Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 1 | 1 | 4 | 0 | 0 | 0 | 8 | 0 | 0 | 1 | -1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 24 | 0 | 0 | 1 | 1 | 0 |
Expenses | 34 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 0 | 2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 1 | 0 | 1 | 0 | 0 |
EBITDA | -30 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 2 | -0 | 0 | -0 | 3 | -0 | -1 | -0 | 6 | -0 | -0 | -1 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | -0 |
Operating Profit % | -8,595 % | -35 % | -109 % | 0 % | 0 % | 0 % | 0 % | -193 % | -184 % | -325 % | -422 % | -224 % | -213 % | -410 % | -427 % | 0 % | 0 % | 0 % | 0 % | 0 % | -457 % | -443 % | -291 % | -353 % | -150 % | -88 % | 21 % | 5 % | -860 % | -143 % | -59 % | -81 % | -10,932 % | -56 % | -207 % | -108 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Profit Before Tax | -30 | -1 | -1 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 2 | -0 | 0 | -1 | 2 | -0 | -1 | -0 | 6 | -0 | -0 | -1 | -1 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | 0 | -0 | -2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -30 | -1 | -1 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 2 | -0 | 0 | -1 | 2 | -0 | -1 | -0 | 6 | -0 | -0 | -1 | -1 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | 0 | -0 | -2 |
EPS in ₹ | -28.97 | -0.51 | -0.58 | -0.47 | -2.13 | -0.28 | -0.36 | -0.25 | -0.41 | -0.36 | -0.35 | 2.38 | 1.77 | -0.35 | 0.00 | -0.59 | 2.20 | -0.43 | -0.60 | -0.39 | 5.46 | -0.33 | -0.34 | -0.56 | -0.47 | -0.18 | 0.05 | -0.04 | 0.17 | -0.16 | -0.27 | -0.36 | -0.47 | -0.44 | -0.36 | 0.44 | -0.02 | -1.45 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 8 | 8 | 9 | 7 | 5 | 2 | 4 | 4 | 4 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Current Assets | 6 | 4 | 5 | 5 | 3 | 3 | 1 | 3 | 3 | 3 |
Capital Work in Progress | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 6 | 4 | 5 | 5 | 4 | 4 | 2 | 3 | 3 | 3 |
Total Liabilities | 49 | 51 | 68 | 65 | 62 | 56 | 55 | 56 | 58 | 58 |
Current Liabilities | 18 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 26 | 35 |
Non Current Liabilities | 31 | 47 | 63 | 60 | 57 | 52 | 50 | 52 | 32 | 23 |
Total Equity | -40 | -44 | -60 | -56 | -55 | -51 | -53 | -53 | -54 | -54 |
Reserve & Surplus | -50 | -54 | -71 | -67 | -66 | -61 | -63 | -63 | -65 | -65 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
Investing Activities | 0 | 0 | 0 | 5 | 4 | 0 | 2 | 0 | 0 | -0 |
Operating Activities | 4 | -1 | -17 | -2 | -1 | 5 | -0 | -2 | -1 | -16 |
Financing Activities | -4 | 1 | 17 | -4 | -3 | -5 | -2 | 2 | 1 | 17 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 53.39 % | 53.39 % | 53.39 % | 53.39 % | 53.39 % | 53.39 % | 53.39 % | 53.39 % | 53.39 % | 53.39 % | 53.39 % | 53.39 % | 53.28 % | 53.28 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 46.44 % | 46.44 % | 46.44 % | 46.44 % | 46.44 % | 46.44 % | 46.44 % | 46.44 % | 46.44 % | 46.44 % | 46.44 % | 46.44 % | 46.55 % | 46.55 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,110.65 | 3,55,321.25 | 83.25 | 98,281.51 | -23.66 | 3,293 | 161.81 | 56.03 | |
724.55 | 25,779.20 | 44.08 | 7,235.51 | -17.91 | 672 | 19.12 | 36.84 | |
892.75 | 19,621.22 | 58.36 | 2,025.33 | 11.68 | 356 | 7.61 | 48.93 | |
427.20 | 14,485.53 | 114.94 | 1,969.61 | 29.98 | 111 | 62.86 | 30.82 | |
184.77 | 14,251.75 | 11.72 | 89,609.55 | 12.69 | 1,239 | -14.95 | 37.19 | |
85.76 | 13,011.00 | 53.88 | 204.33 | -94.36 | 192 | 122.99 | 31.26 | |
572.10 | 7,821.89 | 103.01 | 4,292.86 | 4.20 | 107 | 407.28 | 49.72 | |
512.20 | 7,149.33 | 49.19 | 10,407.32 | -2.08 | 203 | 33.68 | 38.04 | |
543.65 | 6,509.32 | 63.44 | 1,401.13 | -14.43 | 93 | 37.99 | 70.49 | |
49.40 | 6,350.46 | 54.86 | 1,093.75 | 175.46 | 175 | 12.63 | 74.52 |