Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 10 | 2 | 1 | 7 | 18 | 4 | 11 | 4 | 4 | 2 | 2 | 3 | 6 | 1 | 2 | 0 | 1 | 4 | 4 | 21 | 25 | 3 | 3 | 5 | 4 | 25 | 21 | 16 | 16 | 27 |
Expenses | 0 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 10 | 1 | 2 | 6 | 18 | 6 | 12 | 3 | 2 | 2 | 2 | 3 | 6 | 0 | 2 | 0 | 0 | 2 | 3 | 19 | 23 | 2 | 2 | 5 | 3 | 23 | 19 | 11 | 12 | 26 |
EBITDA | 0 | -1 | 0 | -0 | -0 | 0 | 1 | 0 | -1 | 1 | -1 | 1 | -0 | -1 | -0 | 1 | 2 | 0 | 0 | -0 | 1 | 1 | 0 | -0 | 0 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 5 | 1 |
Operating Profit % | 57 % | -370 % | 43 % | -5 % | -82 % | -11 % | -57 % | -133 % | -1,615 % | -1 % | -192 % | 1 % | -3,082 % | -918 % | -1,843 % | -415 % | -148 % | -215 % | -197 % | -343 % | -689 % | 41 % | -532 % | -322 % | 67 % | -48 % | -231 % | -2,140 % | -1,795 % | -10 % | -56 % | -339 % | -110 % | -1,043 % | -931 % | -596 % | -546 % | -1,085 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | -0 | -1 | 0 | -0 | -0 | 0 | 1 | 0 | -1 | 1 | -1 | 1 | -0 | -1 | -0 | 1 | 2 | -0 | 0 | -0 | 1 | 1 | 0 | -0 | 0 | 2 | -0 | 2 | 1 | 1 | -0 | 0 | -0 | 1 | 2 | 5 | 4 | -0 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -1 | 0 | -0 | -0 | 0 | 1 | 0 | -1 | 1 | -1 | 1 | -0 | -1 | -0 | 1 | 2 | -0 | 0 | -0 | 0 | 1 | 0 | -0 | 0 | 2 | -0 | 2 | 1 | 1 | -0 | 0 | -0 | 1 | 2 | 5 | 4 | -0 |
EPS in ₹ | -0.04 | -1.02 | 0.36 | -0.26 | -0.43 | 0.02 | 0.87 | 0.62 | -1.09 | 0.80 | 0.00 | 1.13 | -0.43 | -2.33 | -0.57 | 0.91 | 2.41 | -0.05 | 0.05 | -0.43 | 0.67 | 0.96 | 0.28 | -0.33 | -0.01 | 2.64 | -0.54 | 6.53 | 1.08 | 1.06 | -0.27 | 0.26 | -0.45 | 1.04 | 2.93 | 7.51 | 6.25 | -0.18 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 41 | 35 | 30 | 33 | 31 | 30 | 52 | 88 | 84 | 87 |
Fixed Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
Current Assets | 9 | 2 | 6 | 6 | 3 | 2 | 2 | 27 | 22 | 18 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Other Assets | 41 | 35 | 30 | 33 | 30 | 29 | 51 | 87 | 83 | 86 |
Total Liabilities | 11 | 6 | 1 | 4 | 2 | 0 | 22 | 58 | 56 | 48 |
Current Liabilities | 11 | 6 | 1 | 3 | 1 | 0 | 0 | 2 | 0 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 56 | 56 | 45 |
Total Equity | 30 | 29 | 30 | 30 | 30 | 30 | 30 | 31 | 28 | 39 |
Reserve & Surplus | 24 | 23 | 23 | 24 | 23 | 23 | 24 | 24 | 21 | 33 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | 3 | -2 | 0 | -0 | 0 | -0 | 1 | -0 |
Investing Activities | 6 | -2 | 9 | -3 | -2 | 0 | 1 | -1 | 0 | -1 |
Operating Activities | -3 | 3 | -6 | 0 | 2 | -0 | -21 | -34 | 2 | 11 |
Financing Activities | -3 | -1 | 0 | 0 | -0 | -0 | 21 | 34 | -1 | -11 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
FIIs | 5.01 % | 5.01 % | 5.01 % | 5.01 % | 5.01 % | 5.01 % | 5.01 % | 5.01 % | 5.01 % | 5.01 % | 5.01 % | 5.01 % | 5.01 % | 5.01 % | 5.01 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 94.99 % | 94.99 % | 94.99 % | 94.99 % | 94.99 % | 94.99 % | 94.99 % | 94.99 % | 94.99 % | 94.99 % | 94.99 % | 94.99 % | 94.99 % | 94.99 % | 94.99 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,843.70 | 4,28,580.66 | 27.87 | 54,982.51 | 32.75 | 14,451 | 13.04 | 40.06 | |
1,712.50 | 2,80,230.16 | 32.97 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 36.33 | |
319.85 | 2,07,307.66 | 128.97 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 42.02 | |
3,147.90 | 1,18,495.49 | 15.12 | 36,412.99 | 19.35 | 7,391 | 20.17 | 40.85 | |
10,658.25 | 1,14,866.30 | 15.51 | 1,713.46 | 224.92 | 7,365 | -4.89 | 57.94 | |
1,251.25 | 1,07,921.20 | 28.01 | 19,419.87 | 48.18 | 3,411 | 25.22 | 22.96 | |
4,283.40 | 92,332.45 | 41.79 | 3,163.39 | 27.42 | 1,943 | 32.09 | 41.64 | |
1,901.05 | 77,504.61 | 17.35 | 15,162.74 | 26.62 | 4,468 | 14.45 | 41.29 | |
688.45 | 66,022.74 | 29.86 | 17,483.48 | 22.39 | 2,408 | -32.93 | 36.14 | |
4,972.05 | 54,140.14 | 34.69 | 7,285.50 | 31.41 | 1,422 | 1.29 | 51.42 |