Pidilite Industries

Market Cap

1,43,514.48 Cr

EPS

34.01

PE Ratio

70.27

Dividend Yield

0.58 %

Industry

Chemicals

52 Week High

3,415.00

52 Week low

2,660.10

PB Ratio

16.16

Debt to Equity

0.05

Sector

Specialty Chemicals

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from14 analysts

Analysts have suggested that investors can buy this stock

Buy50.00 %

50.00 %

Hold14.29 %

14.29 %

Sell35.71 %

35.71 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Pidilite Industries	2,821.50	1,43,514.48	70.27	12,522.60	5.69	1,747	9.04	35.69
SRF	2,795.90	82,877.42	70.49	13,221.50	-11.53	1,336	6.99	51.01
Gujarat Fluorochemicals	3,697.50	40,617.04	88.06	4,387.70	-25.09	435	57.50	44.77
Deepak Nitrite	1,965.60	26,809.42	37.81	7,757.90	-3.26	811	-51.46	23.18
Himadri Speciality Chemical	448.40	22,136.67	42.27	4,227.40	0.66	411	29.69	38.21
Navin Fluorine International	4,045.55	20,054.97	75.98	2,120.90	0.37	271	7.18	55.15
BASF	4,449.60	19,260.38	31.91	13,843.30	-	563	-26.05	44.06
Vinati Organics	1,605.45	16,643.00	42.26	1,938.80	-8.77	323	21.85	34.61
ATUL	5,564.35	16,382.42	39.36	4,783.90	-13.69	324	62.41	26.59
Aarti Industries	422.95	15,332.75	41.37	6,380.70	-3.61	417	-62.90	41.75

Growth Rate

Revenue Growth

5.69 %

Net Income Growth

35.57 %

Cash Flow Change

74.89 %

ROE

17.16 %

ROCE

19.71 %

EBITDA Margin (Avg.)

32.38 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	1,046	1,476	1,332	1,349	1,262	1,594	1,452	1,362	1,326	1,573	1,565	1,565	1,538	1,867	1,785	1,880	1,697	2,057	1,863	1,968	1,559	898	1,903	2,321	2,254	1,945	2,641	2,860	2,523	3,115	3,025	3,004	2,712	3,299	3,108	3,167	2,951	3,449	3,292	3,425
Expenses	914	1,126	1,019	1,046	997	1,175	1,096	1,048	1,038	1,208	1,154	1,173	1,211	1,452	1,393	1,511	1,371	1,573	1,461	1,463	1,277	812	1,368	1,658	1,778	1,589	2,077	2,302	2,106	2,572	2,511	2,502	2,232	2,569	2,398	2,388	2,399	2,583	2,467	2,571
EBITDA	132	350	314	304	265	419	355	314	289	365	411	392	327	414	392	369	326	484	403	505	282	87	535	663	476	356	564	558	417	544	514	503	481	729	710	780	552	866	825	854
Operating Profit %	12 %	23 %	22 %	22 %	19 %	25 %	23 %	21 %	20 %	21 %	25 %	24 %	18 %	21 %	21 %	18 %	16 %	22 %	19 %	24 %	17 %	8 %	27 %	28 %	20 %	18 %	21 %	19 %	16 %	17 %	17 %	17 %	17 %	22 %	22 %	24 %	17 %	24 %	24 %	24 %
Depreciation	31	24	25	25	27	26	30	30	30	31	30	29	30	30	32	32	39	38	40	42	50	46	48	50	57	57	60	61	62	61	64	69	76	73	75	80	113	84	88	90
Interest	5	4	3	3	3	4	3	3	5	4	4	4	4	7	6	6	7	7	8	8	10	9	9	12	7	10	12	11	9	9	12	15	12	12	13	13	13	12	12	12
Profit Before Tax	103	329	293	281	236	390	322	282	254	330	377	359	293	377	354	331	280	439	354	455	222	32	478	601	411	290	492	487	346	473	439	419	393	644	622	687	426	770	725	752
Tax	22	95	89	82	67	117	91	79	97	103	124	119	46	136	123	111	43	144	29	108	66	16	122	155	104	72	116	128	92	116	101	111	107	170	163	177	122	198	185	195
Net Profit	81	235	204	199	169	272	231	203	157	227	253	239	248	241	231	220	237	294	325	346	157	16	356	446	307	218	376	359	254	358	338	308	286	474	459	511	304	571	540	557
EPS in ₹	1.57	4.55	3.95	3.86	3.29	5.27	4.50	3.95	3.06	4.42	4.91	4.68	4.80	4.70	4.56	4.32	4.63	5.77	6.38	6.73	3.10	0.53	7.01	8.70	6.03	4.33	7.37	7.05	5.00	6.96	6.54	5.98	5.57	9.21	8.85	10.04	5.91	11.15	10.51	10.86

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	3,316	3,719	4,774	5,205	5,915	6,536	8,830	9,516	10,525	12,104
Fixed Assets	979	1,138	1,275	1,342	1,448	1,807	4,418	4,703	4,914	5,451
Current Assets	1,671	2,151	3,134	3,309	3,582	3,761	3,515	4,016	4,562	5,836
Capital Work in Progress	462	158	148	228	242	259	294	225	406	148
Investments	279	706	1,443	1,246	1,548	1,186	516	459	881	2,235
Other Assets	1,596	1,718	1,908	2,389	2,677	3,284	3,603	4,128	4,324	4,270
Total Liabilities	3,316	3,719	4,774	5,205	5,915	6,536	8,830	9,516	10,525	12,104
Current Liabilities	959	915	1,022	1,208	1,301	1,615	2,435	2,325	2,411	2,798
Non Current Liabilities	81	123	154	247	259	250	563	588	669	689
Total Equity	2,276	2,681	3,598	3,749	4,355	4,671	5,833	6,603	7,446	8,617
Reserve & Surplus	2,219	2,587	3,420	3,523	4,097	4,405	5,542	6,353	7,162	8,356
Share Capital	51	51	51	51	51	51	51	51	51	51

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-49	45	-45	46	-29	533	-372	-71	2	212
Investing Activities	-436	-491	-879	39	-513	103	-1,688	-558	-899	-1,769
Operating Activities	552	908	794	796	845	1,280	1,392	955	1,558	2,724
Financing Activities	-165	-371	41	-790	-361	-849	-76	-468	-656	-743

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	70.16 %	70.13 %	69.99 %	69.98 %	69.94 %	69.94 %	69.94 %	69.94 %	69.94 %	69.92 %	69.86 %	69.84 %	69.77 %	69.75 %	69.60 %	69.60 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	11.31 %	11.58 %	11.96 %	11.79 %
DIIs	7.25 %	6.93 %	7.09 %	7.28 %	7.11 %	7.32 %	7.47 %	8.13 %	8.47 %	7.93 %	7.81 %	8.11 %	8.94 %	8.98 %	8.91 %	9.16 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	8.84 %	8.95 %	9.30 %	9.27 %	9.50 %	9.66 %	9.43 %	9.28 %	9.41 %	9.22 %	9.16 %	8.85 %	8.54 %	8.29 %	8.16 %	8.08 %
Others	13.74 %	14.00 %	13.62 %	13.48 %	13.44 %	13.08 %	13.16 %	12.64 %	12.18 %	12.94 %	13.16 %	13.20 %	1.45 %	1.39 %	1.37 %	1.38 %
No of Share Holders	2,75,949	3,21,594	4,10,821	4,84,597	5,62,810	6,20,875	5,75,479	5,86,075	6,18,327	5,97,029	6,00,117	5,77,382	5,41,114	5,23,292	5,08,966	5,08,918