Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 629 | 621 | 603 | 592 | 531 | 488 | 433 | 369 | 261 | 394 | 471 | 569 | 541 | 648 | 777 | 836 | 1,048 | 1,067 | 1,045 | 1,040 | 961 | 1,014 | 1,063 | 1,189 | 1,213 | 1,151 | 1,153 |
Expenses | 491 | 489 | 439 | 459 | 402 | 401 | 395 | 334 | 255 | 344 | 426 | 525 | 504 | 616 | 728 | 815 | 975 | 992 | 933 | 903 | 817 | 847 | 879 | 998 | 1,009 | 929 | 920 |
EBITDA | 139 | 132 | 164 | 133 | 129 | 87 | 38 | 35 | 6 | 51 | 45 | 43 | 37 | 32 | 48 | 21 | 73 | 75 | 113 | 136 | 144 | 168 | 184 | 192 | 205 | 222 | 233 |
Operating Profit % | 22 % | 21 % | 26 % | 22 % | 23 % | 18 % | 8 % | 8 % | 1 % | 12 % | 9 % | 7 % | 7 % | 5 % | 6 % | 2 % | 7 % | 6 % | 10 % | 12 % | 14 % | 16 % | 17 % | 15 % | 16 % | 18 % | 19 % |
Depreciation | 8 | 9 | 9 | 8 | 9 | 9 | 9 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 15 |
Interest | 19 | 18 | 17 | 17 | 16 | 14 | 12 | 14 | 11 | 9 | 7 | 7 | 8 | 8 | 9 | 11 | 13 | 20 | 20 | 13 | 13 | 16 | 21 | 14 | 13 | 11 | 12 |
Profit Before Tax | 112 | 105 | 138 | 108 | 104 | 64 | 17 | 9 | -16 | 30 | 26 | 24 | 17 | 12 | 27 | -4 | 48 | 42 | 80 | 111 | 119 | 139 | 150 | 166 | 179 | 197 | 206 |
Tax | 35 | 32 | 38 | 33 | 31 | 19 | 1 | -62 | -4 | 9 | 10 | 2 | 3 | 3 | 3 | 6 | 9 | 6 | 14 | 34 | 33 | 39 | 41 | 51 | 56 | 62 | 65 |
Net Profit | 77 | 73 | 100 | 75 | 74 | 45 | 16 | 71 | -13 | 21 | 16 | 23 | 14 | 9 | 24 | -9 | 39 | 36 | 65 | 76 | 86 | 101 | 109 | 115 | 123 | 136 | 141 |
EPS in ₹ | 1.83 | 1.75 | 2.38 | 1.78 | 1.76 | 1.08 | 0.38 | 1.69 | -0.30 | 0.49 | 0.39 | 0.55 | 0.35 | 0.22 | 0.58 | -0.17 | 0.92 | 0.86 | 1.55 | 1.80 | 1.99 | 2.29 | 2.47 | 2.41 | 2.49 | 2.74 | 2.88 |