Aarti Industries

566.25

+2.65

(0.47%)

Market Cap (₹ Cr.)

₹20,422

52 Week High

769.25

Book Value

₹146

52 Week Low

438.00

PE Ratio

42.20

PB Ratio

3.86

PE for Sector

52.74

PB for Sector

3.79

ROE

7.87 %

ROCE

8.49 %

Dividend Yield

0.18 %

EPS

₹13.35

Industry

Chemicals

Sector

Chemicals

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-3.61 %

Net Income Growth

-23.62 %

Cash Flow Change

-8.71 %

ROE

-28.95 %

ROCE

-33.30 %

EBITDA Margin (Avg.)

-6.24 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	681	676	710	746	752	736	710	771	835	792	888	991	1,031	1,082	1,300	1,268	1,212	997	942	1,046	1,020	905	1,126	1,144	1,143	1,314	1,255	2,055	1,720	1,605	1,686	1,635	1,639	1,404	1,450	1,732	1,769	1,855
Expenses	559	544	578	615	607	581	559	620	682	653	728	812	849	891	1,057	1,021	975	755	698	803	809	729	885	873	895	1,007	1,000	1,166	1,389	1,322	1,417	1,349	1,387	1,202	1,217	1,465	1,486	1,543
EBITDA	122	132	132	131	145	155	151	151	154	138	160	179	181	191	242	247	238	241	244	243	212	176	241	271	249	307	255	889	331	283	269	286	252	202	233	267	283	312
Operating Profit %	16 %	17 %	17 %	16 %	18 %	21 %	21 %	20 %	18 %	17 %	18 %	18 %	18 %	17 %	19 %	19 %	20 %	24 %	25 %	23 %	21 %	19 %	21 %	24 %	22 %	23 %	20 %	43 %	19 %	18 %	16 %	17 %	15 %	14 %	16 %	15 %	16 %	17 %
Depreciation	21	22	23	23	25	27	28	29	31	32	33	34	37	38	39	41	42	40	43	44	46	49	52	55	62	67	57	57	75	72	73	82	84	89	93	97	98	102
Interest	32	30	30	28	28	27	29	31	31	29	31	34	36	46	51	42	41	30	30	28	33	25	22	17	23	38	14	23	30	44	44	45	33	40	58	54	59	64
Profit Before Tax	70	80	80	80	91	101	95	91	92	78	96	111	108	107	152	164	154	171	171	171	133	102	167	199	164	202	184	809	226	167	152	159	135	73	82	116	126	146
Tax	11	15	14	15	18	16	14	12	7	12	13	16	19	13	25	27	25	28	24	30	23	16	24	29	28	35	30	78	26	23	22	19	-14	0	0	0	0	10
Net Profit	53	61	61	61	70	83	76	74	74	63	79	90	85	89	123	133	124	137	142	137	107	81	136	162	134	163	150	725	190	137	126	135	148	71	91	124	132	138
EPS in ₹	5.95	6.87	7.35	7.29	8.35	9.90	9.12	8.99	9.05	7.68	9.56	10.98	10.42	10.98	15.12	16.32	15.21	15.85	16.32	7.85	6.14	4.68	7.83	9.29	7.68	4.48	4.15	19.99	5.23	3.78	3.46	3.73	4.09	1.96	2.51	3.41	3.63	3.80

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	2,819	2,836	3,341	4,182	5,628	6,089	7,514	7,830	8,590	9,643
Fixed Assets	936	1,170	1,567	1,844	1,979	2,302	3,511	3,635	4,824	5,605
Current Assets	1,202	1,177	1,279	1,633	2,524	1,941	2,351	2,706	2,469	2,495
Capital Work in Progress	188	307	267	431	795	1,418	1,298	1,303	1,096	1,229
Investments	0	56	62	56	33	37	36	3	12	19
Other Assets	1,695	1,304	1,446	1,850	2,820	2,333	2,669	2,889	2,658	2,790
Total Liabilities	1,911	1,743	2,031	2,666	3,067	3,187	4,102	3,329	3,669	4,350
Current Liabilities	1,089	1,098	1,293	1,546	1,885	1,870	2,398	2,161	2,792	2,602
Non Current Liabilities	822	645	738	1,121	1,182	1,317	1,703	1,168	877	1,748
Total Equity	908	1,094	1,310	1,515	2,561	2,902	3,412	4,501	4,921	5,292
Reserve & Surplus	864	1,052	1,269	1,475	2,517	2,815	3,325	4,320	4,740	5,111
Share Capital	44	42	41	41	43	87	87	181	181	181

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	14	-2	-3	2	771	-564	173	-239	27	-69
Investing Activities	-323	-424	-470	-574	-768	-1,109	-1,307	-1,162	-1,301	-1,269
Operating Activities	357	550	411	312	700	1,065	844	507	1,281	1,166
Financing Activities	-20	-128	57	264	839	-520	635	417	46	35

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	46.82 %	44.90 %	44.21 %	44.21 %	44.19 %	44.19 %	44.16 %	44.16 %	44.07 %	43.65 %	43.57 %	43.55 %	43.43 %	43.24 %
FIIs	8.66 %	11.90 %	11.86 %	12.27 %	12.46 %	11.82 %	12.11 %	12.05 %	12.32 %	12.17 %	10.57 %	10.83 %	10.93 %	10.61 %
DIIs	15.64 %	13.62 %	14.75 %	14.54 %	14.90 %	15.06 %	15.04 %	14.55 %	14.76 %	14.85 %	16.15 %	15.84 %	17.25 %	18.56 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.02 %	0.03 %	0.03 %
Public / Retail	28.87 %	29.57 %	29.18 %	28.98 %	28.45 %	28.91 %	28.68 %	29.23 %	28.84 %	29.31 %	29.70 %	29.76 %	28.36 %	27.56 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Pidilite Industries	3,244.00	1,66,311.53	88.54	12,522.64	5.69	1,747	20.60	56.06
SRF	2,402.00	72,041.61	58.63	13,221.54	-11.53	1,336	-29.80	37.18
Linde	8,095.90	68,929.69	153.90	2,845.68	-12.16	434	13.83	59.27
Gujarat Fluorochemicals	4,168.15	48,281.27	141.23	4,387.74	-25.08	435	-46.27	66.00
Godrej Industries	1,202.70	41,364.74	202.36	18,096.98	1.88	595	119.92	75.12
Deepak Nitrite	2,824.40	39,613.99	49.18	7,757.93	-3.26	811	35.11	39.86
Himadri Speciality Chemical	659.95	31,626.38	70.72	4,227.41	0.66	411	42.60	87.25
BASF	6,854.10	30,911.44	54.99	13,843.26	-	563	-46.57	54.53
Tata Chemicals	1,022.50	26,269.58	34.90	15,707.00	-7.64	449	-67.63	40.19
Castrol	246.85	25,183.06	28.45	5,157.76	6.53	864	3.06	39.79

Corporate Action

Technical Indicators

RSI(14)

Neutral

30.66

ATR(14)

Less Volatile

16.25

STOCH(9,6)

Oversold

6.86

STOCH RSI(14)

Oversold

9.23

MACD(12,26)

Bearish

-1.43

ADX(14)

Strong Trend

42.99

UO(9)

Bullish

25.10

ROC(12)

Downtrend But Slowing Down

-9.12

WillR(14)

Oversold

-90.58