Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 6 | 7 | 8 | 8 | 7 | 6 | 4 | 6 | 6 | 6 | 7 | 6 | 7 | 6 | 7 | 8 | 9 | 11 | 15 | 16 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 2 | 3 | 4 | 5 | 5 | 6 | 8 | 9 | 9 | 11 | 14 | 14 | 8 | 7 | 5 | 10 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 12 | 12 | 14 | 17 |
EBITDA | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -4 | -1 | -2 | -2 | 1 | 1 | 0 | -0 | -2 | -3 | -3 | -5 | -7 | -5 | 0 | 1 | 1 | -6 | -1 | -1 | -1 | -0 | -2 | -1 | -2 | -1 | -2 | -3 | -1 | 1 | -1 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -79 % | -62 % | -15 % | -30 % | -61 % | -47 % | -65 % | -78 % | -103 % | -68 % | 2 % | 11 % | 13 % | -134 % | -26 % | -38 % | -34 % | -17 % | -46 % | -30 % | -35 % | -31 % | -30 % | -36 % | -10 % | -0 % | -6 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -4 | -1 | -2 | -2 | 1 | 0 | -0 | -1 | -3 | -4 | -4 | -6 | -8 | -6 | -1 | 0 | 0 | -6 | -1 | -1 | -1 | -0 | -2 | -1 | -2 | -2 | -2 | -4 | -2 | -0 | -2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -4 | -1 | -2 | -2 | 1 | 0 | -0 | -1 | -3 | -4 | -4 | -6 | -8 | -6 | -1 | 0 | 0 | -6 | -1 | -1 | -1 | -0 | -2 | -1 | -2 | -2 | -2 | -4 | -2 | -0 | -2 |
EPS in ₹ | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.05 | 0.00 | -10.00 | -3.07 | -5.82 | -0.24 | 0.09 | 0.04 | -0.02 | -0.16 | -0.36 | -0.44 | -0.43 | -0.67 | -0.90 | -0.73 | -0.07 | 0.01 | 0.01 | -0.64 | -0.13 | -0.16 | -0.13 | -0.03 | -0.20 | -0.12 | -0.18 | -0.16 | -0.22 | -0.38 | -0.16 | -0.04 | -0.26 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 7 | 7 | 19 | 264 | 262 | 249 | 323 | 296 | 297 | 373 |
Fixed Assets | 0 | 0 | 0 | 6 | 8 | 4 | 2 | 1 | 1 | 4 |
Current Assets | 7 | 7 | 19 | 241 | 46 | 50 | 82 | 32 | 72 | 84 |
Capital Work in Progress | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 224 | 159 | 67 | 193 | 205 | 151 | 147 |
Other Assets | 7 | 7 | 19 | 33 | 95 | 177 | 128 | 90 | 146 | 222 |
Total Liabilities | 3 | 3 | 0 | 4 | 6 | 7 | 36 | 8 | 10 | 68 |
Current Liabilities | 0 | 0 | 0 | 4 | 6 | 7 | 36 | 8 | 10 | 23 |
Non Current Liabilities | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 |
Total Equity | 4 | 4 | 19 | 260 | 256 | 242 | 287 | 289 | 287 | 305 |
Reserve & Surplus | 0 | 0 | 8 | 176 | 171 | 156 | 193 | 195 | 193 | 210 |
Share Capital | 4 | 4 | 11 | 85 | 85 | 86 | 94 | 94 | 94 | 95 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 19 | -18 | -0 | 7 | 38 | -22 | 31 | -2 |
Investing Activities | 0 | 0 | 6 | -239 | 69 | 110 | -112 | 31 | 62 | -3 |
Operating Activities | -0 | -0 | -4 | -23 | -68 | -103 | 103 | -53 | -31 | -64 |
Financing Activities | 0 | 0 | 17 | 244 | -0 | -1 | 47 | 0 | -1 | 65 |
% Holding | Jan 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 37.49 % | 38.54 % | 38.75 % | 38.75 % | 38.55 % | 38.55 % | 39.66 % | 39.65 % | 39.65 % | 39.65 % | 39.60 % | 39.60 % | 39.59 % | 39.31 % | 39.31 % | 39.31 % |
FIIs | 17.32 % | 17.32 % | 16.94 % | 15.98 % | 15.32 % | 14.95 % | 14.87 % | 14.21 % | 14.21 % | 14.21 % | 12.13 % | 17.24 % | 16.55 % | 16.29 % | 16.05 % | 15.92 % |
DIIs | 0.50 % | 0.50 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.06 % | 1.06 % | 1.06 % | 1.05 % | 1.05 % | 1.05 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 44.69 % | 43.64 % | 44.30 % | 45.26 % | 46.13 % | 46.51 % | 45.48 % | 46.14 % | 46.15 % | 46.15 % | 47.20 % | 42.10 % | 42.80 % | 43.35 % | 43.59 % | 43.72 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,843.70 | 4,28,580.66 | 27.87 | 54,982.51 | 32.75 | 14,451 | 13.04 | 40.06 | |
1,712.50 | 2,80,230.16 | 32.97 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 36.33 | |
319.85 | 2,07,307.66 | 128.97 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 42.02 | |
3,147.90 | 1,18,495.49 | 15.12 | 36,412.99 | 19.35 | 7,391 | 20.17 | 40.85 | |
10,658.25 | 1,14,866.30 | 15.51 | 1,713.46 | 224.92 | 7,365 | -4.89 | 57.94 | |
1,251.25 | 1,07,921.20 | 28.01 | 19,419.87 | 48.18 | 3,411 | 25.22 | 22.96 | |
4,283.40 | 92,332.45 | 41.79 | 3,163.39 | 27.42 | 1,943 | 32.09 | 41.64 | |
1,901.05 | 77,504.61 | 17.35 | 15,162.74 | 26.62 | 4,468 | 14.45 | 41.29 | |
688.45 | 66,022.74 | 29.86 | 17,483.48 | 22.39 | 2,408 | -32.93 | 36.14 | |
4,972.05 | 54,140.14 | 34.69 | 7,285.50 | 31.41 | 1,422 | 1.29 | 51.42 |