Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | -1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 8 | 2 | 3 |
Expenses | 2 | 0 | 1 | 2 | 2 | 2 | 4 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 8 | 4 | 1 |
EBITDA | -2 | 1 | 1 | -1 | -1 | 0 | -2 | 1 | 1 | 1 | 1 | -1 | -1 | -0 | 0 | -0 | 0 | 1 | -1 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | -1 | 0 | 1 | 0 | 1 | -0 | 1 | 0 | -2 | 2 |
Operating Profit % | 348 % | 78 % | 56 % | -92 % | -67 % | 2 % | -82 % | 30 % | 71 % | 72 % | 74 % | -232 % | -417 % | -11 % | 43 % | -35 % | 37 % | 77 % | -155 % | -27 % | 37 % | 57 % | 23 % | 62 % | -274 % | 28 % | 59 % | 41 % | 88 % | -133 % | 24 % | 69 % | 33 % | 66 % | 45 % | 73 % | -14 % | -191 % | 30 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -2 | 1 | 1 | -1 | -1 | 0 | -2 | 1 | 1 | 1 | 1 | -1 | -1 | -0 | 0 | -0 | 0 | 1 | -1 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | -1 | 0 | 1 | 0 | 1 | -0 | 1 | 0 | -2 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Net Profit | -2 | 1 | 1 | -1 | -1 | 0 | -2 | 1 | 1 | 1 | 1 | -1 | -1 | -0 | 0 | -0 | 0 | 1 | -1 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | -1 | 0 | 1 | 0 | 1 | -0 | 1 | 0 | -2 | 1 |
EPS in ₹ | -0.16 | 0.06 | 0.28 | -0.06 | -0.05 | 0.01 | -0.11 | 0.05 | 0.05 | 0.05 | 0.06 | -0.04 | -0.07 | -0.01 | 0.02 | -0.02 | 0.02 | 0.04 | -0.04 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.03 | 0.01 | 0.01 | 0.00 | 0.01 | 0.03 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | -0.02 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 62 | 62 | 62 | 62 | 63 | 62 | 62 | 64 | 129 | 113 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 62 | 62 | 62 | 62 | 7 | 6 | 10 | 27 | 33 | 33 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 6 | 7 | 8 | 10 | 12 | 15 | 40 | 20 |
Other Assets | 62 | 62 | 56 | 55 | 55 | 52 | 50 | 49 | 89 | 93 |
Total Liabilities | 62 | 62 | 62 | 62 | 63 | 62 | 62 | 64 | 129 | 113 |
Current Liabilities | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 0 |
Total Equity | 62 | 62 | 62 | 62 | 62 | 62 | 62 | 63 | 124 | 111 |
Reserve & Surplus | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 5 | 17 | 4 |
Share Capital | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 58 | 107 | 107 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | -1 | -0 | -0 | 0 | -0 | 0 | -0 | 0 |
Investing Activities | -1 | -3 | 3 | 0 | 0 | -2 | -2 | -3 | -25 | 20 |
Operating Activities | 2 | 3 | -4 | -0 | -0 | 2 | 2 | 4 | -25 | -20 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 49 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 2.79 % | 2.79 % | 2.79 % | 2.79 % | 2.79 % | 1.52 % | 1.52 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 15.09 % | 15.17 % | 36.06 % | 69.59 % | 82.04 % | 52.30 % | 85.30 % | 91.48 % | 91.81 % | 91.82 % | 91.71 % | 91.82 % | 91.74 % | 91.46 % | 91.66 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,815.75 | 4,21,425.10 | 27.40 | 54,982.50 | 32.75 | 14,451 | 13.04 | 45.53 | |
1,559.30 | 2,49,805.80 | 29.38 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 31.64 | |
305.55 | 1,93,584.60 | 120.45 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 33.73 | |
11,202.05 | 1,22,963.70 | 16.59 | 1,713.50 | 224.96 | 7,365 | -4.89 | 56.57 | |
2,926.90 | 1,08,395.80 | 13.82 | 36,413.00 | 19.35 | 7,391 | 20.18 | 40.72 | |
1,189.35 | 99,625.50 | 25.88 | 19,419.90 | 48.18 | 3,411 | 25.22 | 36.36 | |
4,269.45 | 90,073.50 | 40.80 | 3,163.40 | 27.42 | 1,943 | 32.10 | 43.28 | |
2,062.50 | 81,697.90 | 17.45 | 15,162.70 | 26.62 | 4,468 | 20.62 | 56.80 | |
679.20 | 66,192.40 | 29.94 | 17,483.50 | 22.39 | 2,408 | -32.94 | 36.11 | |
4,363.00 | 48,875.70 | 29.97 | 7,285.50 | 31.41 | 1,422 | 0.32 | 49.74 |