Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 2 | 2 | 3 | -1 | 2 | 2 | 1 | 1 | 2 | 3 | 4 | 1 | 1 | 2 | 3 | 5 | 3 | 3 | 15 | 6 | 7 | 11 | 9 | 11 | 8 | 4 | 5 | 5 | 2 | 3 | 4 | 1 | 5 | 10 | 2 | -0 | 6 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 13 | 3 | 3 | 3 | 12 | 5 | 3 | 3 | 5 | 0 | 0 | 0 | 1 | 0 | 5 | 0 | 0 | 1 |
EBITDA | 1 | 1 | 1 | 3 | -1 | 2 | 2 | 1 | 1 | 2 | 3 | 4 | 1 | 1 | 2 | 3 | 5 | 3 | 3 | 15 | -7 | 4 | 9 | 6 | -1 | 3 | 1 | 2 | -1 | 2 | 3 | 4 | 0 | 5 | 5 | 2 | -1 | 5 |
Operating Profit % | 69 % | 90 % | 89 % | 94 % | 132 % | 89 % | 94 % | 80 % | 81 % | 92 % | 89 % | 94 % | 84 % | 68 % | 88 % | 93 % | 93 % | 62 % | 95 % | 89 % | -196 % | 33 % | 40 % | 62 % | -283 % | -305 % | -15 % | -175 % | -76 % | 91 % | 87 % | 80 % | 52 % | 87 % | -209 % | 49 % | 64 % | 38 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 1 | 2 | 3 | 3 | 3 | 3 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
Profit Before Tax | 0 | 1 | 1 | 3 | -1 | 1 | 2 | 0 | 1 | 1 | 3 | 4 | 1 | 0 | 1 | 2 | 1 | 2 | 1 | 11 | -10 | 1 | 5 | 2 | -3 | 2 | 1 | 1 | -1 | 2 | 3 | 3 | -1 | 4 | 4 | 1 | -1 | 4 |
Tax | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | -0 | 0 | 0 | 0 | 3 | -3 | 0 | 1 | 0 | -0 | 1 | 0 | 0 | -0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | -0 | 1 |
Net Profit | 0 | 1 | 1 | 2 | -1 | 1 | 1 | 0 | 0 | 1 | 2 | 3 | 2 | 0 | 1 | 2 | 1 | 1 | 1 | 8 | -7 | 1 | 4 | 1 | -2 | 2 | 0 | 1 | -1 | 1 | 2 | 2 | -1 | 3 | 3 | 1 | -1 | 3 |
EPS in ₹ | 0.14 | 0.95 | 1.26 | 2.84 | -1.17 | 1.08 | 1.89 | 0.50 | 0.56 | 1.95 | 3.13 | 3.75 | 2.26 | 0.42 | 1.46 | 2.46 | 0.89 | 1.76 | 1.86 | 11.82 | -9.96 | 0.97 | 5.85 | 1.86 | -3.45 | 2.46 | 0.63 | 1.10 | -1.17 | 1.94 | 2.64 | 3.49 | -0.92 | 4.42 | 4.65 | 1.18 | -0.92 | 4.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 65 | 67 | 64 | 67 | 233 | 201 | 202 | 220 | 224 | 302 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 26 | 29 | 26 | 30 | 165 | 68 | 133 | 153 | 153 | 217 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 33 | 33 | 36 | 44 | 52 | 54 |
Other Assets | 64 | 66 | 63 | 66 | 199 | 167 | 165 | 175 | 171 | 247 |
Total Liabilities | 19 | 19 | 13 | 10 | 71 | 105 | 58 | 53 | 57 | 80 |
Current Liabilities | 19 | 19 | 13 | 10 | 1 | 2 | 6 | 2 | 4 | 7 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 70 | 103 | 52 | 51 | 53 | 73 |
Total Equity | 46 | 48 | 50 | 57 | 161 | 96 | 144 | 166 | 167 | 221 |
Reserve & Surplus | 39 | 41 | 43 | 50 | 154 | 89 | 137 | 159 | 160 | 214 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 1 | -1 | -0 | 2 | -0 | 7 | -9 | 1 | -0 |
Investing Activities | -0 | 0 | 0 | 0 | -0 | -1 | -2 | -8 | -7 | -1 |
Operating Activities | 2 | 2 | 6 | 0 | -21 | -57 | 74 | 7 | 5 | -2 |
Financing Activities | -2 | -1 | -8 | -1 | 23 | 58 | -65 | -9 | 3 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.47 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.14 % | 37.14 % | 37.14 % | 37.14 % | 37.14 % | 37.14 % | 36.67 % | 37.14 % | 37.14 % | 37.14 % | 37.14 % | 37.14 % | 37.14 % | 37.14 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,703.00 | 4,76,744.78 | 31.94 | 54,982.51 | 32.75 | 14,451 | 13.82 | 65.07 | |
1,975.25 | 3,14,989.50 | 37.76 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.77 | |
351.00 | 2,22,809.69 | 140.28 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 54.27 | |
1,581.85 | 1,35,215.86 | 36.97 | 19,419.87 | 48.18 | 3,411 | 33.41 | 56.83 | |
3,570.40 | 1,34,485.72 | 17.78 | 36,412.99 | 19.35 | 7,391 | 18.60 | 66.20 | |
10,605.70 | 1,16,957.44 | 15.67 | 1,713.46 | 224.92 | 7,365 | 14.04 | 53.56 | |
4,365.00 | 91,758.89 | 44.35 | 3,163.39 | 27.42 | 1,943 | 26.47 | 48.18 | |
1,955.90 | 81,529.29 | 18.25 | 15,162.74 | 26.62 | 4,468 | 14.45 | 46.11 | |
770.20 | 73,575.81 | 30.55 | 17,483.48 | 22.39 | 2,408 | 0.19 | 49.64 | |
242.03 | 61,832.11 | 17.95 | 34,560.58 | 14.43 | 3,439 | 17.06 | 71.12 |