Samvardhana Motherson International

Market Cap

92,745.41 Cr

EPS

4.01

PE Ratio

21.90

Dividend Yield

0.60 %

Industry

Automobiles

52 Week High

216.99

52 Week low

107.50

PB Ratio

2.77

Debt to Equity

0.69

Sector

Auto Components

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from19 analysts

Analysts have suggested that investors can buy this stock

Buy84.21 %

84.21 %

Hold5.26 %

5.26 %

Sell10.53 %

10.53 %

Company News

View All News

Samvardhana Motherson Incorporates New Subsidiary in UAE for Treasury Services6 hours ago

Samvardhana Motherson has established a wholly owned subsidiary in the United Arab Emirates. This new entity will provide treasury services for Samvardhana Motherson Automotive Limited (SAMIL) and its subsidiaries.

Samvardhana Motherson: Stock Decline Continues Amid Target Price Cuts3 days ago

Samvardhana Motherson International Ltd.'s stock extended its fall, dropping up to 4.06% on Monday. The decline comes despite a 62% net profit growth in Q3, as analysts cut target prices due to macroeconomic concerns. The stock has fallen over 21% this year, following a nearly 30% drop in 2024.

Samvardhana Motherson International: Analysts Maintain Positive Outlook Despite Target Price Cuts3 days ago

Analysts from Nomura, JPMorgan, Motilal Oswal, CLSA, BofA Securities, and Jefferies maintain positive ratings on Samvardhana Motherson International despite cutting target prices. The company reported a 62% increase in Q3 net profit to ₹879 crore, with revenue up 8% to ₹27,666 crore. Analysts cite resilient performance in an uncertain auto market, expansion into non-auto segments, and potential for acquisitions as positive factors.

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Samvardhana Motherson International	131.81	92,745.41	21.90	98,879.30	25.23	3,020	55.42	37.58
Bosch	27,417.95	80,865.51	39.72	17,449.50	13.29	2,490	-11.48	27.72
Tube Investment	2,762.90	53,454.43	63.14	17,142.00	13.46	1,187	-66.17	31.89
Bharat Forge	1,081.35	51,698.11	52.00	15,909.50	21.60	910	-16.35	29.37
UNO Minda	869.35	49,922.90	51.88	14,064.60	24.63	925	24.04	32.85
Schaeffler India	3,120.85	48,780.03	52.25	7,375.50	6.20	899	1.55	41.21
Sona BLW Precision Forgings	517.95	32,187.25	53.01	3,208.70	19.41	518	12.80	43.52
Exide Industries	374.95	31,870.75	39.04	16,859.70	10.90	883	-21.85	42.59
Endurance Technologies	1,880.65	26,453.76	32.97	10,326.50	16.69	681	21.08	39.12
Motherson Sumi Wiring	49.75	21,995.01	34.71	8,335.10	17.73	638	-16.62	31.61

Growth Rate

Revenue Growth

25.23 %

Net Income Growth

80.86 %

Cash Flow Change

63.02 %

ROE

56.20 %

ROCE

40.63 %

EBITDA Margin (Avg.)

16.97 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	9,329	8,940	8,720	9,291	9,669	10,395	10,078	10,631	11,267	13,058	13,417	14,335	15,367	14,644	14,926	16,324	17,011	16,767	15,350	15,071	14,397	8,325	15,014	17,231	17,092	16,278	14,201	16,208	16,996	17,553	18,178	20,088	22,287	22,356	23,534	25,575	26,909	28,701	28,112	27,446
Expenses	8,537	8,275	7,994	8,540	8,860	9,522	9,130	9,495	10,141	12,092	12,197	13,141	13,928	13,363	13,805	15,080	15,927	15,538	14,052	13,883	13,201	8,969	13,625	15,299	15,250	14,938	13,133	15,051	16,033	16,538	16,963	18,666	20,481	20,538	21,834	23,274	24,124	26,093	25,364	24,980
EBITDA	792	665	726	751	809	872	948	1,136	1,126	965	1,220	1,194	1,439	1,281	1,121	1,245	1,084	1,229	1,299	1,188	1,196	-644	1,389	1,932	1,842	1,340	1,068	1,158	963	1,015	1,216	1,422	1,806	1,819	1,699	2,300	2,785	2,608	2,748	2,466
Operating Profit %	8 %	7 %	8 %	8 %	8 %	8 %	9 %	10 %	9 %	7 %	9 %	8 %	9 %	8 %	7 %	7 %	6 %	7 %	7 %	7 %	8 %	-8 %	8 %	10 %	9 %	7 %	6 %	6 %	5 %	5 %	6 %	7 %	8 %	8 %	6 %	9 %	10 %	9 %	8 %	8 %
Depreciation	231	223	257	271	336	251	264	273	271	377	398	394	407	447	488	571	552	637	639	679	779	699	735	735	757	751	737	733	736	732	749	815	840	839	867	1,016	1,088	1,065	1,103	1,112
Interest	85	80	105	91	70	85	98	108	84	118	77	103	113	101	132	88	103	156	124	178	137	110	127	138	137	121	131	129	161	169	184	149	278	253	488	620	450	445	546	466
Profit Before Tax	629	493	522	545	595	635	690	832	926	582	827	813	1,045	946	753	824	677	538	629	437	433	-1,383	640	1,159	1,084	601	312	479	396	274	460	718	953	909	523	851	1,557	1,445	1,242	1,322
Tax	139	114	142	118	8	196	211	285	220	234	234	252	288	327	258	269	248	177	172	97	297	-191	166	-109	66	155	86	101	266	93	171	217	254	261	229	218	113	348	294	337
Net Profit	490	379	380	427	587	439	480	547	706	347	594	562	758	618	496	555	429	361	458	340	136	-1,192	474	1,268	1,019	447	227	378	130	182	288	501	699	648	294	633	1,444	1,097	949	984
EPS in ₹	3.86	4.30	2.18	2.35	3.21	1.53	2.70	1.98	2.26	1.32	2.07	1.15	1.64	1.40	1.18	1.23	1.30	1.05	1.22	0.86	0.59	-2.57	1.07	2.53	2.26	0.92	0.68	0.78	0.27	0.31	0.36	0.67	0.97	0.89	0.30	0.80	2.02	1.47	1.29	1.25

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	17,571	19,904	32,370	37,498	43,330	45,496	48,085	56,270	61,852	85,022
Fixed Assets	6,129	7,205	12,193	14,712	18,423	20,750	20,099	21,411	23,147	30,122
Current Assets	9,419	9,777	16,048	17,100	19,950	19,465	22,028	22,616	26,779	40,272
Capital Work in Progress	956	1,397	1,935	2,585	1,067	852	877	1,310	1,478	2,498
Investments	0	532	474	792	855	796	847	6,462	6,290	6,521
Other Assets	10,486	10,770	17,769	19,409	22,985	23,098	26,263	27,088	30,937	45,881
Total Liabilities	17,571	19,904	32,370	37,498	43,330	45,496	48,085	56,270	61,852	85,022
Current Liabilities	8,474	8,577	11,383	15,334	18,891	19,571	21,130	22,285	27,515	41,720
Non Current Liabilities	4,759	5,417	10,482	9,319	9,997	11,099	10,372	11,620	9,959	15,086
Total Equity	4,338	5,909	10,505	12,844	14,442	14,826	16,584	22,365	24,377	28,216
Reserve & Surplus	3,236	4,265	8,132	9,674	10,647	10,945	12,245	20,137	21,774	25,477
Share Capital	88	132	140	211	316	316	316	452	678	678

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	1,040	19	3,172	-2,152	769	1,329	1,068	-1,059	-339	2,205
Investing Activities	-2,844	-1,906	-6,145	-3,194	-3,319	-2,220	-1,886	-2,304	-2,248	-6,645
Operating Activities	3,390	2,188	3,800	3,264	4,312	6,352	5,051	2,463	4,643	7,569
Financing Activities	495	-263	5,518	-2,221	-225	-2,803	-2,098	-1,217	-2,734	1,281

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Oct 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	61.73 %	61.73 %	61.73 %	61.73 %	68.16 %	68.16 %	0.00 %	68.16 %	68.16 %	64.77 %	64.77 %	64.77 %	64.78 %	60.36 %	60.36 %	58.13 %	58.13 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	10.77 %	12.44 %	12.87 %	13.51 %	14.32 %
DIIs	13.14 %	12.82 %	13.44 %	13.82 %	10.40 %	10.40 %	0.00 %	10.56 %	12.02 %	14.80 %	15.18 %	14.63 %	15.34 %	18.28 %	18.15 %	19.91 %	19.25 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	6.83 %	7.11 %	7.29 %	7.14 %	6.81 %	7.13 %	0.00 %	7.66 %	8.46 %	8.05 %	7.74 %	7.41 %	7.68 %	7.39 %	7.10 %	7.02 %	6.98 %
Others	18.30 %	18.35 %	17.54 %	17.32 %	14.63 %	14.31 %	100.00 %	13.62 %	11.36 %	12.39 %	12.31 %	13.19 %	1.42 %	1.53 %	1.52 %	1.44 %	1.32 %
No of Share Holders	0	4,62,862	5,87,928	6,57,469	6,87,524	8,33,360	9,48,151	9,75,215	9,82,624	10,27,020	9,93,807	9,93,291	10,34,250	10,39,410	10,83,240	12,15,900	12,64,330