Samvardhana Motherson International

166.74
+0.99
(0.60%)
Market Cap (₹ Cr.)
₹1,16,627
52 Week High
216.99
Book Value
₹39
52 Week Low
90.20
PE Ratio
30.83
PB Ratio
3.58
PE for Sector
42.10
PB for Sector
28.92
ROE
10.70 %
ROCE
12.63 %
Dividend Yield
0.46 %
EPS
₹4.75
Industry
Auto Ancillaries
Sector
Auto Ancillaries
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
25.23 %
Net Income Growth
80.86 %
Cash Flow Change
63.02 %
ROE
56.20 %
ROCE
39.10 %
EBITDA Margin (Avg.)
16.97 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Revenue
1,285
1,263
1,425
1,266
1,500
1,432
1,597
1,607
1,795
1,722
1,927
1,829
2,118
2,016
2,109
1,760
1,882
1,859
1,086
1,079
1,373
290
1,112
1,313
1,462
1,261
1,635
1,510
2,015
1,705
1,956
2,183
2,241
2,187
2,464
2,256
2,692
2,505
3,107
Expenses
1,018
980
1,079
1,036
1,158
1,161
1,260
1,235
1,392
1,405
1,497
1,506
1,716
1,661
1,660
1,472
1,516
1,530
829
834
847
381
876
967
1,095
989
1,150
1,189
1,463
1,474
1,604
1,723
1,981
1,831
2,021
1,945
2,111
2,125
2,270
EBITDA
266
283
346
230
342
271
337
372
403
317
430
323
402
355
449
288
367
329
258
245
525
-91
236
346
367
272
485
321
552
231
351
460
260
356
444
312
581
380
837
Operating Profit %
19 %
17 %
18 %
16 %
19 %
17 %
19 %
18 %
18 %
16 %
17 %
14 %
17 %
15 %
15 %
13 %
16 %
14 %
14 %
12 %
14 %
-39 %
11 %
13 %
13 %
11 %
9 %
9 %
9 %
8 %
11 %
10 %
8 %
11 %
11 %
10 %
8 %
10 %
9 %
Depreciation
48
51
50
49
51
48
49
50
51
53
59
54
53
54
54
56
55
62
52
51
79
50
50
49
49
50
50
52
53
56
56
64
66
75
76
81
81
86
89
Interest
9
13
18
9
7
14
1
10
-12
6
7
8
23
14
15
-4
-8
17
3
13
-7
14
21
31
24
24
27
31
59
30
22
31
68
52
64
76
64
70
84
Profit Before Tax
210
220
277
172
284
209
287
312
365
259
364
262
326
287
380
236
320
250
202
181
453
-156
165
267
294
198
408
238
440
145
273
364
126
228
303
155
436
224
665
Tax
58
69
89
46
48
69
93
97
97
93
110
84
115
92
80
74
64
85
25
24
68
0
7
26
28
22
41
18
17
15
59
45
39
39
77
51
31
42
38
Net Profit
146
160
199
121
239
144
198
213
273
191
272
175
242
188
273
142
211
172
174
167
386
-125
152
249
245
181
378
208
397
120
214
334
106
180
249
120
394
168
642
EPS in ₹
1.66
1.80
1.50
0.91
1.81
0.72
1.48
1.01
1.30
0.91
1.29
0.55
0.77
0.60
0.87
0.45
0.67
0.54
0.55
0.79
1.23
-0.40
0.48
0.79
0.77
0.57
1.20
0.66
0.88
0.27
0.31
0.49
0.15
0.26
0.37
0.18
0.58
0.25
0.94

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
3,739
3,894
8,278
8,810
9,043
9,203
13,543
37,755
38,938
38,404
Fixed Assets
1,462
1,432
1,443
1,547
1,796
1,928
1,759
1,768
2,369
2,695
Current Assets
1,389
1,567
2,162
2,340
2,412
2,328
3,660
3,184
5,548
3,740
Capital Work in Progress
40
65
53
92
91
90
28
54
66
253
Investments
0
746
4,498
4,654
4,603
4,682
5,586
30,387
30,747
31,319
Other Assets
2,237
1,651
2,285
2,517
2,553
2,502
6,169
5,546
5,756
4,137
Total Liabilities
3,739
3,894
8,278
8,810
9,043
9,203
13,543
37,755
38,938
38,404
Current Liabilities
1,278
1,188
1,255
1,459
1,403
1,589
3,265
2,143
4,420
2,568
Non Current Liabilities
359
253
1,220
1,170
1,202
1,369
3,535
4,681
3,081
3,908
Total Equity
2,102
2,454
5,803
6,180
6,438
6,244
6,743
30,931
31,437
31,929
Reserve & Surplus
2,014
2,322
5,662
5,970
6,122
5,929
6,427
30,479
30,760
31,251
Share Capital
88
132
140
211
316
316
316
452
678
678

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
128
-131
171
-84
32
97
57
338
-411
-67
Investing Activities
-159
-19
-3,869
-259
-271
-47
-3,696
909
-451
873
Operating Activities
821
678
713
839
943
1,036
340
368
343
1,111
Financing Activities
-535
-790
3,327
-664
-640
-893
3,413
-939
-304
-2,051

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Oct 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
61.73 %
61.73 %
61.73 %
61.73 %
68.16 %
68.16 %
0.00 %
68.16 %
68.16 %
64.77 %
64.77 %
64.77 %
64.78 %
60.36 %
60.36 %
58.13 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
10.77 %
12.44 %
12.87 %
13.51 %
DIIs
13.14 %
12.82 %
13.44 %
13.82 %
10.40 %
10.40 %
0.00 %
10.56 %
12.02 %
14.80 %
15.18 %
14.63 %
15.34 %
18.28 %
18.15 %
19.91 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
6.83 %
7.11 %
7.29 %
7.14 %
6.81 %
7.13 %
0.00 %
7.66 %
8.46 %
8.05 %
7.74 %
7.41 %
7.68 %
7.39 %
7.10 %
7.02 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
167.02 1,16,626.60 30.83 98,879.30 25.23 3,020 222.61 38.38
35,102.80 1,03,015.80 51.32 17,449.50 13.29 2,490 -46.32 48.65
1,021.45 58,677.40 65.14 14,064.60 24.63 925 11.99 51.08
673.90 42,000.00 72.97 3,208.70 19.41 518 15.71 47.84
456.70 38,356.20 45.84 16,859.70 10.90 883 -13.65 52.23
2,360.00 33,043.80 42.94 10,326.50 16.69 681 31.31 44.30
63.95 28,277.40 42.99 8,335.10 17.73 638 -2.44 53.31
1,149.85 24,120.60 44.16 5,720.50 0.23 526 8.04 28.62
1,307.70 23,624.00 24.05 11,818.90 12.73 934 -1.17 50.28
12,446.05 23,390.50 57.10 3,910.50 11.37 406 3.22 27.20

Corporate Action

Technical Indicators

RSI(14)
Neutral
38.38
ATR(14)
Less Volatile
5.62
STOCH(9,6)
Neutral
31.36
STOCH RSI(14)
Overbought
80.05
MACD(12,26)
Bullish
0.59
ADX(14)
Strong Trend
39.51
UO(9)
Bearish
44.40
ROC(12)
Downtrend But Slowing Down
-0.17
WillR(14)
Neutral
-65.39