Samvardhana Motherson International

Samvardhana Motherson International

101.64
-2.48
(-2.38%)
hide
Key Fundamentals
Add Ratio
Market Cap
1,09,892.90 Cr
EPS
5.50
PE Ratio
33.10
Dividend Yield
0.53 %
Industry
Automobiles
52 Week High
143.91
52 Week Low
71.50
PB Ratio
3.22
Debt to Equity
0.61
Analyst Rating and Forecast
- By Refinitiv from21 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy
Buy+80.95 %
+80.95 %
Hold
Hold+4.76 %
+4.76 %
Sell
Sell+14.29 %
+14.29 %
Forecast For
Actual

Company News

View All News
Caret
negative
Samvardhana Motherson International Ltd shares declined nearly 2% following a profit warning from BMW, which accounts for approximately 5% of the company's revenue. BMW reduced its volume expectations for the Chinese market and lowered its automotive EBIT margin guidance to 5-6% from the previous 5-7% target. The automaker also cut its automotive free cash flow projection from above €5 billion to above €2.5 billion. These revisions stem from weak sales in China, higher tariff costs, and dealer support payments due to reduced commissions on local financial products. BMW postponed expected customs duty reimbursements totaling a high three-digit million figure from 2025 to the following year. Western automakers including BMW, Audi, and Porsche face intensifying competition from local Chinese EV manufacturers like BYD and Xiaomi, resulting in declining unit sales. BMW expects its next-generation EVs, including the newly launched iX3 SUV from its Neue Klasse line, to support future sales.
positive
Tesla is planning to launch a more affordable version of its Model Y vehicle as part of efforts to increase sales. The initiative appears to involve Indian automotive component suppliers including Samvardhana Motherson, Sona BLW, and Varroc Engineering in this strategic move.
neutral
Samvardhana Motherson International has updated the timeline for its 28.15% stake acquisition in HR Dhauliganga. The company now expects the acquisition to be completed in Q3 FY26.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
38,350.00
#1 1,14,346.80
51.60
18,901.30
8.32
2,013
#1 139.35
40.38
101.64
#2 1,09,892.90
#1 33.10
#1 1,14,220.30
#3 15.51
#1 4,146
#10 -44.76
44.00
1,311.40
78,686.70
74.66
16,803.90
#1 19.48
1,021
46.58
53.96
4,225.50
66,968.30
65.08
8,350.70
13.22
939
16.99
59.05
3,142.20
62,275.40
93.73
19,835.70
15.71
1,054
-4.29
47.96
1,191.00
58,173.80
57.47
15,336.60
-3.60
913
62.60
45.36
2,921.10
41,509.60
47.57
11,677.80
13.09
836
11.03
57.44
398.35
34,242.20
40.08
17,350.60
2.91
801
24.37
46.79
45.74
30,757.60
50.47
9,332.20
11.96
606
-3.90
48.86
405.25
25,742.40
42.60
3,681.50
14.73
600
-14.11
35.45
Growth Rate
Revenue Growth
15.51 %
Net Income Growth
37.29 %
Cash Flow Change
-16.95 %
ROE
4.39 %
ROCE
7.82 %
EBITDA Margin (Avg.)
1.57 %

Quarterly Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Revenue
9,329
8,940
8,720
9,291
9,669
10,395
10,078
10,631
11,267
13,058
13,417
14,335
15,367
14,644
14,926
16,324
17,011
16,767
15,350
15,071
14,397
8,325
15,014
17,231
17,092
16,278
14,201
16,208
16,996
17,553
18,178
20,088
22,287
22,356
23,534
25,575
26,909
28,701
28,112
27,446
29,368
30,148
Expenses
8,537
8,275
7,994
8,540
8,860
9,522
9,130
9,495
10,141
12,092
12,197
13,141
13,928
13,363
13,805
15,080
15,927
15,538
14,052
13,883
13,201
8,969
13,625
15,299
15,250
14,938
13,133
15,051
16,033
16,538
16,963
18,666
20,481
20,538
21,834
23,274
24,124
26,093
25,364
24,980
26,674
27,890
EBITDA
792
665
726
751
809
872
948
1,136
1,126
965
1,220
1,194
1,439
1,281
1,121
1,245
1,084
1,229
1,299
1,188
1,196
-644
1,389
1,932
1,842
1,340
1,068
1,158
963
1,015
1,216
1,422
1,806
1,819
1,699
2,300
2,785
2,608
2,748
2,466
2,694
2,257
Operating Profit %
8 %
7 %
8 %
8 %
8 %
8 %
9 %
10 %
9 %
7 %
9 %
8 %
9 %
8 %
7 %
7 %
6 %
7 %
7 %
7 %
8 %
-8 %
8 %
10 %
9 %
7 %
6 %
6 %
5 %
5 %
6 %
7 %
8 %
8 %
6 %
9 %
10 %
9 %
8 %
8 %
8 %
7 %
Depreciation
231
223
257
271
336
251
264
273
271
377
398
394
407
447
488
571
552
637
639
679
779
699
735
735
757
751
737
733
736
732
749
815
840
839
867
1,016
1,088
1,065
1,103
1,112
1,214
1,230
Interest
85
80
105
91
70
85
98
108
84
118
77
103
113
101
132
88
103
156
124
178
137
110
127
138
137
121
131
129
161
169
184
149
278
253
488
620
450
445
546
466
426
425
Profit Before Tax
629
493
522
545
595
635
690
832
926
582
827
813
1,045
946
753
824
677
538
629
437
433
-1,383
640
1,159
1,084
601
312
479
396
274
460
718
953
909
523
851
1,557
1,445
1,242
1,322
1,252
872
Tax
139
114
142
118
8
196
211
285
220
234
234
252
288
327
258
269
248
177
172
97
297
-191
166
-109
66
155
86
101
266
93
171
217
254
261
229
218
113
348
294
337
137
266
Net Profit
490
379
380
427
587
439
480
547
706
347
594
562
758
618
496
555
429
361
458
340
136
-1,192
474
1,268
1,019
447
227
378
130
182
288
501
699
648
294
633
1,444
1,097
949
984
1,115
606
EPS in ₹
3.86
4.30
2.18
2.35
3.21
1.53
2.70
1.98
2.26
1.32
2.07
1.15
1.64
1.40
1.18
1.23
1.30
1.05
1.22
0.86
0.59
-2.57
1.07
2.53
2.26
0.92
0.68
0.78
0.27
0.31
0.36
0.67
0.97
0.89
0.30
0.80
2.02
1.47
1.29
1.25
1.49
0.73

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
17,571
19,904
32,370
37,498
43,330
45,496
48,085
56,270
61,852
85,022
92,847
Fixed Assets
6,129
7,205
12,193
14,712
18,423
20,750
20,099
21,411
23,147
30,122
33,181
Current Assets
9,419
9,777
16,048
17,100
19,950
19,465
22,028
22,616
26,779
40,272
43,308
Capital Work in Progress
956
1,397
1,935
2,585
1,067
852
877
1,310
1,478
2,498
2,646
Investments
0
532
474
792
855
796
847
6,462
6,290
6,521
6,600
Other Assets
10,486
10,770
17,769
19,409
22,985
23,098
26,263
27,088
30,937
45,881
50,421
Total Liabilities
17,571
19,904
32,370
37,498
43,330
45,496
48,085
56,270
61,852
85,022
92,847
Current Liabilities
8,474
8,577
11,383
15,334
18,891
19,571
21,130
22,285
27,515
41,720
42,069
Non Current Liabilities
4,759
5,417
10,482
9,319
9,997
11,099
10,372
11,620
9,959
15,086
13,649
Total Equity
4,338
5,909
10,505
12,844
14,442
14,826
16,584
22,365
24,377
28,216
37,129
Reserve & Surplus
3,236
4,265
8,132
9,674
10,647
10,945
12,245
20,137
21,774
25,477
34,177
Share Capital
88
132
140
211
316
316
316
452
678
678
704

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
1,040
19
3,172
-2,152
769
1,329
1,068
-1,059
-339
2,205
-1,101
Investing Activities
-2,844
-1,906
-6,145
-3,194
-3,319
-2,220
-1,886
-2,304
-2,248
-6,645
-4,836
Operating Activities
3,390
2,188
3,800
3,264
4,312
6,352
5,051
2,463
4,643
7,569
6,286
Financing Activities
495
-263
5,518
-2,221
-225
-2,803
-2,098
-1,217
-2,734
1,281
-2,551

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Oct 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Jul 2025
Promoter
61.73 %
61.73 %
61.73 %
61.73 %
68.16 %
68.16 %
0.00 %
68.16 %
68.16 %
64.77 %
64.77 %
64.77 %
64.78 %
60.36 %
60.36 %
58.13 %
58.13 %
58.13 %
48.60 %
48.60 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
10.77 %
12.44 %
12.87 %
13.51 %
14.32 %
12.42 %
12.62 %
12.67 %
DIIs
13.14 %
12.82 %
13.44 %
13.82 %
10.40 %
10.40 %
0.00 %
10.56 %
12.02 %
14.80 %
15.18 %
14.63 %
15.34 %
18.28 %
18.15 %
19.91 %
19.25 %
21.00 %
20.74 %
20.67 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
6.83 %
7.11 %
7.29 %
7.14 %
6.81 %
7.13 %
0.00 %
7.66 %
8.46 %
8.05 %
7.74 %
7.41 %
7.68 %
7.39 %
7.10 %
7.02 %
6.98 %
7.16 %
7.22 %
7.22 %
Others
18.30 %
18.35 %
17.54 %
17.32 %
14.63 %
14.31 %
100.00 %
13.62 %
11.36 %
12.39 %
12.31 %
13.19 %
1.42 %
1.53 %
1.52 %
1.44 %
1.32 %
1.28 %
10.82 %
10.83 %
No of Share Holders
0
4,62,862
5,87,928
6,57,469
6,87,524
8,33,360
9,48,151
9,75,215
9,82,624
10,27,020
9,93,807
9,93,291
10,34,250
10,39,410
10,83,240
12,15,900
12,64,330
13,06,220
13,03,290
13,11,530

Dividend History

Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 2.5 2 2.25 1.5 1.5 1.5 0.65 0.65 0.8 0.85
Dividend Yield (%) 4.1 2.61 4.07 6.66 2.02 2.42 1.45 0.83 0.92 0.82

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
BONUS Bonus
1:2
30 Oct 2018 61.56 0.00
07 Sept 2021 DIVIDEND Dividend
₹ 1.50 /share
03 Sept 2021 87.60 79.10
19 May 2022 CHANGE OF NAME Change Of Name
NA
19 May 2022 56.31 56.31
18 Aug 2022 DIVIDEND Dividend
₹ 0.65 /share
12 Aug 2022 53.27 58.76
05 Oct 2022 BONUS Bonus
1:2
03 Oct 2022 52.51 48.20
14 Aug 2023 DIVIDEND Dividend
₹ 0.65 /share
11 Aug 2023 54.47 65.10
16 Aug 2024 DIVIDEND Dividend
₹ 0.80 /share
14 Aug 2024 94.63 123.00
29 Aug 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
29 Aug 2024 129.41 131.31
12 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
12 Nov 2024 141.70 116.55
14 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
14 Feb 2025 95.07 86.54
28 Mar 2025 DIVIDEND Dividend
₹ 0.50 /share
28 Mar 2025 85.77 87.94
29 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
29 May 2025 94.13 99.17
23 Jun 2025 DIVIDEND Dividend
₹ 0.35 /share
23 Jun 2025 99.17 100.13
18 Jul 2025 BONUS Bonus
1:2
18 Jul 2025 103.47 102.57
13 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
13 Aug 2025 101.49 90.27
28 Aug 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
28 Aug 2025 99.17 92.96

Announcements

Samvardhana Motherson International Limited Has Informed The Exchange Regarding Dissolution Of Indirect Subsidiary4 days ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation5 days ago
Samvardhana Motherson International Limited Has Submitted With The Exchange An Intimation Under Regulation 30 Of SEBI Listing Regulations.9 days ago
Closure of Trading WindowSep 26, 2025
Announcement under Regulation 30 (LODR)-Updates on AcquisitionSep 26, 2025
Announcement under Regulation 30 (LODR)-Change in DirectorateSep 25, 2025
Announcement under Regulation 30 (LODR)-Credit RatingSep 22, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 22, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 18, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 17, 2025
Samvardhana Motherson International Limited Has Submitted With The Exchange An Intimation Under Regulation 30 Of SEBI Listing Regulations.Sep 16, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 15, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 15, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 15, 2025
Disclosure Under Regulation 30 Read With Schedule III Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Sep 13, 2025
Announcement under Regulation 30 (LODR)-AcquisitionSep 13, 2025
Transcript Of Motherson Institutional Investor Meet 2025Sep 12, 2025
Announcement under Regulation 30 (LODR)-Credit RatingSep 12, 2025
Announcement under Regulation 30 (LODR)-Updates on AcquisitionSep 09, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 09, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 06, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 06, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 06, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 06, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeSep 06, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationSep 05, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 02, 2025
Announcement under Regulation 30 (LODR)-AcquisitionAug 29, 2025
Announcement under Regulation 30 (LODR)-AcquisitionAug 29, 2025
Announcement under Regulation 30 (LODR)-AcquisitionAug 29, 2025
Shareholder Meeting / Postal Ballot-Scrutinizers ReportAug 29, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 28, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMAug 28, 2025
Announcement under Regulation 30 (LODR)-AcquisitionAug 27, 2025
Closure of Trading WindowAug 27, 2025
Intimation Of Record Date For Payment Of Interest On Ccds.Aug 27, 2025
Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportAug 23, 2025
Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotAug 23, 2025
Announcement under Regulation 30 (LODR)-AcquisitionAug 22, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 20, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 14, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 13, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationAug 13, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 13, 2025
Samvardhana Motherson International Limited Has Submitted With The Exchange The Unaudited Financial Results For Quarter Ended June 30 2025.Aug 13, 2025
Board Meeting Outcome for Samvardhana Motherson International Limited Has Submitted With The Exchange The Unaudited Financial Results For Quarter Ended June 30 2025.Aug 13, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 11, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 08, 2025
Announcement under Regulation 30 (LODR)-AcquisitionAug 08, 2025
Samvardhana Motherson International Limited Has Informed The Exchange Regarding Letter Sent To Shareholders Providing Web-Link Of Annual Report For Financial Year 2024-25.Aug 07, 2025

Mutual Fund Holdings

Funding HouseCurrent Holding %1M Change1M Change %3M Change %Last 6M Trend
SBI Large Cap Direct Plan-Growth
0.00%
-97410000
-1.72%
-1.78%
SBI Focused Fund Direct Plan-Growth
0.00%
-79500000
-1.95%
-2.04%
Quant ELSS Tax Saver Fund Direct-Growth
0.00%
-75189750
-6.12%
-6.27%
ICICI Prudential Balanced Advantage Direct-Growth
0.00%
-73929514
-1.04%
-1.11%
Nippon India Multi Cap Fund Direct-Growth
0.00%
-45000000
-0.90%
-0.95%
Quant Flexi Cap Fund Direct-Growth
0.00%
-41065737
-5.70%
-5.69%
Nippon India Growth Mid Cap Fund Direct- Growth
0.00%
-40500000
-0.98%
-1.02%
Kotak Arbitrage Fund Direct-Growth
0.00%
-39114000
-0.50%
-0.31%
Nippon India ELSS Tax Saver Fund Direct-Growth
0.00%
-38319861
-2.38%
-2.43%
Nippon India Large Cap Fund Direct-Growth
0.00%
-37732900
-0.78%
-0.83%
DSP ELSS Tax Saver Fund Direct Plan-Growth
0.00%
-34214730
-1.93%
-1.96%
ICICI Prudential Flexicap Fund Direct - Growth
0.00%
-31761781
-1.62%
-1.72%
DSP Aggressive Hybrid Fund Direct-Growth
0.00%
-31065094
-2.54%
-2.64%
ICICI Prudential Equity & Debt Fund Direct-Growth
0.00%
-30702192
-0.63%
-0.67%
SBI Contra Direct Plan-Growth
0.00%
-30000000
-0.60%
-0.62%
DSP Flexi Cap Fund Direct Plan-Growth
0.00%
-29567256
-2.35%
-2.42%
Nippon India Small Cap Fund Direct- Growth
0.00%
-26606052
-0.38%
-0.39%
Quant Infrastructure Fund Direct-Growth
0.00%
-24000000
-7.09%
-7.11%
ICICI Prudential Multi Asset Fund Direct-Growth
0.00%
-23674950
-0.34%
-0.37%
DSP Equity Opportunities Fund Direct Plan-Growth
0.00%
-23574600
-1.42%
-1.48%
Quant Small Cap Fund Direct Plan-Growth
0.00%
-22736842
-0.73%
-0.75%
DSP Top 100 Equity Direct Plan-Growth
0.00%
-22464614
-3.26%
-3.41%
SBI Automotive Opportunities Fund Direct - Growth
0.00%
-20000000
-3.54%
-4.45%
Axis Large Cap Fund Direct-Growth
0.00%
-17958998
-0.51%
-0.58%
Invesco India Contra Fund Direct-Growth
0.00%
-17560989
-0.86%
-0.88%

Technical Indicators

RSI(14)
Neutral
49.94
ATR(14)
Volatile
2.67
STOCH(9,6)
Neutral
28.52
STOCH RSI(14)
Oversold
5.19
MACD(12,26)
Bearish
-0.63
ADX(14)
Strong Trend
28.24
UO(9)
Bearish
49.24
ROC(12)
Downtrend And Accelerating
-4.46
WillR(14)
Oversold
-90.79

About Samvardhana Motherson International

Samvardhana Motherson International Limited is a globally diversified manufacturer providing full system solutions to customers in automotive and other industries. The company operates in several segments: Wiring harness, Modules and polymer products, Vision systems, Integrated assemblies, and Emerging businesses. It manufactures products such as wiring harnesses, rearview mirrors, drive assistance systems, integrated module assemblies, and components for various automotive applications. The company has expanded through numerous acquisitions and joint ventures, establishing a global presence with manufacturing facilities across multiple countries. It serves major automotive OEMs and has diversified into other sectors including aerospace, health and medical, and logistics.
Chairperson NameV C Sehgal