| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 9,329 | 8,940 | 8,720 | 9,291 | 9,669 | 10,395 | 10,078 | 10,631 | 11,267 | 13,058 | 13,417 | 14,335 | 15,367 | 14,644 | 14,926 | 16,324 | 17,011 | 16,767 | 15,350 | 15,071 | 14,397 | 8,325 | 15,014 | 17,231 | 17,092 | 16,278 | 14,201 | 16,208 | 16,996 | 17,553 | 18,178 | 20,088 | 22,287 | 22,356 | 23,534 | 25,575 | 26,909 | 28,701 | 28,112 | 27,446 |
| Expenses | 8,537 | 8,275 | 7,994 | 8,540 | 8,860 | 9,522 | 9,130 | 9,495 | 10,141 | 12,092 | 12,197 | 13,141 | 13,928 | 13,363 | 13,805 | 15,080 | 15,927 | 15,538 | 14,052 | 13,883 | 13,201 | 8,969 | 13,625 | 15,299 | 15,250 | 14,938 | 13,133 | 15,051 | 16,033 | 16,538 | 16,963 | 18,666 | 20,481 | 20,538 | 21,834 | 23,274 | 24,124 | 26,093 | 25,364 | 24,980 |
| EBITDA | 792 | 665 | 726 | 751 | 809 | 872 | 948 | 1,136 | 1,126 | 965 | 1,220 | 1,194 | 1,439 | 1,281 | 1,121 | 1,245 | 1,084 | 1,229 | 1,299 | 1,188 | 1,196 | -644 | 1,389 | 1,932 | 1,842 | 1,340 | 1,068 | 1,158 | 963 | 1,015 | 1,216 | 1,422 | 1,806 | 1,819 | 1,699 | 2,300 | 2,785 | 2,608 | 2,748 | 2,466 |
| Operating Profit % | 8 % | 7 % | 8 % | 8 % | 8 % | 8 % | 9 % | 10 % | 9 % | 7 % | 9 % | 8 % | 9 % | 8 % | 7 % | 7 % | 6 % | 7 % | 7 % | 7 % | 8 % | -8 % | 8 % | 10 % | 9 % | 7 % | 6 % | 6 % | 5 % | 5 % | 6 % | 7 % | 8 % | 8 % | 6 % | 9 % | 10 % | 9 % | 8 % | 8 % |
| Depreciation | 231 | 223 | 257 | 271 | 336 | 251 | 264 | 273 | 271 | 377 | 398 | 394 | 407 | 447 | 488 | 571 | 552 | 637 | 639 | 679 | 779 | 699 | 735 | 735 | 757 | 751 | 737 | 733 | 736 | 732 | 749 | 815 | 840 | 839 | 867 | 1,016 | 1,088 | 1,065 | 1,103 | 1,112 |
| Interest | 85 | 80 | 105 | 91 | 70 | 85 | 98 | 108 | 84 | 118 | 77 | 103 | 113 | 101 | 132 | 88 | 103 | 156 | 124 | 178 | 137 | 110 | 127 | 138 | 137 | 121 | 131 | 129 | 161 | 169 | 184 | 149 | 278 | 253 | 488 | 620 | 450 | 445 | 546 | 466 |
| Profit Before Tax | 629 | 493 | 522 | 545 | 595 | 635 | 690 | 832 | 926 | 582 | 827 | 813 | 1,045 | 946 | 753 | 824 | 677 | 538 | 629 | 437 | 433 | -1,383 | 640 | 1,159 | 1,084 | 601 | 312 | 479 | 396 | 274 | 460 | 718 | 953 | 909 | 523 | 851 | 1,557 | 1,445 | 1,242 | 1,322 |
| Tax | 139 | 114 | 142 | 118 | 8 | 196 | 211 | 285 | 220 | 234 | 234 | 252 | 288 | 327 | 258 | 269 | 248 | 177 | 172 | 97 | 297 | -191 | 166 | -109 | 66 | 155 | 86 | 101 | 266 | 93 | 171 | 217 | 254 | 261 | 229 | 218 | 113 | 348 | 294 | 337 |
| Net Profit | 490 | 379 | 380 | 427 | 587 | 439 | 480 | 547 | 706 | 347 | 594 | 562 | 758 | 618 | 496 | 555 | 429 | 361 | 458 | 340 | 136 | -1,192 | 474 | 1,268 | 1,019 | 447 | 227 | 378 | 130 | 182 | 288 | 501 | 699 | 648 | 294 | 633 | 1,444 | 1,097 | 949 | 984 |
| EPS in ₹ | 3.86 | 4.30 | 2.18 | 2.35 | 3.21 | 1.53 | 2.70 | 1.98 | 2.26 | 1.32 | 2.07 | 1.15 | 1.64 | 1.40 | 1.18 | 1.23 | 1.30 | 1.05 | 1.22 | 0.86 | 0.59 | -2.57 | 1.07 | 2.53 | 2.26 | 0.92 | 0.68 | 0.78 | 0.27 | 0.31 | 0.36 | 0.67 | 0.97 | 0.89 | 0.30 | 0.80 | 2.02 | 1.47 | 1.29 | 1.25 |
Samvardhana Motherson International
131.46
-2.54
(-1.90%)
There are new updates from the company20 hours ago
View
Market Cap
92,499.13 Cr
EPS
4.01
PE Ratio
22.87
Dividend Yield
0.57 %
Industry
Automobiles52 Week High
216.99
52 Week Low
114.30
PB Ratio
2.89
Debt to Equity
0.69
Sector
Auto Components
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from20 analysts
Company News
View All News
Samvardhana Motherson International to Invest 2 Billion Rupees in Convertible Debentures1 day ago
Samvardhana Motherson International has announced plans to subscribe to 20,000 Compulsorily Convertible Debentures (CCDs) for a total investment of up to 2 billion rupees. This corporate action represents a significant financial commitment by the company, potentially aimed at raising capital or strategic investment.
Samvardhana Motherson: Dividend Announcement Boosts Stock Price3 days ago
Samvardhana Motherson declares 50% interim dividend with record date of 28 March 2025. Share price rises 16% from recent 52-week low. Analysts suggest potential for short-term growth despite recent EPS and sales declines.
Samvardhana Motherson International to Invest 2 Billion Rupees in CCDs3 days ago
Samvardhana Motherson International has announced plans to subscribe to 20,000 Compulsorily Convertible Debentures (CCDs) for a total investment of up to 2 billion rupees.
View more
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 131.46 | 92,499.13 | 22.87 | 98,879.30 | 25.23 | 3,020 | 55.42 | 57.97 | |
| 27,448.10 | 80,954.44 | 41.19 | 17,449.50 | 13.29 | 2,490 | -11.48 | 58.99 | |
| 1,186.25 | 56,713.26 | 58.07 | 15,909.50 | 21.60 | 910 | -16.35 | 64.78 | |
| 3,493.40 | 54,603.12 | 59.49 | 7,375.50 | 6.20 | 899 | 13.22 | 66.06 | |
| 941.55 | 54,069.03 | 58.16 | 14,064.60 | 24.63 | 925 | 24.04 | 55.10 | |
| 2,772.40 | 53,638.23 | 67.18 | 17,142.00 | 13.46 | 1,187 | -66.17 | 50.87 | |
| 493.70 | 30,680.27 | 52.18 | 3,208.70 | 19.41 | 518 | 12.80 | 47.24 | |
| 360.20 | 30,617.00 | 39.22 | 16,859.70 | 10.90 | 883 | -21.85 | 56.66 | |
| 1,994.40 | 28,053.80 | 35.04 | 10,326.50 | 16.69 | 681 | 21.08 | 61.97 | |
| 54.69 | 24,179.04 | 39.12 | 8,335.10 | 17.73 | 638 | -16.62 | 67.25 |
Growth Rate
Revenue Growth
25.23 %
Net Income Growth
80.86 %
Cash Flow Change
63.02 %
ROE
56.20 %
ROCE
40.63 %
EBITDA Margin (Avg.)
16.97 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 17,571 | 19,904 | 32,370 | 37,498 | 43,330 | 45,496 | 48,085 | 56,270 | 61,852 | 85,022 |
| Fixed Assets | 6,129 | 7,205 | 12,193 | 14,712 | 18,423 | 20,750 | 20,099 | 21,411 | 23,147 | 30,122 |
| Current Assets | 9,419 | 9,777 | 16,048 | 17,100 | 19,950 | 19,465 | 22,028 | 22,616 | 26,779 | 40,272 |
| Capital Work in Progress | 956 | 1,397 | 1,935 | 2,585 | 1,067 | 852 | 877 | 1,310 | 1,478 | 2,498 |
| Investments | 0 | 532 | 474 | 792 | 855 | 796 | 847 | 6,462 | 6,290 | 6,521 |
| Other Assets | 10,486 | 10,770 | 17,769 | 19,409 | 22,985 | 23,098 | 26,263 | 27,088 | 30,937 | 45,881 |
| Total Liabilities | 17,571 | 19,904 | 32,370 | 37,498 | 43,330 | 45,496 | 48,085 | 56,270 | 61,852 | 85,022 |
| Current Liabilities | 8,474 | 8,577 | 11,383 | 15,334 | 18,891 | 19,571 | 21,130 | 22,285 | 27,515 | 41,720 |
| Non Current Liabilities | 4,759 | 5,417 | 10,482 | 9,319 | 9,997 | 11,099 | 10,372 | 11,620 | 9,959 | 15,086 |
| Total Equity | 4,338 | 5,909 | 10,505 | 12,844 | 14,442 | 14,826 | 16,584 | 22,365 | 24,377 | 28,216 |
| Reserve & Surplus | 3,236 | 4,265 | 8,132 | 9,674 | 10,647 | 10,945 | 12,245 | 20,137 | 21,774 | 25,477 |
| Share Capital | 88 | 132 | 140 | 211 | 316 | 316 | 316 | 452 | 678 | 678 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 1,040 | 19 | 3,172 | -2,152 | 769 | 1,329 | 1,068 | -1,059 | -339 | 2,205 |
| Investing Activities | -2,844 | -1,906 | -6,145 | -3,194 | -3,319 | -2,220 | -1,886 | -2,304 | -2,248 | -6,645 |
| Operating Activities | 3,390 | 2,188 | 3,800 | 3,264 | 4,312 | 6,352 | 5,051 | 2,463 | 4,643 | 7,569 |
| Financing Activities | 495 | -263 | 5,518 | -2,221 | -225 | -2,803 | -2,098 | -1,217 | -2,734 | 1,281 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 61.73 % | 61.73 % | 61.73 % | 61.73 % | 68.16 % | 68.16 % | 0.00 % | 68.16 % | 68.16 % | 64.77 % | 64.77 % | 64.77 % | 64.78 % | 60.36 % | 60.36 % | 58.13 % | 58.13 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 10.77 % | 12.44 % | 12.87 % | 13.51 % | 14.32 % |
| DIIs | 13.14 % | 12.82 % | 13.44 % | 13.82 % | 10.40 % | 10.40 % | 0.00 % | 10.56 % | 12.02 % | 14.80 % | 15.18 % | 14.63 % | 15.34 % | 18.28 % | 18.15 % | 19.91 % | 19.25 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 6.83 % | 7.11 % | 7.29 % | 7.14 % | 6.81 % | 7.13 % | 0.00 % | 7.66 % | 8.46 % | 8.05 % | 7.74 % | 7.41 % | 7.68 % | 7.39 % | 7.10 % | 7.02 % | 6.98 % |
| Others | 18.30 % | 18.35 % | 17.54 % | 17.32 % | 14.63 % | 14.31 % | 100.00 % | 13.62 % | 11.36 % | 12.39 % | 12.31 % | 13.19 % | 1.42 % | 1.53 % | 1.52 % | 1.44 % | 1.32 % |
| No of Share Holders | 0 | 4,62,862 | 5,87,928 | 6,57,469 | 6,87,524 | 8,33,360 | 9,48,151 | 9,75,215 | 9,82,624 | 10,27,020 | 9,93,807 | 9,93,291 | 10,34,250 | 10,39,410 | 10,83,240 | 12,15,900 | 12,64,330 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 2 | 2.25 | 1.5 | 1.5 | 1.5 | 0.65 | 0.00 | 0.8 | 0.00 |
| Dividend Yield (%) | 0.00 | 1.45 | 2.25 | 3.69 | 1.12 | 1.61 | 1.01 | 0.00 | 0.6 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Updates on Acquisition
Announcement Under Regulation 30-General Update
Announcement under Regulation 30 (LODR)-Acquisition
Corporate Action-Board approves Dividend
Board Meeting Outcome for Board Meeting Outcome-Declaration Of Interim Dividend
Samvardhana Motherson International Limited Has Submitted With The Exchange A Disclosure Under Regulation 30 Of SEBI Listing Regulations.
Closure of Trading Window
Board Meeting Intimation for Consideration Of Interim Dividend
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
The Company Has Submitted With The Exchange A Disclosure Under Regulation 30 Of SEBI Listing Regulations.
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement Under Regulation 30 Of SEBI LODR
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Announcement Under Regulation 30 Of SEBI Listing Regulations
Announcement Under Regulation 30 Of SEBI Listing Regulations
Announcement Under Regulation 30- Updates
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Acquisition
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Integrated Filing (Financial)
Compliances- Statement Of Deviation & Variation
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Board Meeting Outcome for Board Meeting Outcome-Financial Results For Quarter And Nine Months Ended December 31 2024
Results For Quarter And Financial Year Ended December 31 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement Under Regulation 30 Of SEBI LODR
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Announcement Under Regulation 30-Joint Venture
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement Under Regulation 30-Joint Venture
Samvardhana Motherson International Limited Has Submitted With The Exchange A Disclosure Under Regulation 30.
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement Under Regulation 30-Incorporation Of Company
Board Meeting Intimation for Consideration And Approval Of Unaudited Standalone And Consolidated Financial Results For Third Quarter And Nine Months Ended December 31 2024
Announcement Under Regulation 30 LODR-Update
Announcement Under Regulation 30-Update
Announcement Under Regulation 30-Incorporation Of Indirect Wholly Owned Subsidiary
Announcement Under Regulation 30 LODR
Technical Indicators
RSI(14)
Neutral 57.97
ATR(14)
Volatile 4.58
STOCH(9,6)
Overbought 82.32
STOCH RSI(14)
Overbought 100.00
MACD(12,26)
Bullish 1.86
ADX(14)
Strong Trend 28.66
UO(9)
Bearish 64.78
ROC(12)
Uptrend But Slowing Down 4.79
WillR(14)
Overbought -12.50
About Samvardhana Motherson International
Samvardhana Motherson International Limited is a globally diversified manufacturer providing full system solutions to customers in automotive and other industries. The company operates in several segments: Wiring harness, Modules and polymer products, Vision systems, Integrated assemblies, and Emerging businesses. It manufactures products such as wiring harnesses, rearview mirrors, drive assistance systems, integrated module assemblies, and components for various automotive applications. The company has expanded through numerous acquisitions and joint ventures, establishing a global presence with manufacturing facilities across multiple countries. It serves major automotive OEMs and has diversified into other sectors including aerospace, health and medical, and logistics.
Website
Chairperson NameV C Sehgal
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
