| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 9,329 | 8,940 | 8,720 | 9,291 | 9,669 | 10,395 | 10,078 | 10,631 | 11,267 | 13,058 | 13,417 | 14,335 | 15,367 | 14,644 | 14,926 | 16,324 | 17,011 | 16,767 | 15,350 | 15,071 | 14,397 | 8,325 | 15,014 | 17,231 | 17,092 | 16,278 | 14,201 | 16,208 | 16,996 | 17,553 | 18,178 | 20,088 | 22,287 | 22,356 | 23,534 | 25,575 | 26,909 | 28,701 | 28,112 | 27,446 |
| Expenses | 8,537 | 8,275 | 7,994 | 8,540 | 8,860 | 9,522 | 9,130 | 9,495 | 10,141 | 12,092 | 12,197 | 13,141 | 13,928 | 13,363 | 13,805 | 15,080 | 15,927 | 15,538 | 14,052 | 13,883 | 13,201 | 8,969 | 13,625 | 15,299 | 15,250 | 14,938 | 13,133 | 15,051 | 16,033 | 16,538 | 16,963 | 18,666 | 20,481 | 20,538 | 21,834 | 23,274 | 24,124 | 26,093 | 25,364 | 24,980 |
| EBITDA | 792 | 665 | 726 | 751 | 809 | 872 | 948 | 1,136 | 1,126 | 965 | 1,220 | 1,194 | 1,439 | 1,281 | 1,121 | 1,245 | 1,084 | 1,229 | 1,299 | 1,188 | 1,196 | -644 | 1,389 | 1,932 | 1,842 | 1,340 | 1,068 | 1,158 | 963 | 1,015 | 1,216 | 1,422 | 1,806 | 1,819 | 1,699 | 2,300 | 2,785 | 2,608 | 2,748 | 2,466 |
| Operating Profit % | 8 % | 7 % | 8 % | 8 % | 8 % | 8 % | 9 % | 10 % | 9 % | 7 % | 9 % | 8 % | 9 % | 8 % | 7 % | 7 % | 6 % | 7 % | 7 % | 7 % | 8 % | -8 % | 8 % | 10 % | 9 % | 7 % | 6 % | 6 % | 5 % | 5 % | 6 % | 7 % | 8 % | 8 % | 6 % | 9 % | 10 % | 9 % | 8 % | 8 % |
| Depreciation | 231 | 223 | 257 | 271 | 336 | 251 | 264 | 273 | 271 | 377 | 398 | 394 | 407 | 447 | 488 | 571 | 552 | 637 | 639 | 679 | 779 | 699 | 735 | 735 | 757 | 751 | 737 | 733 | 736 | 732 | 749 | 815 | 840 | 839 | 867 | 1,016 | 1,088 | 1,065 | 1,103 | 1,112 |
| Interest | 85 | 80 | 105 | 91 | 70 | 85 | 98 | 108 | 84 | 118 | 77 | 103 | 113 | 101 | 132 | 88 | 103 | 156 | 124 | 178 | 137 | 110 | 127 | 138 | 137 | 121 | 131 | 129 | 161 | 169 | 184 | 149 | 278 | 253 | 488 | 620 | 450 | 445 | 546 | 466 |
| Profit Before Tax | 629 | 493 | 522 | 545 | 595 | 635 | 690 | 832 | 926 | 582 | 827 | 813 | 1,045 | 946 | 753 | 824 | 677 | 538 | 629 | 437 | 433 | -1,383 | 640 | 1,159 | 1,084 | 601 | 312 | 479 | 396 | 274 | 460 | 718 | 953 | 909 | 523 | 851 | 1,557 | 1,445 | 1,242 | 1,322 |
| Tax | 139 | 114 | 142 | 118 | 8 | 196 | 211 | 285 | 220 | 234 | 234 | 252 | 288 | 327 | 258 | 269 | 248 | 177 | 172 | 97 | 297 | -191 | 166 | -109 | 66 | 155 | 86 | 101 | 266 | 93 | 171 | 217 | 254 | 261 | 229 | 218 | 113 | 348 | 294 | 337 |
| Net Profit | 490 | 379 | 380 | 427 | 587 | 439 | 480 | 547 | 706 | 347 | 594 | 562 | 758 | 618 | 496 | 555 | 429 | 361 | 458 | 340 | 136 | -1,192 | 474 | 1,268 | 1,019 | 447 | 227 | 378 | 130 | 182 | 288 | 501 | 699 | 648 | 294 | 633 | 1,444 | 1,097 | 949 | 984 |
| EPS in ₹ | 3.86 | 4.30 | 2.18 | 2.35 | 3.21 | 1.53 | 2.70 | 1.98 | 2.26 | 1.32 | 2.07 | 1.15 | 1.64 | 1.40 | 1.18 | 1.23 | 1.30 | 1.05 | 1.22 | 0.86 | 0.59 | -2.57 | 1.07 | 2.53 | 2.26 | 0.92 | 0.68 | 0.78 | 0.27 | 0.31 | 0.36 | 0.67 | 0.97 | 0.89 | 0.30 | 0.80 | 2.02 | 1.47 | 1.29 | 1.25 |
Samvardhana Motherson International
118.23
+5.22
(4.62%)
Market Cap
83,190.12 Cr
EPS
4.01
PE Ratio
19.30
Dividend Yield
0.68 %
Industry
Automobiles52 Week High
216.99
52 Week Low
107.25
PB Ratio
2.44
Debt to Equity
0.69
Sector
Auto Components
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from20 analysts
Company News
View All News
Samvardhana Motherson International Ltd: €50 Million Cost Optimization Plan Unveiled3 days ago
Samvardhana Motherson International Ltd. (SAMIL) announced proactive cost optimization measures in Central and Western Europe, targeting €50 million in annual savings over the next three years. The plan includes workforce adjustments and operational initiatives to address supply chain complexities and market volatilities.
Samvardhana Motherson Incorporates New Subsidiary in UAE6 days ago
Samvardhana Motherson has established a new wholly owned subsidiary named Samvardhana Motherson Global Operation FZCO (SMGOF) within the Dubai Integrated Economic Zones Authority in the United Arab Emirates.
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
118.23 | #1 83,190.12 | #1 19.30 | #1 98,879.30 | #1 25.23 | #1 3,020 | #1 55.42 | 40.34 | |
26,359.25 | 77,743.02 | 38.14 | 17,449.50 | 13.29 | 2,490 | -11.48 | 38.21 | |
2,509.70 | 48,561.16 | 58.97 | 17,142.00 | 13.46 | 1,187 | -66.17 | 33.12 | |
1,002.15 | 47,911.65 | 46.95 | 15,909.50 | 21.60 | 910 | -16.35 | 37.92 | |
3,042.65 | 47,557.74 | 49.64 | 8,350.70 | 13.22 | 939 | 13.22 | 38.99 | |
824.15 | 47,327.27 | 49.73 | 14,064.60 | 24.63 | 925 | 24.04 | 38.93 | |
369.30 | 31,390.50 | 39.02 | 16,859.70 | 10.90 | 883 | -21.85 | 56.52 | |
430.10 | 26,740.09 | 42.39 | 3,208.70 | 19.41 | 518 | 12.80 | 36.03 | |
1,860.40 | 26,168.92 | 32.51 | 10,326.50 | 16.69 | 681 | 21.08 | 44.08 | |
12,449.20 | 23,613.12 | 52.72 | 3,910.50 | 11.37 | 406 | 24.50 | 53.89 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
25.23 %
Net Income Growth
80.86 %
Cash Flow Change
63.02 %
ROE
56.20 %
ROCE
40.63 %
EBITDA Margin (Avg.)
16.97 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 17,571 | 19,904 | 32,370 | 37,498 | 43,330 | 45,496 | 48,085 | 56,270 | 61,852 | 85,022 |
| Fixed Assets | 6,129 | 7,205 | 12,193 | 14,712 | 18,423 | 20,750 | 20,099 | 21,411 | 23,147 | 30,122 |
| Current Assets | 9,419 | 9,777 | 16,048 | 17,100 | 19,950 | 19,465 | 22,028 | 22,616 | 26,779 | 40,272 |
| Capital Work in Progress | 956 | 1,397 | 1,935 | 2,585 | 1,067 | 852 | 877 | 1,310 | 1,478 | 2,498 |
| Investments | 0 | 532 | 474 | 792 | 855 | 796 | 847 | 6,462 | 6,290 | 6,521 |
| Other Assets | 10,486 | 10,770 | 17,769 | 19,409 | 22,985 | 23,098 | 26,263 | 27,088 | 30,937 | 45,881 |
| Total Liabilities | 17,571 | 19,904 | 32,370 | 37,498 | 43,330 | 45,496 | 48,085 | 56,270 | 61,852 | 85,022 |
| Current Liabilities | 8,474 | 8,577 | 11,383 | 15,334 | 18,891 | 19,571 | 21,130 | 22,285 | 27,515 | 41,720 |
| Non Current Liabilities | 4,759 | 5,417 | 10,482 | 9,319 | 9,997 | 11,099 | 10,372 | 11,620 | 9,959 | 15,086 |
| Total Equity | 4,338 | 5,909 | 10,505 | 12,844 | 14,442 | 14,826 | 16,584 | 22,365 | 24,377 | 28,216 |
| Reserve & Surplus | 3,236 | 4,265 | 8,132 | 9,674 | 10,647 | 10,945 | 12,245 | 20,137 | 21,774 | 25,477 |
| Share Capital | 88 | 132 | 140 | 211 | 316 | 316 | 316 | 452 | 678 | 678 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 1,040 | 19 | 3,172 | -2,152 | 769 | 1,329 | 1,068 | -1,059 | -339 | 2,205 |
| Investing Activities | -2,844 | -1,906 | -6,145 | -3,194 | -3,319 | -2,220 | -1,886 | -2,304 | -2,248 | -6,645 |
| Operating Activities | 3,390 | 2,188 | 3,800 | 3,264 | 4,312 | 6,352 | 5,051 | 2,463 | 4,643 | 7,569 |
| Financing Activities | 495 | -263 | 5,518 | -2,221 | -225 | -2,803 | -2,098 | -1,217 | -2,734 | 1,281 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 61.73 % | 61.73 % | 61.73 % | 61.73 % | 68.16 % | 68.16 % | 0.00 % | 68.16 % | 68.16 % | 64.77 % | 64.77 % | 64.77 % | 64.78 % | 60.36 % | 60.36 % | 58.13 % | 58.13 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 10.77 % | 12.44 % | 12.87 % | 13.51 % | 14.32 % |
| DIIs | 13.14 % | 12.82 % | 13.44 % | 13.82 % | 10.40 % | 10.40 % | 0.00 % | 10.56 % | 12.02 % | 14.80 % | 15.18 % | 14.63 % | 15.34 % | 18.28 % | 18.15 % | 19.91 % | 19.25 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 6.83 % | 7.11 % | 7.29 % | 7.14 % | 6.81 % | 7.13 % | 0.00 % | 7.66 % | 8.46 % | 8.05 % | 7.74 % | 7.41 % | 7.68 % | 7.39 % | 7.10 % | 7.02 % | 6.98 % |
| Others | 18.30 % | 18.35 % | 17.54 % | 17.32 % | 14.63 % | 14.31 % | 100.00 % | 13.62 % | 11.36 % | 12.39 % | 12.31 % | 13.19 % | 1.42 % | 1.53 % | 1.52 % | 1.44 % | 1.32 % |
| No of Share Holders | 0 | 4,62,862 | 5,87,928 | 6,57,469 | 6,87,524 | 8,33,360 | 9,48,151 | 9,75,215 | 9,82,624 | 10,27,020 | 9,93,807 | 9,93,291 | 10,34,250 | 10,39,410 | 10,83,240 | 12,15,900 | 12,64,330 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 2 | 2.25 | 1.5 | 1.5 | 1.5 | 0.65 | 0.65 | 0.8 | 0.00 |
| Dividend Yield (%) | 0.00 | 1.45 | 2.25 | 3.69 | 1.12 | 1.61 | 1.01 | 0.56 | 0.61 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Press Release / Media Release
4 days ago
4 days agoSamvardhana Motherson International Limited Has Submitted With The Exchange An Intimation Under Regulation 30 Of SEBI Listing Regulations.4 days ago
4 days agoCompliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 20185 days ago
5 days agoAnnouncement under Regulation 30 (LODR)-Acquisition6 days ago
6 days agoAnnouncement Under Regulation 30 (LODR)- UpdatesApr 01, 2025
Apr 01, 2025Announcement Under Regulation 30 (LODR)- UpdatesApr 01, 2025
Apr 01, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationApr 01, 2025
Apr 01, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationApr 01, 2025
Apr 01, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationApr 01, 2025
Apr 01, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationApr 01, 2025
Apr 01, 2025Samvardhana Motherson International Limited Has Submitted With Exchange Disclosure Under Regulation 30 Of SEBI LODR For Creation Of Corporate Guarantee In Favour Of Wholly Owned Subsidiaries.Mar 29, 2025
Mar 29, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Mar 29, 2025
Mar 29, 2025Closure of Trading WindowMar 28, 2025
Mar 28, 2025Announcement Under Regulation 30 (LODR) - UpdatesMar 28, 2025
Mar 28, 2025Announcement Under Regulation 30 (LODR) - Incorporation Of Step-Down Wholly Owned Subsidiary Company.Mar 28, 2025
Mar 28, 2025Announcement under Regulation 30 (LODR)-Updates on AcquisitionMar 28, 2025
Mar 28, 2025Samvardhana Motherson International Limited Has Submitted With Exchanges A Disclosure Under Regulation 30 Of SEBI (LODR).Mar 27, 2025
Mar 27, 2025Announcement Under Regulation 30-UpdatesMar 27, 2025
Mar 27, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 26, 2025
Mar 26, 2025Announcement under Regulation 30 (LODR)-Updates on AcquisitionMar 26, 2025
Mar 26, 2025Samvardhana Motherson International Limited Has Informed The Exchange Regarding Communication Sent To The Shareholders".
Mar 25, 2025
Mar 25, 2025Announcement under Regulation 30 (LODR)-Updates on AcquisitionMar 24, 2025
Mar 24, 2025Announcement Under Regulation 30-General UpdateMar 21, 2025
Mar 21, 2025Announcement under Regulation 30 (LODR)-AcquisitionMar 21, 2025
Mar 21, 2025Corporate Action-Board approves DividendMar 21, 2025
Mar 21, 2025Board Meeting Outcome for Board Meeting Outcome-Declaration Of Interim DividendMar 21, 2025
Mar 21, 2025Samvardhana Motherson International Limited Has Submitted With The Exchange A Disclosure Under Regulation 30 Of SEBI Listing Regulations.Mar 20, 2025
Mar 20, 2025Closure of Trading WindowMar 17, 2025
Mar 17, 2025Board Meeting Intimation for Consideration Of Interim DividendMar 17, 2025
Mar 17, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 11, 2025
Mar 11, 2025The Company Has Submitted With The Exchange A Disclosure Under Regulation 30 Of SEBI Listing Regulations.Mar 08, 2025
Mar 08, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 07, 2025
Mar 07, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 07, 2025
Mar 07, 2025Announcement Under Regulation 30 Of SEBI LODRMar 05, 2025
Mar 05, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 04, 2025
Mar 04, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMar 03, 2025
Mar 03, 2025Announcement under Regulation 30 (LODR)-Scheme of ArrangementFeb 28, 2025
Feb 28, 2025Announcement under Regulation 30 (LODR)-Scheme of ArrangementFeb 28, 2025
Feb 28, 2025Announcement Under Regulation 30 Of SEBI Listing RegulationsFeb 27, 2025
Feb 27, 2025Announcement Under Regulation 30 Of SEBI Listing RegulationsFeb 27, 2025
Feb 27, 2025Announcement Under Regulation 30- UpdatesFeb 21, 2025
Feb 21, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 21, 2025
Feb 21, 2025Announcement under Regulation 30 (LODR)-AcquisitionFeb 20, 2025
Feb 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 18, 2025
Feb 18, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 15, 2025
Feb 15, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 14, 2025
Feb 14, 2025Integrated Filing (Financial)Feb 14, 2025
Feb 14, 2025Compliances- Statement Of Deviation & VariationFeb 14, 2025
Feb 14, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportFeb 14, 2025
Feb 14, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 14, 2025
Feb 14, 2025Technical Indicators
RSI(14)
Neutral 40.34
ATR(14)
Less Volatile 5.88
STOCH(9,6)
Neutral 24.16
STOCH RSI(14)
Oversold 12.36
MACD(12,26)
Bearish -1.49
ADX(14)
Weak Trend 23.19
UO(9)
Bearish 43.79
ROC(12)
Downtrend And Accelerating -11.77
WillR(14)
Neutral -63.31
About Samvardhana Motherson International
Samvardhana Motherson International Limited is a globally diversified manufacturer providing full system solutions to customers in automotive and other industries. The company operates in several segments: Wiring harness, Modules and polymer products, Vision systems, Integrated assemblies, and Emerging businesses. It manufactures products such as wiring harnesses, rearview mirrors, drive assistance systems, integrated module assemblies, and components for various automotive applications. The company has expanded through numerous acquisitions and joint ventures, establishing a global presence with manufacturing facilities across multiple countries. It serves major automotive OEMs and has diversified into other sectors including aerospace, health and medical, and logistics.
Website
Chairperson NameV C Sehgal
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
