Bosch

Market Cap (₹ Cr.)

₹1,02,355

52 Week High

36,678.00

Book Value

₹4,088

52 Week Low

18,600.00

PE Ratio

53.66

PB Ratio

8.49

PE for Sector

41.20

PB for Sector

5.91

ROE

20.65 %

ROCE

43.51 %

Dividend Yield

1.08 %

EPS

₹646.75

Industry

Auto Ancillaries

Sector

Auto Ancillaries

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

13.29 %

Net Income Growth

74.84 %

Cash Flow Change

3.22 %

ROE

59.58 %

ROCE

70.38 %

EBITDA Margin (Avg.)

9.07 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	2,522	2,442	2,580	2,622	2,698	2,702	3,103	2,839	2,706	2,778	2,941	3,174	3,316	3,327	3,304	3,193	2,893	2,878	2,480	2,748	2,377	1,165	2,581	3,141	3,335	2,543	3,042	3,189	3,398	3,601	3,811	3,791	4,199	4,346	5,069	4,419	4,460	4,496
Expenses	1,921	1,820	1,949	2,135	1,937	2,068	2,142	2,405	1,871	2,209	2,304	2,624	2,561	2,584	2,569	2,596	2,213	2,378	2,110	2,424	2,192	1,291	2,591	2,818	2,599	2,137	2,560	2,752	2,870	3,095	3,231	3,256	3,541	3,691	3,639	3,627	3,676	3,797
EBITDA	600	621	631	487	762	634	961	434	835	569	637	550	756	743	736	597	680	500	370	324	185	-126	-10	323	736	406	482	438	528	506	581	535	658	655	1,431	792	783	699
Operating Profit %	18 %	20 %	17 %	13 %	19 %	16 %	19 %	11 %	27 %	17 %	18 %	15 %	19 %	20 %	19 %	14 %	19 %	14 %	9 %	4 %	2 %	-30 %	-5 %	7 %	19 %	13 %	12 %	12 %	13 %	13 %	12 %	11 %	13 %	11 %	12 %	14 %	13 %	12 %
Depreciation	143	70	78	106	132	86	89	129	149	106	111	124	126	94	94	101	114	76	83	110	116	73	80	97	92	67	83	85	89	65	92	108	121	92	101	117	119	86
Interest	14	1	3	4	4	1	1	2	23	1	0	3	0	0	0	10	3	2	1	3	5	2	1	7	4	3	2	17	7	4	2	2	5	31	12	4	4	3
Profit Before Tax	443	550	549	377	626	547	871	303	662	462	526	423	630	649	641	486	563	422	287	211	64	-201	-91	219	640	335	398	336	432	438	487	425	533	533	1,317	671	661	611
Tax	183	174	157	104	135	160	125	75	247	150	173	153	226	219	221	151	119	136	230	15	96	-30	49	67	77	77	15	72	29	99	114	98	124	119	308	124	47	144
Net Profit	287	376	393	273	491	379	704	218	440	303	353	281	434	431	420	335	412	280	98	190	81	-120	-65	186	482	260	372	235	351	334	372	319	399	409	999	518	565	466
EPS in ₹	91.50	119.70	121.60	86.80	156.20	120.60	224.10	70.70	144.30	99.10	115.80	92.10	142.10	141.20	137.60	109.90	136.50	94.90	33.30	64.50	27.50	-40.80	-22.00	63.00	163.40	88.10	126.10	79.60	118.88	113.31	126.30	108.13	135.30	138.69	338.71	175.69	191.40	157.83

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	10,431	12,433	11,800	13,927	12,710	13,320	14,774	15,410	16,259	17,355
Fixed Assets	968	1,327	1,514	1,318	1,176	1,342	1,241	1,211	1,731	1,770
Current Assets	5,927	5,838	5,899	7,335	6,443	7,019	8,762	8,136	8,836	9,923
Capital Work in Progress	276	151	129	313	644	487	488	606	366	224
Investments	265	4,450	3,927	5,240	4,054	4,042	5,157	5,528	5,023	5,125
Other Assets	8,922	6,505	6,231	7,056	6,836	7,450	7,888	8,066	9,140	10,236
Total Liabilities	3,084	2,898	3,000	3,946	3,583	4,051	4,951	4,723	5,247	5,292
Current Liabilities	2,551	2,501	2,630	3,519	3,231	3,669	4,492	4,446	5,024	5,093
Non Current Liabilities	533	397	370	427	352	382	460	277	224	198
Total Equity	7,347	9,535	8,800	9,981	9,126	9,269	9,822	10,688	11,012	12,063
Reserve & Surplus	7,316	9,504	8,769	9,951	9,097	9,240	9,793	10,658	10,983	12,034
Share Capital	31	31	31	31	30	30	30	30	30	30

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-24	-33	33	234	-172	64	34	-146	236	84
Investing Activities	-1,183	-995	1,246	-1,170	1,766	-873	-463	-33	262	283
Operating Activities	1,396	1,318	1,457	1,729	593	1,336	835	271	1,214	1,253
Financing Activities	-237	-356	-2,670	-325	-2,531	-399	-338	-383	-1,239	-1,452

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	70.54 %	70.54 %	70.54 %	70.54 %	70.54 %	70.54 %	70.54 %	70.54 %	70.54 %	70.54 %	70.54 %	70.54 %	70.54 %	70.54 %
FIIs	4.33 %	4.34 %	4.04 %	4.03 %	3.50 %	3.56 %	3.62 %	3.73 %	3.70 %	3.88 %	3.55 %	3.69 %	4.10 %	5.96 %
DIIs	16.19 %	16.12 %	16.10 %	16.11 %	16.36 %	16.48 %	16.33 %	16.52 %	16.77 %	16.69 %	17.04 %	17.27 %	17.21 %	15.80 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	8.94 %	9.00 %	9.32 %	9.32 %	9.59 %	9.42 %	9.51 %	9.21 %	8.98 %	8.89 %	8.86 %	8.50 %	8.15 %	7.70 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Samvardhana Motherson International	204.16	1,32,207.98	41.07	98,879.30	25.23	3,020	69.29	65.33
Bosch	34,363.90	1,02,354.73	53.66	17,449.50	13.29	2,490	13.93	59.06
UNO Minda	1,030.55	60,631.70	68.35	14,064.65	24.63	925	17.00	40.11
Sona BLW Precision Forgings	717.55	46,339.42	84.00	3,208.73	19.41	518	26.48	52.84
Exide Industries	471.75	40,970.00	46.84	16,859.68	10.90	883	-1.50	38.59
Endurance Technologies	2,453.60	33,861.77	46.97	10,326.49	16.69	680	24.69	44.40
ZF Commercial	16,274.00	31,073.07	76.51	3,910.46	11.37	406	-0.30	52.94
Motherson Sumi Wiring	69.98	30,810.70	46.46	8,335.10	17.73	638	20.90	46.44
Sundram Fasteners	1,376.55	28,871.64	53.88	5,720.47	0.23	526	10.84	52.31
Amara Raja Energy & Mobility	1,391.75	25,628.13	26.34	11,818.85	12.73	934	25.62	33.47