Bharat Forge

1,139.45
+1.75
(0.15%)
Market Cap
54,475.80
EPS
20.43
PE Ratio (TTM)
52.37
Dividend Yield
0.77
Industry
52 Week High
1,804.50
52 Week low
1,063.00
PB Ratio
6.10
Debt to Equity
1.10
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
21.60 %
Net Income Growth
79.03 %
Cash Flow Change
28.58 %
ROE
68.44 %
ROCE
72.08 %
EBITDA Margin (Avg.)
18.07 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
7,759
6,941
6,515
8,500
10,349
8,244
6,505
10,657
13,083
15,910
16,052
Expenses
6,182
5,401
5,145
6,635
8,090
6,941
5,475
8,445
11,143
13,124
13,258
EBITDA
1,577
1,540
1,370
1,865
2,258
1,303
1,031
2,212
1,940
2,785
2,794
Operating Profit %
19 %
21 %
20 %
21 %
20 %
14 %
14 %
19 %
14 %
16 %
16 %
Depreciation
362
453
452
467
521
548
612
730
736
848
863
Interest
136
116
100
107
127
171
108
160
299
491
486
Profit Before Tax
1,122
966
947
1,196
1,599
462
-26
1,381
827
1,439
1,446
Tax
359
317
249
442
566
113
102
304
319
529
546
Net Profit
764
649
698
754
1,033
349
-127
1,077
508
910
899
EPS in ₹
32.76
29.15
15.13
16.38
22.17
7.51
-2.71
23.23
11.35
20.43
20.30

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
8,236
8,292
8,883
10,016
11,642
11,563
13,178
15,609
18,384
19,349
Fixed Assets
2,629
3,134
3,277
3,500
3,625
4,002
4,750
4,870
6,161
6,309
Current Assets
4,433
4,254
4,220
4,581
5,539
5,271
6,214
7,931
9,002
10,016
Capital Work in Progress
870
409
453
344
831
1,143
900
1,125
701
991
Investments
457
885
1,192
1,501
1,524
1,618
2,607
2,604
2,569
1,849
Other Assets
4,281
3,864
3,962
4,672
5,663
4,800
4,921
7,010
8,953
10,200
Total Liabilities
8,236
8,292
8,883
10,016
11,642
11,563
13,178
15,609
18,384
19,349
Current Liabilities
2,467
2,869
3,206
3,754
4,109
3,967
4,518
6,114
8,277
9,280
Non Current Liabilities
2,325
2,014
1,551
1,581
2,128
2,344
3,213
2,868
3,366
2,904
Total Equity
3,444
3,409
4,126
4,681
5,406
5,252
5,447
6,627
6,742
7,165
Reserve & Surplus
3,398
3,367
4,070
4,557
5,282
5,125
5,321
6,476
6,611
7,076
Share Capital
47
47
47
93
93
93
93
93
93
93

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
208
19
-86
-69
83
26
87
126
-91
796
Investing Activities
-467
-888
-737
-722
-1,196
-1,114
-1,511
-690
-1,666
-666
Operating Activities
1,035
1,356
1,052
967
912
1,522
1,020
506
1,295
1,664
Financing Activities
-360
-448
-401
-314
368
-381
578
310
280
-203

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
45.76 %
44.76 %
44.76 %
44.76 %
45.25 %
45.25 %
45.25 %
45.25 %
45.25 %
45.25 %
45.25 %
45.25 %
45.25 %
45.25 %
45.25 %
44.07 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
16.28 %
0.00 %
16.47 %
17.03 %
18.72 %
17.88 %
DIIs
11.98 %
11.94 %
13.12 %
19.83 %
23.38 %
24.23 %
23.25 %
26.28 %
27.89 %
26.31 %
28.12 %
25.12 %
28.24 %
28.13 %
26.47 %
28.50 %
Government
0.28 %
0.16 %
0.16 %
0.16 %
0.16 %
0.16 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
8.63 %
8.29 %
8.28 %
8.32 %
8.30 %
8.21 %
8.31 %
8.27 %
8.43 %
8.09 %
8.07 %
8.01 %
7.81 %
7.48 %
7.50 %
7.47 %
No of Share Holders
1,44,297
1,36,944
1,41,346
1,51,059
1,53,718
1,56,445
1,58,845
1,55,734
1,62,105
1,56,686
1,69,954
1,79,683
1,89,104
1,82,988
1,99,721
2,03,973

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 7.5 4.5 5 3.5 2 7 7 2.5 0.00
Dividend Yield (%) 0.00 1.07 0.88 2.13 0.59 0.29 0.92 0.62 0.22 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
138.07 97,150.10 25.68 98,879.30 25.23 3,020 222.61 42.23
28,045.15 82,715.40 40.90 17,449.50 13.29 2,490 -11.48 23.46
1,052.75 60,454.70 64.31 14,064.60 24.63 925 24.04 58.66
2,909.85 56,297.50 68.54 17,142.00 13.46 1,187 -66.17 32.10
1,139.45 54,475.80 52.37 15,909.50 21.60 910 13.22 36.59
3,279.10 51,253.50 56.32 7,375.50 6.20 899 1.55 46.66
529.60 32,911.20 55.08 3,208.70 19.41 518 12.80 45.42
377.10 32,053.50 40.42 16,859.70 10.90 883 -21.85 45.92
1,973.05 27,753.50 36.08 10,326.50 16.69 681 31.31 39.59
55.50 24,537.10 37.14 8,335.10 17.73 638 -16.62 42.75

Corporate Action

Technical Indicators

RSI(14)
Neutral
36.59
ATR(14)
Less Volatile
40.16
STOCH(9,6)
Neutral
22.76
STOCH RSI(14)
Neutral
27.12
MACD(12,26)
Bearish
-2.45
ADX(14)
Strong Trend
30.14
UO(9)
Bearish
41.72
ROC(12)
Downtrend And Accelerating
-7.19
WillR(14)
Oversold
-86.39