Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 5 | 4 | 6 | 9 | 7 | -3 | -0 | 4 | 4 | 5 | 11 | 7 | 13 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 |
EBITDA | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -3 | -1 | -0 | -0 | 1 | 2 | 1 | 1 | 1 | 1 | 5 | 4 | 5 | 9 | 7 | -3 | -2 | 4 | 4 | 5 | 11 | 6 | 12 |
Operating Profit % | 0 % | -300 % | -200 % | -167 % | 64 % | -150 % | -250 % | -250 % | 74 % | -125 % | -125 % | -67 % | 64 % | -67 % | 72 % | -133 % | 102 % | -2,700 % | -400 % | -256 % | 91 % | 98 % | 97 % | 95 % | 88 % | 96 % | 99 % | 99 % | 78 % | 99 % | 99 % | 102 % | 689 % | 98 % | 97 % | 99 % | 98 % | 86 % | 99 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 4 | 2 | 4 |
Profit Before Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -3 | -1 | -0 | -1 | -0 | 1 | 1 | 1 | 0 | 1 | 4 | 3 | 4 | 8 | 7 | -4 | -3 | 2 | 2 | 2 | 7 | 4 | 9 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 |
Net Profit | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -3 | -1 | -0 | -1 | -0 | 1 | 1 | 1 | -1 | 1 | 5 | 3 | 1 | 6 | 6 | -3 | -3 | 1 | 2 | 2 | 5 | 5 | 6 |
EPS in ₹ | -0.10 | -0.06 | -0.04 | -0.05 | 0.17 | -0.06 | -0.05 | -0.05 | 0.19 | -0.05 | -0.05 | -0.03 | 0.01 | -0.02 | 0.14 | -0.04 | -3.07 | -0.81 | -0.03 | -0.55 | -0.06 | 0.92 | 0.71 | 0.76 | -0.93 | 0.63 | 4.67 | 2.50 | 1.11 | 6.13 | 5.93 | -2.67 | -2.74 | 1.33 | 2.00 | 1.86 | 4.86 | 5.06 | 5.55 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 49 | 48 | 39 | 39 | 37 | 76 | 76 | 159 | 216 | 229 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 23 | 23 | 24 | 18 | 37 | 24 | 23 | 20 | 19 | 19 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 51 | 53 | 139 | 197 | 210 |
Other Assets | 49 | 48 | 39 | 39 | 37 | 24 | 23 | 20 | 19 | 19 |
Total Liabilities | 10 | 9 | 0 | 0 | 0 | 38 | 38 | 112 | 162 | 165 |
Current Liabilities | 1 | 9 | 0 | 0 | 0 | 38 | 36 | 108 | 2 | 32 |
Non Current Liabilities | 9 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 161 | 133 |
Total Equity | 39 | 39 | 39 | 39 | 37 | 37 | 39 | 47 | 54 | 64 |
Reserve & Surplus | 29 | 29 | 29 | 29 | 28 | 27 | 29 | 37 | 44 | 54 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 6 | -0 | 1 | -6 | -0 | 0 | -0 | 0 | 0 |
Investing Activities | 7 | 2 | 7 | 0 | 0 | -50 | 4 | -69 | -46 |
Operating Activities | -1 | -2 | -6 | -6 | -0 | 12 | -2 | -2 | -2 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 38 | -2 | 71 | 48 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.80 % | 74.80 % | 74.80 % | 74.80 % | 74.80 % | 74.80 % | 74.80 % | 74.80 % | 74.80 % | 74.80 % | 74.80 % | 74.80 % | 74.80 % | 74.80 % | 74.80 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.20 % | 25.20 % | 25.20 % | 25.20 % | 25.20 % | 25.20 % | 25.20 % | 25.20 % | 25.20 % | 25.20 % | 25.20 % | 25.20 % | 25.20 % | 25.20 % | 25.20 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,465.65 | 4,08,649.09 | 26.58 | 54,982.51 | 32.75 | 14,451 | 13.04 | 31.00 | |
1,569.25 | 2,54,659.63 | 29.96 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 24.09 | |
314.20 | 2,02,828.59 | 126.19 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 44.17 | |
10,420.95 | 1,17,218.42 | 15.82 | 1,713.46 | 224.92 | 7,365 | -4.89 | 47.29 | |
2,802.20 | 1,06,201.87 | 13.55 | 36,412.99 | 19.35 | 7,391 | 20.17 | 27.44 | |
1,204.90 | 1,03,803.03 | 26.94 | 19,419.87 | 48.18 | 3,411 | 25.22 | 30.11 | |
4,214.10 | 89,342.73 | 40.44 | 3,163.39 | 27.42 | 1,943 | 32.09 | 40.37 | |
1,899.55 | 76,159.71 | 16.28 | 15,162.74 | 26.62 | 4,468 | 20.63 | 51.67 | |
675.05 | 65,035.92 | 29.43 | 17,483.48 | 22.39 | 2,408 | -32.93 | 35.90 | |
183.01 | 48,081.06 | 12.95 | 34,560.58 | 14.43 | 3,439 | 40.83 | 28.91 |