Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 12 | 28 | 35 | 44 | 52 | 59 | 45 |
Expenses | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 3 | 3 | 6 | 5 | 7 | 6 |
EBITDA | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 0 | 0 | -0 | -0 | 0 | -1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | -1 | -1 | 1 | 8 | 25 | 31 | 38 | 47 | 53 | 39 |
Operating Profit % | -19 % | 4 % | -2 % | -18 % | -9 % | 0 % | 57 % | 18 % | -7 % | -29 % | 52 % | 61 % | 53 % | 0 % | 0 % | 65 % | 0 % | 0 % | -2,300 % | -40 % | -2,633 % | 31 % | 69 % | 66 % | 52 % | 77 % | 63 % | -2,050 % | -372 % | -9,000 % | 41 % | 67 % | 90 % | 90 % | 86 % | 90 % | 89 % | 86 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6 | 11 | 15 | 18 | 21 | 12 |
Profit Before Tax | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 0 | 0 | -0 | -0 | 0 | -1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | -1 | -1 | 1 | 6 | 19 | 21 | 23 | 29 | 32 | 26 |
Tax | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2 | 5 | 6 | 7 | 8 | 7 | 7 |
Net Profit | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 0 | 0 | -0 | -0 | 0 | -1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | -1 | -1 | 1 | 5 | 14 | 16 | 17 | 22 | 24 | 19 |
EPS in ₹ | -0.26 | 0.18 | 0.11 | -0.10 | -0.01 | 0.10 | 0.23 | 0.18 | 0.14 | 0.05 | 0.30 | 0.34 | 0.47 | -0.30 | -1.18 | 0.70 | 0.09 | -0.47 | -0.06 | 0.03 | -1.49 | 0.21 | 0.63 | 0.99 | 1.32 | 1.05 | 0.49 | 1.40 | -1.38 | -1.64 | 0.32 | 2.13 | 6.49 | 3.77 | 3.60 | 2.90 | 4.33 | 3.52 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 1,079 | 1,779 |
Fixed Assets | 0 | 0 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 2 |
Current Assets | 5 | 2 | 2 | 3 | 5 | 5 | 6 | 6 | 102 | 103 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 2 | 0 | 0 |
Other Assets | 8 | 7 | 5 | 6 | 5 | 5 | 6 | 6 | 1,078 | 1,778 |
Total Liabilities | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 506 | 973 |
Current Liabilities | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 13 | 16 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 493 | 957 |
Total Equity | 7 | 7 | 7 | 8 | 8 | 7 | 8 | 9 | 573 | 806 |
Reserve & Surplus | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 4 | 532 | 751 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 41 | 55 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -2 | -0 | -0 | -0 | 0 | 0 | 0 | 91 | -14 |
Investing Activities | -1 | -1 | 0 | -0 | 1 | 1 | 1 | -0 | 2 | -1 |
Operating Activities | 0 | -1 | -0 | -0 | -1 | -1 | 0 | 0 | -941 | -565 |
Financing Activities | -0 | -0 | 0 | -0 | 0 | 0 | -1 | 0 | 1,030 | 552 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 56.25 % | 56.25 % | 56.25 % | 56.25 % | 56.25 % | 56.25 % | 73.05 % | 50.88 % | 50.88 % | 49.38 % | 54.13 % | 47.80 % | 47.80 % | 47.77 % | 46.99 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.10 % | 0.11 % | 0.14 % | 0.18 % | 0.23 % | 0.27 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 10.06 % | 0.97 % | 0.94 % | 0.82 % | 0.73 % | 0.83 % | 1.41 % | 1.80 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 43.75 % | 43.75 % | 43.75 % | 43.75 % | 43.75 % | 43.75 % | 26.95 % | 39.06 % | 48.15 % | 49.57 % | 44.94 % | 51.33 % | 51.19 % | 50.59 % | 50.94 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,703.00 | 4,76,744.78 | 31.94 | 54,982.51 | 32.75 | 14,451 | 13.82 | 65.07 | |
1,975.25 | 3,14,989.50 | 37.76 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.77 | |
351.00 | 2,22,809.69 | 140.28 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 54.27 | |
1,581.85 | 1,35,215.86 | 36.97 | 19,419.87 | 48.18 | 3,411 | 33.41 | 56.83 | |
3,570.40 | 1,34,485.72 | 17.78 | 36,412.99 | 19.35 | 7,391 | 18.60 | 66.20 | |
10,605.70 | 1,16,957.44 | 15.67 | 1,713.46 | 224.92 | 7,365 | 14.04 | 53.56 | |
4,365.00 | 91,758.89 | 44.35 | 3,163.39 | 27.42 | 1,943 | 26.47 | 48.18 | |
1,955.90 | 81,529.29 | 18.25 | 15,162.74 | 26.62 | 4,468 | 14.45 | 46.11 | |
770.20 | 73,575.81 | 30.55 | 17,483.48 | 22.39 | 2,408 | 0.19 | 49.64 | |
242.03 | 61,832.11 | 17.95 | 34,560.58 | 14.43 | 3,439 | 17.06 | 71.12 |