Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 0 | 0 | 1 | 0 | 2 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 2 | 3 | 4 |
Expenses | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 3 | -0 | 1 | 0 | 0 | 2 | 0 | 2 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | -0 | 0 | 0 | -0 | 3 | 0 | 0 | 1 | 1 | 1 | 1 |
EBITDA | -0 | 0 | -0 | 0 | -1 | 0 | 0 | -2 | 2 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
Operating Profit % | -3 % | 65 % | -12 % | 7 % | -55 % | 62 % | 22 % | -408 % | 120 % | 17 % | -32 % | 67 % | -28 % | 30 % | 3 % | 38 % | -66 % | 19 % | 0 % | -11 % | -43 % | 77 % | -38 % | 13 % | -152 % | -24 % | -363 % | 356 % | -95 % | -186 % | 274 % | 7 % | 49 % | 38 % | 65 % | 70 % | 70 % | 76 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | 0 | -1 | 0 | 0 | -2 | 2 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Net Profit | -0 | 0 | -0 | 0 | -1 | 0 | 0 | -2 | 2 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 2 |
EPS in ₹ | -0.08 | 0.01 | -0.01 | 0.01 | -0.61 | 0.10 | 0.04 | -1.72 | 1.70 | 0.21 | -0.06 | 0.19 | -0.31 | 0.09 | 0.04 | 0.07 | -0.38 | 0.08 | -0.52 | 0.09 | 0.00 | 0.14 | -0.06 | 0.08 | -0.36 | -0.04 | -0.23 | 0.34 | -0.03 | -0.08 | 0.51 | 0.11 | 0.13 | 0.15 | 0.37 | 0.83 | 0.37 | 1.47 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 13 | 13 | 12 | 13 | 14 | 12 | 12 | 16 | 27 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Current Assets | 13 | 13 | 12 | 12 | 3 | 2 | 2 | 2 | 2 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 13 | 13 | 13 | 12 | 13 | 14 | 12 | 12 | 15 | 27 |
Total Liabilities | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 0 | 3 | 12 |
Current Liabilities | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 3 | 10 |
Total Equity | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 16 |
Reserve & Surplus | 1 | -0 | 0 | 0 | -0 | -1 | -1 | -1 | 0 | 3 |
Share Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -1 | 0 | 1 | -1 | -0 | 0 | 2 | -0 | -1 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -0 | -1 | -0 |
Operating Activities | 1 | -1 | 0 | 1 | -2 | -0 | 2 | 2 | -3 | -8 |
Financing Activities | -0 | -0 | -0 | 0 | 1 | 1 | -1 | -1 | 3 | 7 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 2.47 % | 2.47 % | 2.47 % | 23.56 % | 23.56 % | 23.56 % | 23.56 % | 23.56 % | 23.56 % | 23.56 % | 23.56 % | 23.56 % | 23.56 % | 23.56 % | 23.56 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 97.53 % | 97.53 % | 97.53 % | 76.44 % | 76.44 % | 76.44 % | 76.44 % | 76.44 % | 76.44 % | 76.44 % | 76.44 % | 76.44 % | 76.44 % | 76.44 % | 76.44 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,817.85 | 4,23,668.94 | 27.56 | 54,982.51 | 32.75 | 14,451 | 13.04 | 40.06 | |
1,710.35 | 2,73,396.44 | 32.16 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 41.69 | |
321.80 | 2,03,209.80 | 126.42 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 42.02 | |
10,437.35 | 1,18,693.57 | 16.02 | 1,713.46 | 224.92 | 7,365 | -4.89 | 57.94 | |
3,117.55 | 1,18,382.69 | 15.10 | 36,412.99 | 19.35 | 7,391 | 20.17 | 40.85 | |
1,243.35 | 1,05,147.74 | 27.29 | 19,419.87 | 48.18 | 3,411 | 25.22 | 22.96 | |
4,273.75 | 91,498.27 | 41.42 | 3,163.39 | 27.42 | 1,943 | 32.09 | 41.64 | |
1,885.50 | 76,296.21 | 17.08 | 15,162.74 | 26.62 | 4,468 | 14.45 | 41.29 | |
685.35 | 65,509.06 | 29.63 | 17,483.48 | 22.39 | 2,408 | -32.93 | 36.14 | |
5,008.45 | 55,199.48 | 35.37 | 7,285.50 | 31.41 | 1,422 | 0.31 | 51.42 |