Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | -0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
EBITDA | -0 | 0 | 1 | 0 | -0 | -0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -1 | -0 | -0 | 0 | 1 | 0 | -0 | 1 | 0 | -0 | 0 | 1 | 1 | 1 | 1 |
Operating Profit % | 240 % | 48 % | 72 % | -94 % | -81 % | -1,350 % | 72 % | 37 % | -1 % | 11 % | 27 % | 53 % | 48 % | 9 % | 26 % | -4 % | -15 % | -83 % | -26 % | -54 % | 0 % | -27 % | -119 % | -158 % | -71 % | -54 % | 23 % | 50 % | 0 % | -114 % | 57 % | -7 % | -16 % | 35 % | 67 % | 48 % | 44 % | 54 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 1 | 0 | -0 | -0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | 0 | 0 | -0 | -1 | 1 | -0 | -0 | 0 | 1 | 0 | 0 | 1 |
Tax | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | 0 | 1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | -0 | -0 | 0 | 1 | 0 | 0 | 1 |
EPS in ₹ | -1.67 | 0.61 | 1.64 | 0.05 | -0.80 | -0.84 | 1.05 | 0.19 | 0.50 | 0.09 | 0.56 | 0.59 | -0.20 | -0.42 | -0.45 | -0.85 | -0.62 | -0.98 | -0.68 | -0.99 | -0.56 | -0.60 | -1.05 | -1.16 | 0.12 | -1.84 | 0.09 | 0.52 | 0.33 | -1.08 | 0.74 | -0.53 | -1.00 | 0.05 | 1.14 | 0.53 | 0.16 | 1.09 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 24 | 24 | 27 | 30 | 40 | 38 | 69 | 80 | 82 | 125 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Current Assets | 1 | 1 | 3 | 5 | 10 | 9 | 3 | 3 | 1 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 23 | 22 | 61 | 71 | 72 | 118 |
Other Assets | 23 | 24 | 27 | 30 | 17 | 16 | 8 | 8 | 9 | 6 |
Total Liabilities | 9 | 10 | 12 | 14 | 15 | 14 | 10 | 10 | 13 | 17 |
Current Liabilities | 2 | 2 | 10 | 12 | 10 | 9 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 8 | 7 | 2 | 2 | 5 | 5 | 9 | 9 | 12 | 16 |
Total Equity | 14 | 15 | 15 | 16 | 25 | 24 | 59 | 70 | 69 | 108 |
Reserve & Surplus | 9 | 10 | 10 | 11 | 20 | 19 | 54 | 66 | 64 | 103 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | -0 | 0 | 7 | 0 | -7 | 0 | 0 | -0 |
Investing Activities | 0 | -0 | 0 | -0 | 13 | 2 | 3 | 1 | -0 | -3 |
Operating Activities | -2 | 0 | -2 | -1 | -4 | -1 | 1 | -1 | -3 | 4 |
Financing Activities | 2 | -0 | 2 | 1 | -2 | -0 | -10 | 1 | 3 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 71.60 % | 73.21 % | 73.80 % | 73.80 % | 73.80 % | 73.80 % | 73.80 % | 73.80 % | 73.80 % | 73.80 % | 73.80 % | 74.40 % | 74.40 % | 74.40 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.37 % | 1.37 % | 1.37 % | 1.37 % | 1.37 % | 1.37 % | 1.37 % | 1.37 % | 1.37 % | 1.37 % | 1.37 % | 1.37 % | 1.37 % | 1.37 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.04 % | 25.42 % | 24.83 % | 24.83 % | 24.83 % | 24.83 % | 24.83 % | 24.83 % | 24.83 % | 24.83 % | 24.83 % | 24.24 % | 24.24 % | 24.24 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,211.35 | 4,60,118.53 | 30.83 | 54,982.51 | 32.75 | 14,451 | 13.82 | 42.63 | |
1,884.55 | 3,05,473.38 | 36.62 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 52.89 | |
338.80 | 2,19,505.97 | 138.20 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 44.15 | |
3,336.30 | 1,28,105.18 | 16.94 | 36,412.99 | 19.35 | 7,391 | 18.60 | 45.97 | |
1,497.40 | 1,27,475.55 | 34.85 | 19,419.87 | 48.18 | 3,411 | 33.41 | 42.30 | |
10,368.35 | 1,16,965.23 | 15.67 | 1,713.46 | 224.92 | 7,365 | 14.04 | 47.40 | |
4,219.45 | 90,212.30 | 43.60 | 3,163.39 | 27.42 | 1,943 | 26.47 | 39.08 | |
1,930.35 | 78,845.50 | 17.65 | 15,162.74 | 26.62 | 4,468 | 14.45 | 42.98 | |
743.15 | 71,273.74 | 29.59 | 17,483.48 | 22.39 | 2,408 | 0.19 | 39.80 | |
227.83 | 60,972.42 | 17.70 | 34,560.58 | 14.43 | 3,439 | 17.06 | 49.40 |