Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 6 | 0 | 10 | 0 | 0 | 0 | 18 | 0 | 0 | 18 | 16 | 0 | 3 | 30 | 32 | 9 | 6 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 6 | -0 | 9 | 0 | 0 | -0 | 17 | -0 | -0 | 18 | 16 | -0 | 3 | 30 | 32 | 8 | 6 |
Operating Profit % | 80 % | 48 % | 26 % | 68 % | 76 % | 32 % | 57 % | 68 % | 81 % | 81 % | 52 % | 72 % | 88 % | 41 % | 52 % | 65 % | 82 % | 15 % | 60 % | 37 % | -26 % | 25 % | 97 % | -125 % | 98 % | -20 % | -27 % | -60 % | 99 % | -175 % | -136 % | 99 % | 99 % | -125 % | 94 % | 99 % | 99 % | 98 % | 97 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 6 | -0 | 9 | 0 | 0 | -0 | 17 | -0 | -0 | 18 | 16 | -0 | 3 | 30 | 32 | 8 | 6 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 5 | -0 | 9 | 0 | 0 | -0 | 17 | -0 | -0 | 18 | 16 | -0 | 3 | 30 | 32 | 8 | 6 |
EPS in ₹ | 1.19 | 0.19 | 0.06 | 0.59 | 0.89 | 0.11 | 0.28 | 0.46 | 1.07 | 1.06 | 0.19 | 0.75 | 1.90 | 0.18 | 0.23 | 0.34 | 1.24 | 0.06 | 0.42 | 0.16 | -0.33 | 0.05 | 8.52 | -0.18 | 15.47 | -0.06 | -0.05 | -0.10 | 28.85 | -0.23 | -0.26 | 29.52 | 26.27 | -0.17 | 4.70 | 49.70 | 52.77 | 13.96 | 9.77 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 22 | 23 | 24 | 26 | 33 | 28 | 42 | 50 | 47 | 64 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 31 | 25 | 39 | 47 | 46 | 62 |
Other Assets | 21 | 22 | 23 | 26 | 2 | 2 | 2 | 2 | 1 | 2 |
Total Liabilities | 22 | 23 | 24 | 26 | 33 | 28 | 42 | 50 | 47 | 64 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 21 | 22 | 23 | 26 | 33 | 27 | 41 | 49 | 47 | 63 |
Reserve & Surplus | 15 | 16 | 17 | 20 | 27 | 21 | 35 | 43 | 41 | 57 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | -0 | 1 | -1 | 0 | -0 | 0 |
Investing Activities | -1 | -1 | -0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
Operating Activities | 0 | 1 | 0 | -0 | -1 | 0 | -1 | -0 | -0 | -1 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 69.08 % | 69.08 % | 69.08 % | 69.08 % | 69.08 % | 69.08 % | 69.08 % | 69.08 % | 69.08 % | 69.08 % | 69.08 % | 69.08 % | 69.08 % | 69.08 % | 69.08 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 30.21 % | 30.19 % | 30.10 % | 30.08 % | 30.11 % | 30.21 % | 30.12 % | 30.13 % | 30.12 % | 30.04 % | 30.07 % | 29.96 % | 29.72 % | 29.77 % | 29.71 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,603.35 | 4,06,358.81 | 26.43 | 54,982.51 | 32.75 | 14,451 | 13.04 | 32.72 | |
1,666.80 | 2,65,780.38 | 31.27 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 32.99 | |
313.20 | 1,90,217.33 | 118.34 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 30.95 | |
10,793.75 | 1,17,194.49 | 15.82 | 1,713.46 | 224.92 | 7,365 | -4.89 | 51.16 | |
2,805.65 | 1,07,386.30 | 13.70 | 36,412.99 | 19.35 | 7,391 | 20.17 | 27.96 | |
1,203.40 | 1,01,218.67 | 26.27 | 19,419.87 | 48.18 | 3,411 | 25.22 | 25.35 | |
4,327.50 | 90,812.57 | 41.11 | 3,163.39 | 27.42 | 1,943 | 32.09 | 40.49 | |
1,766.85 | 71,175.53 | 15.94 | 15,162.74 | 26.62 | 4,468 | 14.45 | 27.94 | |
689.85 | 65,183.37 | 29.50 | 17,483.48 | 22.39 | 2,408 | -32.93 | 35.03 | |
189.31 | 48,927.78 | 13.18 | 34,560.58 | 14.43 | 3,439 | 40.83 | 30.73 |