Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | -0 | -0 |
Operating Profit % | -17 % | 69 % | -275 % | -7 % | 83 % | 50 % | 25 % | 17 % | 53 % | -13 % | 63 % | 25 % | -158 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -13 % | -183 % | 35 % | 74 % | -57 % | 22 % | 0 % | 0 % | 66 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
EPS in ₹ | -0.07 | 0.17 | 0.04 | 0.19 | 0.05 | 0.18 | 0.13 | 0.11 | -0.10 | 0.09 | 0.63 | 0.27 | -0.52 | 0.03 | 0.15 | -0.12 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.17 | 0.04 | 0.04 | 0.25 | -0.17 | 0.02 | 0.41 | -0.03 | -0.04 | 1.31 | -0.13 | 0.74 | 0.01 | -0.02 | -0.01 | 0.12 | -0.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 15 | 12 | 7 | 7 | 7 | 7 | 7 | 10 | 14 |
Fixed Assets | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 13 | 8 | 0 | 2 | 2 | 3 | 3 | 3 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 0 | 0 | 0 | 2 | 2 | 3 | 7 | 7 | 12 |
Other Assets | 4 | 15 | 11 | 7 | 5 | 5 | 4 | 0 | 3 | 2 |
Total Liabilities | 5 | 15 | 12 | 7 | 7 | 7 | 7 | 7 | 10 | 14 |
Current Liabilities | 0 | 10 | 6 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 10 | 14 |
Reserve & Surplus | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | -2 | 0 | 0 | 0 | 0 | -0 | -2 | -1 |
Investing Activities | -4 | 0 | 2 | -4 | 1 | 0 | -1 | 0 | 0 | -5 |
Operating Activities | -0 | -9 | 1 | 9 | -1 | 0 | 0 | -0 | -2 | 0 |
Financing Activities | 5 | 10 | -4 | -5 | 0 | 0 | 1 | 0 | -0 | 4 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 80.48 % | 85.13 % | 86.70 % | 78.35 % | 63.66 % | 63.67 % | 63.66 % | 89.30 % | 89.60 % | 93.40 % | 94.40 % | 94.44 % | 95.10 % | 95.41 % | 95.14 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,590.35 | 4,06,358.81 | 26.43 | 54,982.51 | 32.75 | 14,451 | 13.04 | 32.72 | |
1,668.30 | 2,65,780.38 | 31.27 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 32.99 | |
316.75 | 1,90,217.33 | 118.34 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 30.95 | |
10,842.05 | 1,17,194.49 | 15.82 | 1,713.46 | 224.92 | 7,365 | -4.89 | 51.16 | |
2,841.75 | 1,07,386.30 | 13.70 | 36,412.99 | 19.35 | 7,391 | 20.17 | 27.96 | |
1,208.25 | 1,01,218.67 | 26.27 | 19,419.87 | 48.18 | 3,411 | 25.22 | 25.35 | |
4,357.35 | 90,812.57 | 41.11 | 3,163.39 | 27.42 | 1,943 | 32.09 | 40.49 | |
1,772.05 | 71,175.53 | 15.94 | 15,162.74 | 26.62 | 4,468 | 14.45 | 27.94 | |
688.65 | 65,183.37 | 29.50 | 17,483.48 | 22.39 | 2,408 | -32.93 | 35.03 | |
190.35 | 48,927.78 | 13.18 | 34,560.58 | 14.43 | 3,439 | 40.83 | 30.73 |