Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 3 | 8 | 4 | 2 | -0 | 1 | 1 | 1 | 3 | 4 | 7 | 4 | 4 | 4 | 4 | 13 | 11 | 3 | 4 | 3 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 5 | 5 | 6 | 0 | 5 | 5 | 8 | 21 | 10 | 14 |
Expenses | 3 | 1 | 2 | 5 | 1 | 3 | 1 | 1 | 3 | 21 | 1 | 4 | 22 | 6 | 6 | 1 | 57 | 1 | 1 | 1 | 58 | 1 | 1 | 1 | 8 | 1 | -1 | 103 | 6 | 1 | -15 | -25 | 2 | 2 | 2 | -13 | -9 | 2 | 2 |
EBITDA | 0 | 2 | 6 | -1 | 1 | -4 | 0 | -1 | -2 | -18 | 3 | 4 | -17 | -2 | -1 | 4 | -44 | 10 | 2 | 3 | -55 | 2 | 2 | 2 | -5 | 2 | 4 | -100 | -4 | 4 | 20 | 31 | -2 | 3 | 3 | 21 | 31 | 9 | 12 |
Operating Profit % | 1 % | 56 % | 33 % | -560 % | 25 % | 748 % | 15 % | -68 % | -502 % | 42,900 % | 18 % | -3 % | -399 % | -41 % | -34 % | 79 % | -1,143 % | 62 % | 71 % | 70 % | -1,846 % | 70 % | 65 % | 65 % | -230 % | 68 % | 144 % | -4,230 % | -203 % | 79 % | 397 % | 528 % | 2,550 % | 62 % | 61 % | 271 % | 145 % | 84 % | 85 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 2 | 6 | -1 | 1 | -4 | 0 | -1 | -2 | -18 | 3 | 4 | -17 | -2 | -1 | 4 | -44 | 10 | 2 | 3 | -56 | 1 | 1 | 2 | -6 | 1 | 4 | -100 | -4 | 3 | 20 | 30 | -3 | 3 | 3 | 21 | 30 | 8 | 11 |
Tax | -0 | 0 | 1 | -0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 |
Net Profit | 0 | 1 | 5 | -1 | 1 | -3 | 0 | -1 | -2 | -15 | 2 | 4 | -17 | -2 | -1 | 4 | -44 | 10 | 2 | 3 | -56 | 1 | 1 | 2 | -6 | 1 | 4 | -100 | -4 | 3 | 19 | 24 | -3 | 2 | 2 | 20 | 28 | 6 | 9 |
EPS in ₹ | 0.06 | 0.57 | 2.12 | -0.45 | 0.64 | -1.36 | 0.06 | -0.24 | -0.98 | -6.45 | 1.05 | 1.60 | -7.66 | -0.81 | -0.64 | 1.55 | -19.64 | 4.52 | 0.84 | 1.31 | -24.63 | 0.63 | 0.61 | 0.79 | -2.45 | 0.64 | 1.56 | -44.50 | -1.88 | 1.51 | 8.43 | 10.64 | -1.51 | 0.80 | 0.80 | 8.68 | 12.34 | 2.82 | 3.80 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 537 | 541 | 536 | 504 | 462 | 422 | 421 | 322 | 360 | 412 |
Fixed Assets | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 2 |
Current Assets | 85 | 57 | 3 | 8 | 18 | 26 | 26 | 254 | 24 | 24 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 480 | 433 | 384 | 384 | 61 | 336 | 381 |
Other Assets | 537 | 541 | 535 | 24 | 28 | 36 | 35 | 260 | 24 | 29 |
Total Liabilities | 4 | 2 | 2 | 6 | 8 | 9 | 9 | 10 | 5 | 6 |
Current Liabilities | 4 | 1 | 1 | 6 | 8 | 9 | 9 | 10 | 5 | 5 |
Non Current Liabilities | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Equity | 533 | 540 | 534 | 497 | 453 | 413 | 412 | 312 | 355 | 406 |
Reserve & Surplus | 510 | 517 | 511 | 475 | 431 | 390 | 389 | 290 | 333 | 384 |
Share Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | -0 | 0 | 1 | -0 | -1 | 0 | 2 | -2 |
Investing Activities | -0 | 0 | 0 | 2 | 1 | 6 | 0 | 225 | -274 | 9 |
Operating Activities | 3 | 3 | -0 | -2 | -0 | -5 | 1 | -224 | 276 | -10 |
Financing Activities | -4 | -3 | -0 | -0 | -0 | -1 | -2 | -0 | -0 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 57.97 % | 57.97 % | 57.97 % | 57.97 % | 57.97 % | 57.97 % | 57.97 % | 57.97 % | 57.97 % | 57.97 % | 57.97 % | 57.97 % | 48.10 % | 48.10 % | 51.73 % |
FIIs | 5.53 % | 5.26 % | 3.89 % | 3.89 % | 3.89 % | 3.89 % | 3.89 % | 3.89 % | 3.89 % | 5.13 % | 3.72 % | 3.72 % | 16.86 % | 15.56 % | 15.61 % |
DIIs | 7.45 % | 7.45 % | 7.45 % | 7.35 % | 7.35 % | 7.23 % | 7.23 % | 5.81 % | 3.75 % | 2.22 % | 1.89 % | 1.70 % | 1.41 % | 1.41 % | 1.41 % |
Government | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.23 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.30 % | 0.25 % | 0.25 % | 0.25 % |
Public / Retail | 28.82 % | 29.09 % | 30.46 % | 30.56 % | 30.56 % | 30.67 % | 30.61 % | 32.03 % | 34.09 % | 34.38 % | 36.11 % | 36.31 % | 33.38 % | 34.68 % | 31.01 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,465.65 | 4,08,649.09 | 26.58 | 54,982.51 | 32.75 | 14,451 | 13.04 | 31.00 | |
1,569.25 | 2,54,659.63 | 29.96 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 24.09 | |
314.20 | 2,02,828.59 | 126.19 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 44.17 | |
10,420.95 | 1,17,218.42 | 15.82 | 1,713.46 | 224.92 | 7,365 | -4.89 | 47.29 | |
2,802.20 | 1,06,201.87 | 13.55 | 36,412.99 | 19.35 | 7,391 | 20.17 | 27.44 | |
1,204.90 | 1,03,803.03 | 26.94 | 19,419.87 | 48.18 | 3,411 | 25.22 | 30.11 | |
4,214.10 | 89,342.73 | 40.44 | 3,163.39 | 27.42 | 1,943 | 32.09 | 40.37 | |
1,899.55 | 76,159.71 | 16.28 | 15,162.74 | 26.62 | 4,468 | 20.63 | 51.67 | |
675.05 | 65,035.92 | 29.43 | 17,483.48 | 22.39 | 2,408 | -32.93 | 35.90 | |
183.01 | 48,081.06 | 12.95 | 34,560.58 | 14.43 | 3,439 | 40.83 | 28.91 |