| Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
Revenue  | 0 | 121 | 264 | 501 | 1,026 | 1,292 | 0 |
| Expenses | 0 | 118 | 252 | 471 | 972 | 1,221 | 0 |
| EBITDA | 0 | 3 | 13 | 30 | 54 | 71 | 0 |
| Operating Profit % | 0 % | 2 % | 5 % | 6 % | 5 % | 6 % | 0 % |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Interest | 0 | 0 | 2 | 7 | 12 | 17 | 0 |
| Profit Before Tax | 0 | 3 | 11 | 22 | 41 | 53 | 0 |
| Tax | 0 | 1 | 3 | 6 | 11 | 14 | 0 |
| Net Profit | 0 | 2 | 8 | 16 | 31 | 39 | 0 |
| EPS in ₹ | -0.09 | 1.92 | 6.93 | 8.89 | 1.45 | 1.80 | 0.00 |
Cellecor Gadgets
Cellecor Gadgets
38.30
-1.60
(-4.01%)
Market Cap
845.20 Cr
PE Ratio
22.29
Volume
4,32,000.00
Day High - Low
39.65 - 37.95
52W High-Low
43.85 - 21.80
Key Fundamentals
Market Cap
845.20 Cr
EPS
1.80
PE Ratio
22.29
PB Ratio
4.30
Book Value
9.27
EBITDA
71.15
Dividend Yield
0.00 %
Industry
Consumer Goods Sector
Electronics Return on Equity
19.81
Debt to Equity
0.80
Actual
Company News
View All News
Cellecor Gadgets reports FY26 net sales of ₹1,292 crore, up 26% YoY, with EBITDA rising 32% to ₹72 crore and PAT growing 28% to ₹40 crore.
Cellecor Gadgets completes USD 29,020,000 investment in wholly owned subsidiary Cellecor Gadgets Europe Limited on 12 May 2026, funded via FCCB proceeds.
Cellecor Gadgets' postal ballot concluded May 07, 2026, with shareholders approving issuance of up to 3,50,00,000 fully convertible warrants to Managing Director Ravi Agarwal on a preferential basis.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,176.80 | #1 73,815.59 | 44.94 | 23,022.20 | 4.26 | #1 1,689 | 39.92 | 36.77 | |
11,524.00 | 70,068.10 | 43.66 | #1 48,872.80 | 25.70 | 1,659 | -35.91 | 55.89 | |
482.55 | 13,769.21 | 49.08 | 5,288.02 | 7.82 | 201 | -55.30 | 43.64 | |
350.15 | 2,251.48 | 24.66 | 1,811.10 | 6.22 | 92 | -17.16 | 47.02 | |
42.19 | 1,558.47 | -20.91 | 775.30 | -27.85 | -20 | -4,050.00 | 61.05 | |
152.32 | 1,177.14 | 29.02 | 595.29 | 18.82 | 34 | #1 2,600.00 | 48.09 | |
38.30 | #7 845.20 | #1 22.29 | #5 1,291.81 | #2 25.91 | #5 39 | - | 50.20 | |
285.10 | 633.17 | 251.24 | 33.80 | #1 58.69 | 3 | -2,400.00 | 49.44 | |
82.80 | 558.44 | 144.73 | 187.78 | 0.85 | 4 | 116.67 | 54.81 | |
143.70 | 313.44 | 25.82 | 65.40 | 18.48 | 6 | -84.82 | 52.52 |
Growth Rate
Revenue Growth
25.91 %
Net Income Growth
26.70 %
Cash Flow Change
66.95 %
ROE
10.67 %
ROCE
6.12 %
EBITDA Margin (Avg.)
4.16 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 0 | 24 | 70 | 186 | 336 | 468 |
| Fixed Assets | 0 | 0 | 1 | 1 | 19 | 18 |
| Current Assets | 0 | 24 | 69 | 184 | 316 | 442 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 243 |
| Other Assets | 0 | 24 | 69 | 185 | 317 | 0 |
| Total Equity & Liabilities | 0 | 24 | 70 | 186 | 336 | 468 |
| Current Liabilities | 0 | 21 | 51 | 96 | 179 | 220 |
| Non Current Liabilities | 0 | 1 | 6 | 0 | 0 | 43 |
| Total Equity | 0 | 2 | 14 | 90 | 156 | 205 |
| Reserve & Surplus | 0 | 2 | 14 | 69 | 131 | 183 |
| Share Capital | 0 | 0 | 0 | 21 | 22 | 22 |
Cash Flow
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 1 | -1 | 4 | 17 |
| Investing Activities | 0 | -0 | -2 | -1 | -18 |
| Operating Activities | 0 | -1 | -21 | -102 | -34 |
| Financing Activities | 0 | 1 | 22 | 107 | 69 |
Share Holding
| % Holding | Jul 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Oct 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 71.98 % | 51.54 % | 51.54 % | 51.54 % | 49.64 % | 49.64 % | 46.30 % | 46.30 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 8.72 % |
| DIIs | 0.00 % | 1.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 13.05 % | 13.05 % |
| Public / Retail | 9.38 % | 18.93 % | 23.81 % | 27.52 % | 28.05 % | 26.79 % | 25.03 % | 23.95 % |
| Others | 18.64 % | 28.52 % | 24.65 % | 20.94 % | 22.31 % | 23.56 % | 15.63 % | 7.98 % |
| No of Share Holders | 9 | 11 | 1,065 | 2,674 | 3,132 | 4,773 | 5,263 | 4,891 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 26 Jun 2024 |  Split | 1:10 | 09 Aug 2024 | 313.35 | 313.35 |
| 28 Sept 2024 |  Annual General Meeting | NA | 28 Sept 2024 | 35.00 | 64.35 |
| 16 Oct 2024 |  Quarterly Result Announcement | NA | 16 Oct 2024 | 57.10 | 68.40 |
| 17 Apr 2025 | Quarterly Result Announcement | NA | 17 Apr 2025 | 59.75 | 56.25 |
| 05 Nov 2025 | Quarterly Result Announcement | NA | 05 Nov 2025 | 32.45 | 32.65 |
| 19 Jan 2026 |  Extraordinary General Meeting | NA | 19 Jan 2026 | 27.45 | 28.60 |
| 14 May 2026 | Quarterly Result Announcement | NA | 14 May 2026 | 43.25 | 41.05 |
Technical Indicators
RSI(14)
Neutral 56.91
ATR(14)
Less Volatile 2.20
STOCH(9,6)
Neutral 68.87
STOCH RSI(14)
Oversold 8.11
MACD(12,26)
Bearish -0.46
ADX(14)
Weak Trend 24.48
UO(9)
Bearish 66.30
ROC(12)
Downtrend And Accelerating -5.56
WillR(14)
Neutral -58.09
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
