| Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 0 | 121 | 264 | 501 | 1,026 | 0 |
| Expenses | 0 | 118 | 252 | 471 | 972 | 0 |
| EBITDA | 0 | 3 | 13 | 30 | 54 | 0 |
| Operating Profit % | 0 % | 2 % | 5 % | 6 % | 5 % | 0 % |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 0 |
| Interest | 0 | 0 | 2 | 7 | 12 | 0 |
| Profit Before Tax | 0 | 3 | 11 | 22 | 41 | 0 |
| Tax | 0 | 1 | 3 | 6 | 11 | 0 |
| Net Profit | 0 | 2 | 8 | 16 | 31 | 0 |
| EPS in ₹ | -0.09 | 1.92 | 6.93 | 8.89 | 1.45 | 0.00 |
Cellecor Gadgets
Cellecor Gadgets
43.25
+1.95
(4.72%)
Market Cap
954.43 Cr
PE Ratio
29.50
Volume
24,96,000.00
Day High - Low
43.75 - 40.80
52W High-Low
45.15 - 21.80
Key Fundamentals
Market Cap
954.43 Cr
EPS
1.45
PE Ratio
29.50
PB Ratio
5.52
Book Value
7.48
EBITDA
54.30
Dividend Yield
0.00 %
Industry
Consumer Goods Sector
Electronics Return on Equity
19.81
Debt to Equity
0.80
Actual
Company News
View All News
Cellecor Gadgets' postal ballot concluded May 07, 2026, with shareholders approving issuance of up to 3,50,00,000 fully convertible warrants to Managing Director Ravi Agarwal on a preferential basis.
Cellecor Completes USD 33MN FCCB Issue Closure
Apr 25, 2026
Apr 25, 2026Cellecor Gadgets Limited successfully closed its USD 33 million foreign currency convertible bonds issue on April 24, 2026, with full subscription achieved as per the offering circular.
Cellecor Gadgets Raises ₹980 Million via WarrantsApr 07, 2026
Cellecor Gadgets receives approval to raise up to ₹980 million through preferential convertible warrants allotted to Ravi Agarwal at ₹28 per share, with company market cap at ₹640 crores.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,255.20 | #1 78,733.28 | 47.11 | 22,527.80 | 2.02 | #1 1,749 | 39.92 | 46.75 | |
10,803.00 | 65,684.29 | 37.12 | #1 38,880.30 | #1 119.50 | 1,233 | 48.29 | 47.17 | |
530.35 | 15,133.15 | 55.20 | 4,904.60 | 77.74 | 291 | 56.96 | 48.14 | |
387.95 | 2,494.54 | #1 25.30 | 1,705.10 | 16.38 | 94 | 7.73 | 67.22 | |
42.73 | 1,578.41 | -56.00 | 775.30 | -27.85 | -20 | -147.17 | 83.24 | |
177.98 | 1,375.44 | 32.18 | 595.29 | 18.82 | 34 | #1 2,600.00 | 73.63 | |
43.25 | #7 954.43 | #2 29.50 | #5 1,026.00 | #2 105.00 | #6 31 | - | 88.08 | |
304.00 | 675.18 | 269.91 | 33.80 | 58.69 | 3 | -2,400.00 | 54.59 | |
86.27 | 581.85 | 155.96 | 186.20 | -19.04 | 15 | -1.40 | 73.54 | |
144.40 | 314.97 | 43.38 | 65.40 | 18.48 | 6 | -88.82 | 55.66 |
Growth Rate
Revenue Growth
105.00 %
Net Income Growth
91.93 %
Cash Flow Change
66.95 %
ROE
10.67 %
ROCE
6.12 %
EBITDA Margin (Avg.)
-10.64 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 0 | 24 | 70 | 186 | 336 |
| Fixed Assets | 0 | 0 | 1 | 1 | 19 |
| Current Assets | 0 | 24 | 69 | 184 | 316 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 24 | 69 | 185 | 317 |
| Total Equity & Liabilities | 0 | 24 | 70 | 186 | 336 |
| Current Liabilities | 0 | 21 | 51 | 96 | 179 |
| Non Current Liabilities | 0 | 1 | 6 | 0 | 0 |
| Total Equity | 0 | 2 | 14 | 90 | 156 |
| Reserve & Surplus | 0 | 2 | 14 | 69 | 131 |
| Share Capital | 0 | 0 | 0 | 21 | 22 |
Cash Flow
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 1 | -1 | 4 | 17 |
| Investing Activities | 0 | -0 | -2 | -1 | -18 |
| Operating Activities | 0 | -1 | -21 | -102 | -34 |
| Financing Activities | 0 | 1 | 22 | 107 | 69 |
Share Holding
| % Holding | Jul 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Oct 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 71.98 % | 51.54 % | 51.54 % | 51.54 % | 49.64 % | 49.64 % | 46.30 % | 46.30 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 8.72 % |
| DIIs | 0.00 % | 1.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 13.05 % | 13.05 % |
| Public / Retail | 9.38 % | 18.93 % | 23.81 % | 27.52 % | 28.05 % | 26.79 % | 25.03 % | 23.95 % |
| Others | 18.64 % | 28.52 % | 24.65 % | 20.94 % | 22.31 % | 23.56 % | 15.63 % | 7.98 % |
| No of Share Holders | 9 | 11 | 1,065 | 2,674 | 3,132 | 4,773 | 5,263 | 4,891 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 26 Jun 2024 |  Split | 1:10 | 09 Aug 2024 | 313.35 | 313.35 |
| 28 Sept 2024 |  Annual General Meeting | NA | 28 Sept 2024 | 35.00 | 64.35 |
| 16 Oct 2024 |  Quarterly Result Announcement | NA | 16 Oct 2024 | 57.10 | 68.40 |
| 17 Apr 2025 | Quarterly Result Announcement | NA | 17 Apr 2025 | 59.75 | 56.25 |
| 05 Nov 2025 | Quarterly Result Announcement | NA | 05 Nov 2025 | 32.45 | 32.65 |
| 19 Jan 2026 |  Extraordinary General Meeting | NA | 19 Jan 2026 | 27.45 | 28.60 |
Technical Indicators
RSI(14)
Overbought 88.08
ATR(14)
Volatile 2.03
STOCH(9,6)
Overbought 92.73
STOCH RSI(14)
Overbought 92.63
MACD(12,26)
Bullish 0.57
ADX(14)
Strong Trend 32.11
UO(9)
Bearish 77.20
ROC(12)
Uptrend And Accelerating 35.16
WillR(14)
Overbought -3.98
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
