Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 5 | 1 | -10 | 3 | 11 | 2 | 4 | 41 | 10 | 11 | 36 | 29 | 110 | 265 | 719 | 180 | 257 | 65 | 85 | 68 | 30 | 19 | 29 | 20 | 18 | 12 | 39 |
Expenses | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 4 | 1 | 1 | 3 | 2 | 2 | 1 | 38 | 8 | 6 | 32 | 25 | 104 | 257 | 713 | 180 | 254 | 61 | 82 | 66 | 30 | 18 | 26 | 15 | 12 | 10 | 34 |
EBITDA | 1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | -2 | 1 | 0 | -11 | 1 | 9 | 0 | 3 | 3 | 2 | 5 | 4 | 5 | 6 | 8 | 6 | 0 | 3 | 5 | 3 | 2 | 0 | 1 | 3 | 5 | 6 | 2 | 4 |
Operating Profit % | 28 % | 87 % | 0 % | 87 % | -198 % | 11 % | 28 % | 27 % | -5 % | 11 % | 70 % | -127 % | 23 % | 27 % | 108 % | 21 % | 78 % | 21 % | 76 % | 7 % | 19 % | 48 % | 11 % | 15 % | 5 % | 3 % | 1 % | 0 % | 1 % | 7 % | 3 % | 3 % | 1 % | 6 % | 10 % | 24 % | 32 % | 19 % | 11 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 5 | 4 | 4 | 3 | 3 | 2 | 3 | 2 | 1 | 3 | 3 | 4 | 3 | 3 |
Profit Before Tax | 1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | -2 | 1 | 0 | -11 | 0 | 9 | 0 | 0 | -1 | -2 | 1 | -1 | -1 | 0 | 3 | 1 | -4 | 1 | 2 | 0 | -0 | -2 | -0 | 0 | 2 | 2 | -1 | 1 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | -2 | 1 | 0 | -11 | 0 | 9 | 0 | 0 | -1 | -1 | 1 | -1 | -0 | 0 | 2 | 1 | -3 | 0 | 2 | 0 | -0 | -2 | -0 | 0 | 1 | 1 | -1 | 1 |
EPS in ₹ | 0.28 | 0.24 | 0.18 | 0.28 | -0.65 | 0.02 | 0.05 | 0.03 | -0.03 | 0.02 | 0.10 | -1.46 | 0.82 | 0.02 | -8.09 | 0.38 | 7.02 | 0.04 | 0.20 | -0.54 | -0.81 | 1.14 | -0.65 | -0.35 | 0.33 | 1.52 | 0.88 | -2.19 | 0.28 | 1.19 | 0.20 | -0.06 | -1.21 | -0.17 | 0.19 | 0.98 | 0.79 | -0.39 | 0.52 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 31 | 31 | 33 | 42 | 36 | 177 | 212 | 138 | 123 | 192 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 31 | 31 | 33 | 6 | 2 | 13 | 54 | 50 | 53 | 37 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 6 | 3 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 6 |
Other Assets | 25 | 28 | 33 | 42 | 35 | 177 | 210 | 135 | 121 | 186 |
Total Liabilities | 0 | 0 | 2 | 12 | 6 | 149 | 184 | 109 | 94 | 160 |
Current Liabilities | 0 | 0 | 2 | 1 | 6 | 149 | 184 | 109 | 94 | 160 |
Non Current Liabilities | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 31 | 31 | 31 | 30 | 29 | 28 | 28 | 29 | 29 | 31 |
Reserve & Surplus | 18 | 18 | 18 | 17 | 16 | 15 | 15 | 16 | 16 | 18 |
Share Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | -0 | 2 | -2 | 8 | 2 | -10 | 7 | -6 |
Investing Activities | -6 | 3 | 3 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Operating Activities | 6 | -3 | -3 | 2 | -2 | 8 | 2 | -10 | 7 | -6 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 14.91 % | 14.91 % | 14.91 % | 14.91 % | 14.91 % | 14.91 % | 14.91 % | 14.91 % | 14.91 % | 14.91 % | 14.91 % | 14.91 % | 14.91 % | 14.91 % | 14.91 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 85.09 % | 85.09 % | 85.09 % | 85.09 % | 85.09 % | 85.09 % | 85.09 % | 85.09 % | 85.09 % | 85.09 % | 85.09 % | 85.09 % | 85.09 % | 85.09 % | 85.09 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,904.50 | 4,27,525.38 | 27.81 | 54,982.51 | 32.75 | 14,451 | 13.04 | 43.81 | |
1,729.70 | 2,76,254.47 | 32.50 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 40.64 | |
321.55 | 2,04,162.80 | 127.02 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 44.15 | |
10,498.85 | 1,16,842.81 | 15.77 | 1,713.46 | 224.92 | 7,365 | -4.89 | 52.40 | |
3,070.15 | 1,15,421.61 | 14.73 | 36,412.99 | 19.35 | 7,391 | 20.17 | 37.43 | |
1,283.00 | 1,07,811.94 | 27.98 | 19,419.87 | 48.18 | 3,411 | 25.22 | 32.39 | |
4,517.15 | 96,475.53 | 43.67 | 3,163.39 | 27.42 | 1,943 | 32.09 | 55.26 | |
1,823.85 | 73,196.90 | 16.39 | 15,162.74 | 26.62 | 4,468 | 14.45 | 31.79 | |
700.35 | 66,605.57 | 30.14 | 17,483.48 | 22.39 | 2,408 | -32.93 | 42.17 | |
203.27 | 52,952.99 | 14.26 | 34,560.58 | 14.43 | 3,439 | 40.83 | 40.77 |