Godfrey Phillips

4,468.50
-48.45
(-1.07%)
Market Cap
23,233.48
EPS
172.61
PE Ratio (TTM)
24.88
Dividend Yield
1.24
Industry
Fast Moving Consumer Goods
52 Week High
8,480.00
52 Week low
2,065.00
PB Ratio
4.98
Debt to Equity
0.09
Sector
Cigarettes & Tobacco Products
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
24.21 %
Net Income Growth
28.04 %
Cash Flow Change
-60.56 %
ROE
7.36 %
ROCE
5.53 %
EBITDA Margin (Avg.)
-8.29 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
2,619
2,368
2,450
2,380
2,576
2,984
2,644
2,802
3,731
4,634
4,921
Expenses
2,220
2,007
2,150
2,067
2,094
2,285
1,984
2,054
2,759
3,527
3,876
EBITDA
398
360
300
313
482
699
660
747
972
1,106
1,045
Operating Profit %
14 %
14 %
11 %
11 %
16 %
21 %
21 %
24 %
23 %
20 %
17 %
Depreciation
108
107
98
98
99
155
141
145
154
146
140
Interest
19
10
4
2
1
30
31
34
29
26
23
Profit Before Tax
271
244
199
233
383
514
487
568
873
1,095
951
Tax
89
74
62
74
123
129
111
130
182
211
46
Net Profit
183
170
137
159
260
385
377
438
690
884
904
EPS in ₹
35.26
32.63
26.39
30.60
50.06
74.02
72.41
84.25
132.80
169.87
174.10

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
2,073
2,159
2,211
2,466
2,867
3,295
3,732
4,102
4,968
5,843
Fixed Assets
675
700
700
650
694
1,015
1,034
983
932
893
Current Assets
981
1,016
1,015
969
1,087
1,057
1,524
1,649
1,419
2,012
Capital Work in Progress
65
49
13
18
14
17
26
42
22
10
Investments
5
405
507
925
1,232
1,251
1,554
1,844
2,669
3,000
Other Assets
1,328
1,006
991
874
926
1,012
1,118
1,234
1,346
1,940
Total Liabilities
2,073
2,159
2,211
2,466
2,867
3,295
3,732
4,102
4,968
5,843
Current Liabilities
672
455
433
563
738
713
791
822
1,040
1,214
Non Current Liabilities
84
85
77
74
58
366
354
346
375
391
Total Equity
1,317
1,620
1,701
1,830
2,072
2,216
2,588
2,933
3,553
4,238
Reserve & Surplus
1,302
1,566
1,650
1,783
2,028
2,177
2,572
2,917
3,538
4,288
Share Capital
10
10
10
10
10
10
10
10
10
10

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
1
3
-4
12
9
0
-4
6
-11
-4
Investing Activities
-32
-119
-125
-405
-310
-72
-298
-234
-541
56
Operating Activities
64
319
245
516
362
375
310
479
736
290
Financing Activities
-31
-198
-125
-99
-43
-303
-16
-238
-206
-350

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
72.78 %
72.83 %
72.83 %
72.83 %
72.83 %
72.83 %
72.83 %
72.58 %
72.58 %
72.58 %
72.58 %
72.58 %
72.58 %
72.58 %
72.58 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
10.13 %
10.77 %
10.83 %
10.80 %
DIIs
1.71 %
1.66 %
1.66 %
1.64 %
1.62 %
1.60 %
1.62 %
1.62 %
1.63 %
1.49 %
1.53 %
1.56 %
1.53 %
1.90 %
1.97 %
Government
0.05 %
0.05 %
0.05 %
0.05 %
0.05 %
0.05 %
0.05 %
0.05 %
0.05 %
0.05 %
0.05 %
0.05 %
0.05 %
0.05 %
0.05 %
Public / Retail
12.33 %
12.49 %
12.47 %
12.82 %
12.58 %
12.50 %
13.03 %
12.99 %
12.94 %
13.11 %
13.14 %
13.00 %
12.17 %
11.83 %
11.99 %
No of Share Holders
36,969
37,842
32,580
30,611
30,067
29,941
31,553
40,739
44,386
44,566
38,936
41,640
38,489
39,116
73,826

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 8 8 8 24 24 28 44 56 0.00
Dividend Yield (%) 0.00 0.97 0.69 0.85 2.62 2.38 1.51 1.42 1.24 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
4,468.50 23,233.48 24.88 4,633.80 24.21 884 22.86 33.68
310.35 5,271.64 21.56 1,500.10 9.59 302 -37.29 33.65
220.20 315.34 70.10 49.60 -8.32 5 -31.03 40.10
750.00 30.00 268.67 5.10 -27.14 0 -100.00 59.55
16.26 8.17 3.48 0.80 -38.46 0 2.00 47.72

Corporate Action

Technical Indicators

RSI(14)
Neutral
33.68
ATR(14)
Less Volatile
263.25
STOCH(9,6)
Oversold
12.94
STOCH RSI(14)
Neutral
27.21
MACD(12,26)
Bearish
-38.68
ADX(14)
Strong Trend
31.59
UO(9)
Bearish
32.75
ROC(12)
Downtrend But Slowing Down
-7.29
WillR(14)
Oversold
-90.37