VST Industries

433.70
-9.25
(-2.09%)
Market Cap (₹ Cr.)
₹7,529
52 Week High
486.15
Book Value
₹
52 Week Low
287.18
PE Ratio
27.74
PB Ratio
6.01
PE for Sector
37.02
PB for Sector
6.57
ROE
24.08 %
ROCE
74.21 %
Dividend Yield
33.86 %
EPS
₹175.81
Industry
Tobacco Products
Sector
Cigarettes
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
9.59 %
Net Income Growth
-7.77 %
Cash Flow Change
-7.96 %
ROE
-13.13 %
ROCE
42.17 %
EBITDA Margin (Avg.)
-13.97 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
225
196
211
222
274
255
230
233
225
215
225
244
288
252
301
302
283
316
312
355
304
257
315
296
284
285
282
338
320
312
377
362
318
345
379
371
405
330
Expenses
155
141
157
152
196
182
175
161
157
144
150
159
200
147
201
206
191
190
203
235
197
146
187
187
180
183
167
220
196
188
251
251
220
228
271
290
278
248
EBITDA
70
56
54
70
78
73
55
72
68
71
75
85
87
104
99
96
92
127
109
119
107
111
128
109
105
101
115
119
124
124
126
111
98
117
108
81
126
82
Operating Profit %
29 %
26 %
23 %
30 %
27 %
27 %
22 %
29 %
29 %
31 %
32 %
33 %
28 %
39 %
31 %
30 %
30 %
38 %
32 %
31 %
32 %
40 %
38 %
35 %
35 %
33 %
38 %
33 %
35 %
37 %
27 %
27 %
27 %
32 %
22 %
20 %
26 %
23 %
Depreciation
9
8
7
7
9
8
9
10
11
9
9
9
11
9
11
10
11
9
9
10
13
9
9
9
8
6
7
8
9
7
7
7
8
8
9
10
11
10
Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Profit Before Tax
61
48
47
63
69
65
46
63
57
62
65
76
76
95
89
86
81
118
99
109
94
102
119
100
97
95
107
111
115
117
119
103
90
109
99
71
115
72
Tax
20
17
16
22
19
22
15
22
23
22
22
25
30
33
33
35
30
42
16
28
25
27
29
26
23
24
28
27
26
29
26
23
20
28
26
17
20
19
Net Profit
41
31
32
41
49
44
31
41
36
40
44
50
48
61
57
55
53
76
76
81
71
76
89
74
73
70
80
83
87
87
92
79
69
84
76
54
88
54
EPS in ₹
26.34
20.03
20.59
26.61
31.92
28.11
20.18
26.58
23.04
25.77
28.50
32.22
31.30
39.66
36.99
35.90
34.34
49.01
49.42
52.77
45.73
49.03
57.34
47.73
47.17
45.61
51.74
53.56
56.47
56.43
59.68
51.15
44.49
54.20
49.18
34.80
57.11
34.70

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
826
827
798
1,064
1,205
1,397
1,486
1,591
1,654
1,720
Fixed Assets
198
174
220
195
213
187
173
195
590
268
Current Assets
611
584
548
805
957
1,164
1,251
1,142
832
1,188
Capital Work in Progress
0
41
1
34
0
13
33
10
0
47
Investments
169
160
174
416
575
753
887
971
577
447
Other Assets
459
452
403
419
416
444
393
415
486
958
Total Liabilities
479
457
259
482
541
610
545
516
474
468
Current Liabilities
473
447
248
468
522
590
523
493
452
446
Non Current Liabilities
6
9
11
14
18
20
22
23
22
22
Total Equity
347
370
539
582
664
787
940
1,074
1,180
1,252
Reserve & Surplus
331
355
524
567
649
772
925
1,059
1,164
1,237
Share Capital
15
15
15
15
15
15
15
15
15
15

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-6
-22
-2
17
-2
-0
-17
-5
5
16
Investing Activities
3
-24
-18
-264
-148
-155
-144
-96
47
79
Operating Activities
118
132
146
420
290
331
286
277
181
167
Financing Activities
-126
-130
-130
-139
-144
-177
-159
-187
-224
-231

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
32.16 %
32.16 %
32.16 %
32.16 %
32.16 %
32.16 %
32.16 %
32.16 %
32.16 %
32.16 %
32.16 %
32.16 %
32.16 %
32.16 %
FIIs
2.80 %
2.41 %
2.14 %
1.81 %
1.75 %
1.84 %
1.67 %
1.84 %
1.64 %
1.54 %
1.40 %
1.39 %
1.37 %
1.83 %
DIIs
17.54 %
17.27 %
16.19 %
16.28 %
16.59 %
16.63 %
16.66 %
16.64 %
16.87 %
17.24 %
17.54 %
17.52 %
15.69 %
12.64 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
47.50 %
48.16 %
49.31 %
49.55 %
49.29 %
49.01 %
49.14 %
48.99 %
48.96 %
48.69 %
48.53 %
48.57 %
50.41 %
53.00 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
508.65 6,34,590.81 31.02 73,608.84 0.95 20,751 -0.24 53.48
7,788.30 40,239.13 44.84 4,633.84 24.21 884 -10.18 66.58
433.70 7,529.09 27.74 1,500.07 9.59 302 -35.99 56.16

Corporate Action

Technical Indicators

RSI(14)
Neutral
56.16
ATR(14)
Less Volatile
18.69
STOCH(9,6)
Neutral
38.48
STOCH RSI(14)
Neutral
25.72
MACD(12,26)
Bearish
-0.04
ADX(14)
Weak Trend
22.33
UO(9)
Bearish
49.29
ROC(12)
Uptrend But Slowing Down
5.61
WillR(14)
Neutral
-58.16