| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 582 | 646 | 680 | 636 | 818 | 741 | 779 | 619 | 444 | 720 | 729 | 712 | 631 | 667 | 726 | 743 | 822 | 1,055 | 987 | 834 | 1,087 | 1,188 | 1,322 | 972 | 1,204 | 1,475 | 1,665 | 1,716 |
| Expenses | 479 | 515 | 546 | 554 | 605 | 574 | 594 | 512 | 349 | 547 | 539 | 549 | 464 | 498 | 531 | 561 | 627 | 779 | 710 | 644 | 794 | 934 | 1,022 | 695 | 964 | 1,112 | 1,229 | 1,319 |
| EBITDA | 103 | 131 | 134 | 82 | 213 | 167 | 185 | 107 | 95 | 173 | 191 | 163 | 167 | 168 | 195 | 182 | 195 | 277 | 277 | 190 | 293 | 254 | 300 | 278 | 239 | 363 | 436 | 397 |
| Operating Profit % | 16 % | 18 % | 17 % | 9 % | 24 % | 19 % | 21 % | 13 % | 13 % | 21 % | 22 % | 21 % | 23 % | 21 % | 24 % | 22 % | 24 % | 23 % | 22 % | 18 % | 23 % | 19 % | 17 % | 18 % | 17 % | 19 % | 22 % | 16 % |
| Depreciation | 24 | 26 | 24 | 24 | 36 | 36 | 37 | 48 | 34 | 34 | 34 | 39 | 35 | 36 | 38 | 37 | 39 | 39 | 39 | 37 | 37 | 37 | 36 | 28 | 36 | 32 | 28 | 42 |
| Interest | 0 | 0 | 0 | 0 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 9 | 7 | 8 | 8 | 11 | 6 | 7 | 7 | 9 | 7 | 7 | 6 | 4 | 6 | 5 | 3 | 4 |
| Profit Before Tax | 85 | 111 | 120 | 67 | 177 | 130 | 151 | 55 | 63 | 137 | 162 | 126 | 132 | 139 | 157 | 140 | 159 | 238 | 243 | 149 | 262 | 219 | 273 | 273 | 210 | 338 | 411 | 359 |
| Tax | 28 | 38 | 38 | 19 | 58 | 17 | 37 | 17 | 8 | 34 | 40 | 31 | 20 | 34 | 40 | 36 | 16 | 36 | 44 | 2 | 8 | 17 | 60 | 58 | -19 | 90 | 95 | 80 |
| Net Profit | 58 | 73 | 82 | 48 | 119 | 114 | 114 | 39 | 55 | 103 | 123 | 95 | 112 | 105 | 117 | 104 | 142 | 202 | 199 | 147 | 254 | 202 | 212 | 215 | 229 | 248 | 316 | 280 |
| EPS in ₹ | 11.05 | 13.98 | 15.76 | 9.28 | 22.82 | 21.84 | 21.92 | 7.44 | 10.60 | 19.89 | 23.61 | 18.32 | 21.61 | 20.18 | 22.51 | 19.95 | 27.37 | 38.81 | 38.32 | 28.29 | 48.94 | 38.86 | 40.85 | 41.20 | 44.10 | 47.92 | 60.94 | 53.88 |
Godfrey Phillips
8,337.00
+138.50
(1.69%)
Market Cap
42,627.20 Cr
EPS
169.87
PE Ratio
37.58
Dividend Yield
1.14 %
Industry
Consumer Goods52 Week High
9,248.00
52 Week Low
3,310.00
PB Ratio
8.26
Debt to Equity
0.09
Sector
Cigarettes & Tobacco
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from1 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
8,337.00 | #1 42,627.20 | #4 37.58 | #1 4,633.80 | #1 24.21 | #1 884 | #3 29.99 | 53.23 | |
286.50 | 4,864.00 | 22.91 | 1,500.10 | 9.59 | 302 | -39.91 | 48.32 | |
197.00 | 282.70 | 38.10 | 49.60 | -8.32 | 5 | 76.92 | 51.06 | |
898.80 | 36.00 | 268.67 | 5.10 | -27.14 | 0 | 0.00 | 69.12 | |
26.75 | 18.30 | 18.58 | 41.90 | 2.70 | 0 | - | 44.81 | |
12.64 | 6.30 | #1 2.71 | 0.80 | -38.46 | 0 | #1 100.00 | 45.88 |
Forecast
Actual
Growth Rate
Revenue Growth
24.21 %
Net Income Growth
28.04 %
Cash Flow Change
-60.56 %
ROE
7.36 %
ROCE
5.53 %
EBITDA Margin (Avg.)
-8.29 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 2,073 | 2,159 | 2,211 | 2,466 | 2,867 | 3,295 | 3,732 | 4,102 | 4,968 | 5,843 |
| Fixed Assets | 675 | 700 | 700 | 650 | 694 | 1,015 | 1,034 | 983 | 932 | 893 |
| Current Assets | 981 | 1,016 | 1,015 | 969 | 1,087 | 1,057 | 1,524 | 1,649 | 1,419 | 2,012 |
| Capital Work in Progress | 65 | 49 | 13 | 18 | 14 | 17 | 26 | 42 | 22 | 10 |
| Investments | 5 | 405 | 507 | 925 | 1,232 | 1,251 | 1,554 | 1,844 | 2,669 | 3,000 |
| Other Assets | 1,328 | 1,006 | 991 | 874 | 926 | 1,012 | 1,118 | 1,234 | 1,346 | 1,940 |
| Total Liabilities | 2,073 | 2,159 | 2,211 | 2,466 | 2,867 | 3,295 | 3,732 | 4,102 | 4,968 | 5,843 |
| Current Liabilities | 672 | 455 | 433 | 563 | 738 | 713 | 791 | 822 | 1,040 | 1,214 |
| Non Current Liabilities | 84 | 85 | 77 | 74 | 58 | 366 | 354 | 346 | 375 | 391 |
| Total Equity | 1,317 | 1,620 | 1,701 | 1,830 | 2,072 | 2,216 | 2,588 | 2,933 | 3,553 | 4,238 |
| Reserve & Surplus | 1,302 | 1,566 | 1,650 | 1,783 | 2,028 | 2,177 | 2,572 | 2,917 | 3,538 | 4,288 |
| Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 1 | 3 | -4 | 12 | 9 | 0 | -4 | 6 | -11 | -4 |
| Investing Activities | -32 | -119 | -125 | -405 | -310 | -72 | -298 | -234 | -541 | 56 |
| Operating Activities | 64 | 319 | 245 | 516 | 362 | 375 | 310 | 479 | 736 | 290 |
| Financing Activities | -31 | -198 | -125 | -99 | -43 | -303 | -16 | -238 | -206 | -350 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 72.78 % | 72.83 % | 72.83 % | 72.83 % | 72.83 % | 72.83 % | 72.83 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 10.13 % | 10.77 % | 10.83 % | 10.80 % | 10.63 % | 9.73 % |
| DIIs | 1.71 % | 1.66 % | 1.66 % | 1.64 % | 1.62 % | 1.60 % | 1.62 % | 1.62 % | 1.63 % | 1.49 % | 1.53 % | 1.56 % | 1.53 % | 1.90 % | 1.97 % | 1.98 % | 3.28 % |
| Government | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % |
| Public / Retail | 12.33 % | 12.49 % | 12.47 % | 12.82 % | 12.58 % | 12.50 % | 13.03 % | 12.99 % | 12.94 % | 13.11 % | 13.14 % | 13.00 % | 12.17 % | 11.83 % | 11.99 % | 12.23 % | 12.08 % |
| Others | 13.13 % | 12.98 % | 13.00 % | 12.67 % | 12.93 % | 13.02 % | 12.47 % | 12.76 % | 12.81 % | 12.77 % | 12.70 % | 2.68 % | 2.90 % | 2.81 % | 2.62 % | 2.53 % | 2.28 % |
| No of Share Holders | 36,969 | 37,842 | 32,580 | 30,611 | 30,067 | 29,941 | 31,553 | 40,739 | 44,386 | 44,566 | 38,936 | 41,640 | 38,489 | 39,116 | 73,826 | 78,189 | 74,994 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 8 | 8 | 8 | 24 | 24 | 28 | 44 | 56 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.97 | 0.69 | 0.85 | 2.62 | 2.38 | 1.51 | 1.42 | 0.83 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 15 May 2025 |  Quarterly Result Announcement | NA | 15 May 2025 | 8,430.00 | 8,962.10 |
| 13 Feb 2025 | Quarterly Result Announcement | NA | 13 Feb 2025 | 4,660.75 | 5,463.30 |
| 29 Nov 2024 |  Dividend | ₹ 35.00 /share | 29 Nov 2024 | 6,016.30 | 5,875.10 |
| 11 Nov 2024 | Quarterly Result Announcement | NA | 11 Nov 2024 | 6,700.05 | 6,739.20 |
| 06 Sept 2024 |  Annual General Meeting | NA | 06 Sept 2024 | 4,190.95 | 6,412.05 |
| 24 Aug 2024 | Dividend | ₹ 56.00 /share | 23 Aug 2024 | 3,872.55 | 5,405.20 |
| 12 Aug 2023 | Dividend | ₹ 44.00 /share | 11 Aug 2023 | 1,812.40 | 2,147.35 |
| 13 Aug 2022 | Dividend | ₹ 28.00 /share | 11 Aug 2022 | 1,225.20 | 1,185.25 |
| 30 Jul 2021 | Dividend | ₹ 24.00 /share | 28 Jul 2021 | 970.80 | 1,042.20 |
Announcements
Compliances-Reg.24(A)-Annual Secretarial Compliance
8 days ago
8 days agoAnnouncement under Regulation 30 (LODR)-Investor Presentation9 days ago
9 days agoAnnouncement under Regulation 30 (LODR)-Newspaper PublicationMay 16, 2025
May 16, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011May 16, 2025
May 16, 2025Appointment Of Secretarial Auditor.May 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMay 15, 2025
May 15, 2025Announcement under Regulation 30 (LODR)-Dividend UpdatesMay 15, 2025
May 15, 2025Financial ResultsMay 15, 2025
May 15, 2025Board Meeting Outcome for Outcome Of Board MeetingMay 15, 2025
May 15, 2025Board Meeting Intimation for Approval Of Audited Financial Results And To Recommend Dividend (If Any).May 08, 2025
May 08, 2025Announcement under Regulation 30 (LODR)-DemiseMay 01, 2025
May 01, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 17, 2025
Apr 17, 2025Intimation Under Regulation 30 Of SEBI LODR.Apr 09, 2025
Apr 09, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportApr 07, 2025
Apr 07, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 04, 2025
Apr 04, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMar 08, 2025
Mar 08, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotMar 07, 2025
Mar 07, 2025Intimation Under Regulation 30Mar 04, 2025
Mar 04, 2025Intimation Under Regulation 30(5)Feb 28, 2025
Feb 28, 2025Intimation Of Acceptance Of Shares Under ESPS Scheme 2024.Feb 27, 2025
Feb 27, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 14, 2025
Feb 14, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 14, 2025
Feb 14, 2025Integrated Filing (Financial)Feb 13, 2025
Feb 13, 2025Board Meeting Outcome for Outcome Of Board Meeting.Feb 13, 2025
Feb 13, 2025Unaudited Financial Results For The Quarter And Nine Months Ended 31St December 2024.Feb 13, 2025
Feb 13, 2025Intimation Under Regulation 30- Offering Of Equity Shares Under Godfrey Phillips Employees Share Purchase Scheme 2024.Feb 13, 2025
Feb 13, 2025Clarification On Increase In Volume.Feb 10, 2025
Feb 10, 2025Clarification sought from Godfrey Phillips India LtdFeb 10, 2025
Feb 10, 2025Board Meeting Intimation for Board Meeting To Be Held On 13Th February 2025.Feb 06, 2025
Feb 06, 2025Intimation Under Regulation 30.Feb 04, 2025
Feb 04, 2025Intimation Under Regulation 30- Update On Pending LitigationFeb 04, 2025
Feb 04, 2025Intimation Under Regulation 30.Jan 30, 2025
Jan 30, 2025Intimation Under Regulation 30 Of The SEBI LODR 2015.Jan 29, 2025
Jan 29, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 07, 2025
Jan 07, 2025Change Of Name Of The CompanyS Registrar And Share Transfer Agent (RTA).Jan 02, 2025
Jan 02, 2025Announcement under Regulation 30 (LODR)-Change in ManagementDec 06, 2024
Dec 06, 2024Rumour verification - Regulation 30(11)Dec 03, 2024
Dec 03, 2024Clarification sought from Godfrey Phillips India LtdDec 03, 2024
Dec 03, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateNov 27, 2024
Nov 27, 2024Intimation Under Regulation 30 Of The SEBI (LODR) Regulations 2015.Nov 22, 2024
Nov 22, 2024Intimation Under Regulation 30 Of The SEBI (LODR) Regulations 2015.Nov 22, 2024
Nov 22, 2024Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateNov 22, 2024
Nov 22, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 20, 2024
Nov 20, 2024Board Meeting Outcome for Outcome Of Board Meeting- Declaration Of Interim DividendNov 19, 2024
Nov 19, 2024Shareholder Meeting / Postal Ballot-Notice of Postal BallotNov 19, 2024
Nov 19, 2024Intimation Of Communication To Shareholders W.R.T. TDS On The Proposed Interim Dividend.Nov 16, 2024
Nov 16, 2024Record Date For The Purpose Of Interim DividendNov 14, 2024
Nov 14, 2024Announcement under Regulation 30 (LODR)-Investor PresentationNov 12, 2024
Nov 12, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 12, 2024
Nov 12, 2024Technical Indicators
RSI(14)
Neutral 53.23
ATR(14)
Volatile 340.09
STOCH(9,6)
Oversold 17.50
STOCH RSI(14)
Oversold 4.00
MACD(12,26)
Bearish -125.33
ADX(14)
Strong Trend 28.39
UO(9)
Bearish 45.96
ROC(12)
Downtrend And Accelerating -3.09
WillR(14)
Neutral -65.23
Mutual Fund Holdings
| Funding House | No of Shares | Current Holding % | 1M Change % | 3M Change % | Month | |
|---|---|---|---|---|---|---|
 Union Active Momentum Fund Direct-Growth | 11186 | 2.16% | 2.16% | 2.16% | Apr 2025 | |
 Navi Nifty Smallcap250 Momentum Quality 100 Index Fund Direct - Growth | 0 | 0.00% | -1.54% | 0.00% | Apr 2025 | |
 Motilal Oswal Multi Cap Fund Direct - Growth | 52571 | 1.23% | 1.23% | 1.23% | Apr 2025 | |
 ITI Value Fund Direct - Growth | 4128 | 1.11% | 1.11% | 1.11% | Apr 2025 | |
 JM Flexicap Fund Direct Plan-Growth | 250452 | 3.61% | 0.80% | 1.90% | Apr 2025 | |
 Mahindra Manulife Small Cap Fund Direct - Growth | 63773 | 1.45% | 0.78% | 1.45% | Apr 2025 | |
 HSBC Value Fund Direct-Growth | 464350 | 2.88% | 0.73% | 1.18% | Apr 2025 | |
| JM Small Cap Fund Direct - Growth | 48887 | 6.29% | 0.72% | 2.33% | Apr 2025 | |
| ITI Bharat Consumption Fund Direct-Growth | 3730 | 1.65% | 0.57% | 1.65% | Apr 2025 | |
| JM Midcap Fund Direct - Growth | 68369 | 4.21% | 0.54% | 1.25% | Apr 2025 | |
 LIC MF Midcap Fund Direct - Growth | 4811 | 1.27% | 0.50% | 1.27% | Apr 2025 | |
| JM Value Fund Direct Plan-Growth | 48789 | 3.82% | 0.48% | 1.56% | Apr 2025 | |
| HSBC Midcap Fund Direct-Growth | 374885 | 2.84% | 0.39% | 0.80% | Apr 2025 | |
| LIC MF Manufacturing Fund Direct-Growth | 3209 | 0.33% | 0.33% | 0.33% | Apr 2025 | |
| ITI Flexi Cap Fund Direct - Growth | 44584 | 3.44% | 0.31% | 0.80% | Apr 2025 | |
| JM ELSS Tax Saver Fund Direct Plan-Growth | 4945 | 2.12% | 0.30% | 2.12% | Apr 2025 | |
| HSBC Equity Savings Fund Direct-Growth | 16161 | 2.02% | 0.27% | 0.67% | Apr 2025 | |
| HSBC Large and Mid Cap Fund Direct - Growth | 80353 | 1.67% | 0.23% | 0.47% | Apr 2025 | |
| Motilal Oswal Quant Fund Direct-Growth | 1844 | 1.15% | 0.19% | 0.34% | Apr 2025 | |
| HSBC Aggressive Hybrid Fund Direct-Growth | 74200 | 1.18% | 0.18% | 0.37% | Apr 2025 | |
 HDFC Non-Cyclical Consumer Fund Direct - Growth | 16000 | 1.36% | 0.16% | 0.35% | Apr 2025 | |
 Edelweiss Nifty500 Multicap Momentum Quality 50 Index Fund Direct-Growth | 2707 | 1.07% | 0.16% | 0.39% | Apr 2025 | |
| Navi Nifty 500 Multicap 50:25:25 Index Fund Direct-Growth | 0 | 0.00% | -0.13% | -0.10% | Apr 2025 | |
 Axis Nifty500 Momentum 50 Index Fund Direct-Growth | 518 | 0.72% | 0.12% | 0.23% | Apr 2025 | |
| ITI Small Cap Fund Direct-Growth | 18230 | 0.65% | 0.11% | 0.65% | Apr 2025 |
About Godfrey Phillips
Godfrey Phillips India (GPIL) is an FMCG company founded in 1936. It primarily manufactures and trades cigarettes, tobacco products, and chewing products. The company also engages in retail operations, vaping product distribution, securities acquisition, and real estate development. GPIL produces several cigarette brands including Four Square, Red and White, and Cavanders, and manufactures Marlboro under license. The company operates the 24Seven convenience store chain with outlets across multiple Indian states. GPIL has diversified into chewing products, confectionery, and previously operated in the tea business. The company has seven subsidiaries and three associate companies, and serves both B2B and retail customers.
Chairperson NameBina Modi
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
