Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 |
Expenses | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Operating Profit % | 9 % | 0 % | 13 % | 7 % | 11 % | 10 % | 5 % | 2 % | 4 % | 4 % | 8 % | 6 % | -14 % | -19 % | -11 % | 23 % | 9 % | 10 % | -6 % | 4 % | -14 % | 17 % | 10 % | -8 % | -32 % | -7 % | -3 % | 4 % | -6 % | -5 % | 1 % | 1 % | -13 % | -10 % | 5 % | 7 % | -13 % | -13 % | -3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
EPS in ₹ | 3.50 | -5.50 | 10.00 | 2.00 | 4.00 | 3.54 | -0.50 | -2.00 | -1.27 | 0.54 | 1.98 | 0.19 | -5.83 | -15.71 | -13.87 | 15.60 | 3.61 | 3.79 | -3.21 | 0.46 | -4.80 | 1.96 | 3.22 | -1.25 | -8.31 | -2.28 | -1.32 | 0.84 | -5.80 | 1.78 | 2.71 | 0.41 | 6.17 | 0.65 | 3.71 | 1.46 | -2.82 | -3.52 | -0.49 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 17 | 12 | 10 | 12 | 10 | 9 | 10 | 10 | 9 | 9 |
Fixed Assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 16 | 11 | 9 | 11 | 9 | 8 | 8 | 9 | 8 | 8 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Assets | 16 | 12 | 9 | 11 | 9 | 8 | 9 | 9 | 9 | 8 |
Total Liabilities | 13 | 8 | 5 | 8 | 6 | 5 | 6 | 6 | 5 | 4 |
Current Liabilities | 11 | 6 | 3 | 3 | 3 | 2 | 4 | 3 | 2 | 1 |
Non Current Liabilities | 2 | 2 | 3 | 5 | 3 | 3 | 2 | 3 | 3 | 3 |
Total Equity | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 5 |
Reserve & Surplus | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 4 |
Investing Activities | -0 | -0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 0 |
Operating Activities | 0 | 1 | 3 | -2 | 2 | 0 | 3 | -1 | -1 | 4 |
Financing Activities | -0 | -2 | -3 | 2 | -2 | -0 | -2 | -0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 73.40 % | 73.40 % | 73.40 % | 73.40 % | 73.40 % | 73.40 % | 73.40 % | 73.40 % | 73.40 % | 73.40 % | 73.40 % | 73.40 % | 73.40 % | 73.40 % | 73.40 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.60 % | 26.60 % | 26.60 % | 26.60 % | 26.60 % | 26.60 % | 26.60 % | 26.60 % | 26.60 % | 26.60 % | 26.60 % | 26.60 % | 26.60 % | 26.60 % | 26.60 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
34.50 | 210.79 | 40.18 | 192.42 | 4.75 | 4 | 206.25 | 57.08 | |
651.00 | 26.04 | 268.67 | 5.10 | -27.01 | 0 | -113.33 | 41.49 | |
59.64 | 7.08 | 0.36 | 0.98 | -24.72 | 0 | 0.02 | 100.00 |