| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 735 | 737 | 776 | 804 | 855 | 877 | 858 | 862 | 864 | 856 | 847 | 866 | 869 | 908 | 945 | 973 | 965 | 965 | 980 | 1,046 | 1,068 | 1,054 | 1,180 | 1,352 | 1,448 | 1,478 | 1,419 | 1,446 | 1,524 | 1,459 | 1,523 | 1,566 | 1,569 | 1,528 | 1,559 | 1,610 | 1,672 | 1,786 | 1,930 | 2,095 |
| Expenses | 655 | 657 | 694 | 717 | 758 | 774 | 772 | 778 | 793 | 777 | 763 | 771 | 765 | 791 | 822 | 849 | 829 | 814 | 853 | 887 | 916 | 895 | 1,000 | 1,155 | 1,339 | 1,247 | 1,190 | 1,226 | 1,299 | 1,291 | 1,297 | 1,295 | 1,313 | 1,289 | 1,311 | 1,360 | 1,420 | 1,521 | 1,638 | 1,785 |
| EBITDA | 80 | 80 | 81 | 86 | 96 | 103 | 86 | 83 | 71 | 79 | 84 | 95 | 104 | 117 | 123 | 124 | 137 | 151 | 128 | 159 | 152 | 158 | 180 | 197 | 109 | 232 | 229 | 220 | 224 | 167 | 226 | 271 | 257 | 239 | 248 | 251 | 252 | 265 | 292 | 310 |
| Operating Profit % | 11 % | 10 % | 10 % | 11 % | 11 % | 12 % | 10 % | 10 % | 8 % | 9 % | 10 % | 11 % | 12 % | 13 % | 13 % | 13 % | 14 % | 16 % | 12 % | 15 % | 14 % | 15 % | 15 % | 15 % | 8 % | 16 % | 16 % | 15 % | 15 % | 11 % | 12 % | 14 % | 16 % | 16 % | 15 % | 15 % | 15 % | 15 % | 15 % | 15 % |
| Depreciation | 18 | 17 | 18 | 16 | 13 | 16 | 16 | 16 | 11 | 15 | 16 | 17 | 17 | 18 | 18 | 19 | 19 | 44 | 46 | 48 | 47 | 50 | 52 | 51 | 53 | 58 | 60 | 62 | 70 | 64 | 66 | 69 | 64 | 61 | 65 | 66 | 67 | 73 | 79 | 84 |
| Interest | 17 | 14 | 13 | 12 | 13 | 13 | 11 | 10 | 11 | 11 | 10 | 10 | 9 | 6 | 7 | 7 | 9 | 13 | 15 | 16 | 14 | 13 | 12 | 13 | 14 | 15 | 16 | 15 | 19 | 19 | 20 | 20 | 21 | 25 | 26 | 25 | 27 | 32 | 34 | 39 |
| Profit Before Tax | 64 | 57 | 63 | 75 | 87 | 92 | 86 | 83 | 76 | 79 | 84 | 91 | 104 | 106 | 108 | 111 | 111 | 107 | 81 | 104 | 103 | 104 | 125 | 148 | 55 | 165 | 164 | 161 | 156 | 105 | 155 | 184 | 172 | 155 | 154 | 161 | 159 | 167 | 171 | 201 |
| Tax | 2 | 4 | 4 | 7 | 10 | 18 | 15 | 13 | 11 | 14 | 15 | -8 | 11 | 17 | 16 | 13 | 13 | 16 | 13 | 14 | 12 | 15 | 20 | 27 | 9 | 32 | 29 | 26 | 24 | 20 | 26 | 26 | 31 | 29 | 28 | 32 | 26 | 32 | 33 | 40 |
| Net Profit | 62 | 53 | 59 | 68 | 78 | 73 | 71 | 70 | 65 | 65 | 69 | 100 | 93 | 89 | 93 | 98 | 98 | 91 | 67 | 90 | 92 | 89 | 105 | 121 | 47 | 134 | 135 | 135 | 132 | 85 | 129 | 158 | 141 | 126 | 127 | 129 | 134 | 135 | 138 | 160 |
| EPS in ₹ | 0.94 | 0.79 | 0.88 | 1.00 | 1.15 | 1.09 | 1.05 | 1.03 | 0.96 | 0.96 | 1.01 | 1.46 | 1.36 | 1.29 | 1.35 | 1.42 | 1.42 | 1.32 | 0.97 | 1.29 | 1.32 | 1.29 | 1.55 | 1.78 | 0.69 | 1.98 | 2.03 | 1.99 | 1.95 | 1.25 | 1.90 | 2.32 | 2.07 | 1.85 | 1.85 | 1.88 | 1.94 | 1.97 | 2.01 | 2.33 |
Firstsource Solutions
327.90
+7.15
(2.23%)
There are new updates from the company1 day ago
View
Market Cap
22,854.33 Cr
EPS
7.52
PE Ratio
40.44
Dividend Yield
1.08 %
Industry
Commercial Services52 Week High
422.30
52 Week Low
176.25
PB Ratio
5.80
Debt to Equity
0.41
Sector
BPO / KPO
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from10 analysts
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 327.90 | 22,854.33 | 40.44 | 6,373.10 | 3.57 | 515 | 24.55 | 48.88 | |
| 2,769.60 | 13,197.24 | 25.99 | 2,991.20 | 10.22 | 512 | -1.37 | 47.92 | |
| 844.35 | 2,793.65 | - | 8,006.60 | 9.56 | 197 | 17.69 | 49.81 | |
| 478.50 | 2,226.00 | 51.13 | 5,087.80 | 1.62 | 131 | -204.88 | 30.75 | |
| 955.60 | 1,456.17 | 20.93 | 476.30 | 19.52 | 64 | 76.11 | 53.23 | |
| 62.00 | 25.88 | 12.77 | 6.30 | 90.91 | 3 | -181.82 | 33.76 | |
| 130.00 | 20.60 | 13.99 | 26.80 | 2.29 | 2 | 137.50 | 31.40 | |
| 59.00 | 17.73 | 25.73 | 7.20 | 84.62 | 4 | 0.00 | 48.13 | |
| 0.44 | 1.60 | 0.05 | 472.20 | 9.13 | 27 | 31.51 | 95.09 |
Growth Rate
Revenue Growth
3.57 %
Net Income Growth
0.19 %
Cash Flow Change
-18.90 %
ROE
-8.85 %
ROCE
-2.42 %
EBITDA Margin (Avg.)
0.19 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 3,427 | 3,176 | 3,351 | 3,398 | 3,676 | 4,587 | 4,830 | 5,709 | 5,664 | 6,083 |
| Fixed Assets | 2,444 | 2,022 | 2,068 | 2,080 | 2,223 | 2,871 | 2,998 | 3,744 | 3,716 | 3,853 |
| Current Assets | 744 | 648 | 784 | 789 | 851 | 1,104 | 1,231 | 1,421 | 1,408 | 1,537 |
| Capital Work in Progress | 9 | 2 | 4 | 2 | 2 | 0 | 0 | 3 | 3 | 17 |
| Investments | 68 | 85 | 163 | 34 | 134 | 12 | 94 | 130 | 71 | 42 |
| Other Assets | 907 | 1,067 | 1,116 | 1,282 | 1,317 | 1,704 | 1,738 | 1,832 | 1,874 | 2,171 |
| Total Liabilities | 3,427 | 3,176 | 3,351 | 3,398 | 3,676 | 4,587 | 4,830 | 5,709 | 5,664 | 6,083 |
| Current Liabilities | 870 | 739 | 912 | 983 | 895 | 1,331 | 1,402 | 1,535 | 1,560 | 1,641 |
| Non Current Liabilities | 467 | 659 | 409 | 62 | 60 | 490 | 628 | 1,141 | 738 | 741 |
| Total Equity | 2,090 | 1,779 | 2,029 | 2,353 | 2,721 | 2,766 | 2,800 | 3,033 | 3,367 | 3,701 |
| Reserve & Surplus | 1,422 | 1,104 | 1,347 | 1,665 | 2,030 | 2,072 | 2,103 | 2,336 | 2,670 | 3,003 |
| Share Capital | 666 | 673 | 681 | 687 | 691 | 694 | 696 | 697 | 697 | 697 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -105 | -11 | -30 | 84 | -76 | 143 | -58 | -49 | 69 | 23 |
| Investing Activities | -104 | -101 | -233 | 96 | -203 | 10 | -345 | -594 | 17 | -57 |
| Operating Activities | 246 | 297 | 200 | 315 | 400 | 410 | 976 | 704 | 795 | 645 |
| Financing Activities | -246 | -207 | 4 | -327 | -273 | -277 | -689 | -158 | -743 | -564 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 53.72 % | 53.68 % | 53.66 % | 53.66 % | 53.66 % | 53.66 % | 53.66 % | 53.66 % | 53.66 % | 53.66 % | 53.66 % | 53.66 % | 53.66 % | 53.66 % | 53.66 % | 53.66 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 9.89 % | 9.59 % | 9.36 % | 11.63 % | 11.01 % |
| DIIs | 14.23 % | 14.92 % | 13.67 % | 14.67 % | 14.64 % | 14.56 % | 13.26 % | 14.17 % | 15.06 % | 15.16 % | 16.22 % | 18.16 % | 19.27 % | 19.52 % | 18.60 % | 20.88 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 15.47 % | 13.49 % | 15.88 % | 16.29 % | 18.12 % | 18.66 % | 19.49 % | 18.57 % | 17.38 % | 16.38 % | 15.18 % | 14.26 % | 13.50 % | 13.40 % | 12.51 % | 11.39 % |
| Others | 16.57 % | 17.91 % | 16.80 % | 15.38 % | 13.58 % | 13.13 % | 13.60 % | 13.60 % | 13.91 % | 14.81 % | 14.94 % | 4.04 % | 3.99 % | 4.07 % | 3.60 % | 3.07 % |
| No of Share Holders | 1,95,877 | 2,07,560 | 2,78,435 | 2,94,100 | 3,20,499 | 3,28,001 | 3,41,663 | 3,28,787 | 3,09,891 | 2,95,283 | 2,87,185 | 2,75,233 | 2,66,874 | 2,58,789 | 2,82,859 | 2,80,639 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 1.5 | 2 | 2.5 | 3 | 3.5 | 3.5 | 3.5 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 3.19 | 7.29 | 2.19 | 2.4 | 3.34 | 1.77 | 1.09 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Announcement under Regulation 30 (LODR)-Acquisition
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Integrated Filing (Financial)
Intimation Of Record Date For The Purpose Of Interim Dividend
Corporate Action-Board approves Dividend
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Acquisition
Board Meeting Outcome for Outcome Of Board Meeting
Financial Results For The Quarter And Nine Months Ended 31St December 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Board Meeting Intimation for Consideration Inter-Alia The Audited Standalone And Consolidated Financial Results For The Quarter And Nine Months Ended 31St December 2024.
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Shareholder Meeting / Postal Ballot-Scrutinizers Report
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Newspaper Publication
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Change in Directorate
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Investor Presentation
Board Meeting Outcome for Financial Results For The Quarter And Half Year Ended 30Th September 2024
Financial Results For The Quarter And Half Year Ended 30Th September 2024
Technical Indicators
RSI(14)
Neutral 45.73
ATR(14)
Less Volatile 16.34
STOCH(9,6)
Neutral 46.43
STOCH RSI(14)
Neutral 73.99
MACD(12,26)
Bearish -0.02
ADX(14)
Weak Trend 24.88
UO(9)
Bearish 52.18
ROC(12)
Downtrend But Slowing Down -9.77
WillR(14)
Neutral -48.79
About Firstsource Solutions
Firstsource Solutions Limited is an Indian company providing IT-enabled business process management services across various industries. It operates in four segments: Banking and Financial Services, Healthcare, Communication Media and Technology, and Diverse Industries. The company offers technology-driven solutions for customer experience management, digital patient access, intelligent automation, and financial services. Firstsource serves global brands, including Fortune 500 and FTSE 100 companies, with operations in the US, UK, India, and the Philippines. The company has grown through acquisitions and partnerships, expanding its capabilities in areas such as revenue cycle management, customer management, and data analytics. Firstsource continues to invest in new technologies and services, including robotic process automation, digital solutions, and consulting practices.
Listing Date
22 Feb, 2007(18 Years,
3 days)
Website
Chairperson NameSanjiv Goenka
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
