Firstsource Solutions

351.55
+17.80
(5.33%)
Market Cap
24,502.71
Eps
7.52
PE Ratio (TTM)
44.08
Dividend Yield
1.03
Industry
Commercial Services
52 Week High
422.30
52 Week low
176.25
PB Ratio
6.04
Debt to Equity
0.41
Sector
BPO / KPO
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
3.57 %
Net Income Growth
0.19 %
Cash Flow Change
-18.90 %
ROE
-8.85 %
ROCE
-2.42 %
EBITDA Margin (Avg.)
0.19 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
3,041
3,227
3,559
3,541
3,830
4,108
5,079
5,922
6,153
6,373
6,998
Expenses
2,654
2,827
3,118
3,076
3,291
3,470
4,274
4,961
5,196
5,380
5,939
EBITDA
387
400
441
464
539
638
806
960
957
993
1,059
Operating Profit %
13 %
12 %
12 %
13 %
14 %
15 %
16 %
16 %
14 %
15 %
15 %
Depreciation
72
61
59
66
74
185
206
249
263
260
286
Interest
71
52
45
40
29
58
52
64
79
103
118
Profit Before Tax
244
286
337
358
436
394
432
647
615
630
658
Tax
10
25
58
31
58
55
70
111
102
115
123
Net Profit
235
261
279
327
378
340
362
537
514
515
536
EPS in ₹
3.53
3.89
4.14
4.78
5.48
4.90
5.31
7.90
7.55
7.52
7.80

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
3,427
3,176
3,351
3,398
3,676
4,587
4,830
5,709
5,664
6,083
Fixed Assets
2,444
2,022
2,068
2,080
2,223
2,871
2,998
3,744
3,716
3,853
Current Assets
744
648
784
789
851
1,104
1,231
1,421
1,408
1,537
Capital Work in Progress
9
2
4
2
2
0
0
3
3
17
Investments
68
85
163
34
134
12
94
130
71
42
Other Assets
907
1,067
1,116
1,282
1,317
1,704
1,738
1,832
1,874
2,171
Total Liabilities
3,427
3,176
3,351
3,398
3,676
4,587
4,830
5,709
5,664
6,083
Current Liabilities
870
739
912
983
895
1,331
1,402
1,535
1,560
1,641
Non Current Liabilities
467
659
409
62
60
490
628
1,141
738
741
Total Equity
2,090
1,779
2,029
2,353
2,721
2,766
2,800
3,033
3,367
3,701
Reserve & Surplus
1,422
1,104
1,347
1,665
2,030
2,072
2,103
2,336
2,670
3,003
Share Capital
666
673
681
687
691
694
696
697
697
697

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-105
-11
-30
84
-76
143
-58
-49
69
23
Investing Activities
-104
-101
-233
96
-203
10
-345
-594
17
-57
Operating Activities
246
297
200
315
400
410
976
704
795
645
Financing Activities
-246
-207
4
-327
-273
-277
-689
-158
-743
-564

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
53.72 %
53.68 %
53.66 %
53.66 %
53.66 %
53.66 %
53.66 %
53.66 %
53.66 %
53.66 %
53.66 %
53.66 %
53.66 %
53.66 %
53.66 %
53.66 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
9.89 %
9.59 %
9.36 %
11.63 %
11.01 %
DIIs
14.23 %
14.92 %
13.67 %
14.67 %
14.64 %
14.56 %
13.26 %
14.17 %
15.06 %
15.16 %
16.22 %
18.16 %
19.27 %
19.52 %
18.60 %
20.88 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
15.47 %
13.49 %
15.88 %
16.29 %
18.12 %
18.66 %
19.49 %
18.57 %
17.38 %
16.38 %
15.18 %
14.26 %
13.50 %
13.40 %
12.51 %
11.39 %
No of Share Holders
1,95,877
2,07,560
2,78,435
2,94,100
3,20,499
3,28,001
3,41,663
3,28,787
3,09,891
2,95,283
2,87,185
2,75,233
2,66,874
2,58,789
2,82,859
2,80,639

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 1.5 2 2.5 3 3.5 3.5 3.5 0.00
Dividend Yield (%) 0.00 0.00 3.19 7.29 2.19 2.4 3.34 1.77 1.05 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
351.55 24,502.71 44.08 6,373.10 3.57 515 9.25 47.91
3,299.00 15,719.85 30.20 2,991.20 10.22 512 -1.37 53.92
956.30 3,164.05 - 8,006.60 9.56 197 -378.95 45.20
621.10 2,889.37 51.13 5,087.80 1.62 131 -374.46 38.65
986.75 1,503.64 20.89 476.30 19.52 64 76.11 51.64
103.00 42.97 11.68 6.30 90.91 3 300.00 44.12
170.00 26.90 18.30 26.80 2.29 2 -64.71 43.26
63.95 19.18 25.82 7.20 84.62 4 -80.00 51.65
0.44 1.60 0.06 472.20 9.13 27 -11.39 95.09

Corporate Action

Technical Indicators

RSI(14)
Neutral
40.86
ATR(14)
Less Volatile
19.91
STOCH(9,6)
Neutral
27.72
STOCH RSI(14)
Neutral
28.95
MACD(12,26)
Bearish
-2.94
ADX(14)
Weak Trend
20.37
UO(9)
Bearish
44.29
ROC(12)
Downtrend But Slowing Down
-7.70
WillR(14)
Oversold
-81.43