Quarterly Financials | Jun 2017 | Sept 2017 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 28 | 23 | 31 | 42 | 39 | 41 | 29 | 36 | 36 | 26 | 18 | 26 | 31 | 33 | 30 | 35 | 37 | 37 | 35 | 35 | 36 | 39 | 39 | 41 | 42 | 53 | 62 | 64 | 70 |
Expenses | 22 | 19 | 25 | 35 | 33 | 32 | 20 | 26 | 26 | 44 | 16 | 23 | 25 | 30 | 24 | 26 | 26 | 27 | 26 | 26 | 27 | 27 | 27 | 26 | 27 | 38 | 44 | 46 | 50 |
EBITDA  | 6 | 4 | 6 | 8 | 6 | 9 | 9 | 10 | 10 | -18 | 2 | 3 | 6 | 4 | 6 | 9 | 10 | 10 | 9 | 9 | 8 | 12 | 11 | 15 | 15 | 16 | 18 | 19 | 21 |
Operating Profit % | 21 % | 16 % | 20 % | 19 % | 15 % | 21 % | 30 % | 27 % | 28 % | -79 % | -5 % | 5 % | 17 % | 7 % | 18 % | 24 % | 19 % | 23 % | 24 % | 24 % | 22 % | 24 % | 23 % | 34 % | 35 % | 28 % | 28 % | 27 % | 24 % |
Depreciation | 3 | 2 | 4 | 4 | 4 | 4 | 7 | 7 | 7 | 8 | 6 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 6 | 5 | 5 | 6 | 6 | 7 | 6 | 7 |
Interest | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 |
Profit Before Tax  | 3 | 1 | 2 | 4 | 2 | 4 | 0 | 1 | 1 | -28 | -7 | -6 | -4 | -5 | -2 | 1 | 4 | 3 | 2 | 3 | 3 | 5 | 5 | 8 | 8 | 9 | 10 | 11 | 12 |
Tax | 1 | -1 | 1 | 1 | 0 | 0 | 0 | -0 | 0 | -7 | -0 | -2 | -0 | -4 | -0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
Net Profit | 2 | 1 | 2 | 3 | 1 | 4 | -0 | 1 | 1 | -21 | -6 | -4 | -3 | -1 | -2 | 1 | 3 | 1 | 2 | 2 | 2 | 3 | 3 | 6 | 6 | 7 | 8 | 8 | 8 |
EPS in ₹ | 17.30 | 1.24 | 0.70 | 1.47 | 0.55 | 1.48 | -0.12 | 0.28 | 0.38 | -8.45 | -2.48 | -1.51 | -1.36 | -0.21 | -0.71 | 0.19 | 1.31 | 0.08 | 0.10 | 0.10 | 0.11 | 0.16 | 0.15 | 0.30 | 0.30 | 0.31 | 0.36 | 0.38 | 0.33 |
Above figures are in Rs. Crores Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 60 | 88 | 115 | 170 | 168 | 120 | 136 | 253 |
Fixed Assets | 30 | 42 | 51 | 122 | 108 | 62 | 69 | 126 |
Current Assets | 25 | 39 | 39 | 38 | 43 | 41 | 52 | 117 |
Capital Work in Progress | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 30 | 45 | 43 | 48 | 60 | 57 | 67 | 127 |
Total Liabilities  | 60 | 88 | 115 | 170 | 168 | 120 | 136 | 253 |
Current Liabilities | 16 | 17 | 36 | 31 | 40 | 43 | 50 | 62 |
Non Current Liabilities | 27 | 3 | 2 | 82 | 85 | 30 | 31 | 51 |
Total Equity  | 17 | 68 | 77 | 57 | 43 | 47 | 55 | 140 |
Reserve & Surplus | 16 | 51 | 61 | 32 | 18 | 9 | 18 | 85 |
Share Capital | 1 | 17 | 17 | 25 | 25 | 38 | 38 | 43 |
Above figures are in Rs. Crores Cash Flow | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 3 | -2 | 1 | -2 | 0 | 1 | 16 |
Investing Activities | -23 | -22 | -43 | -98 | -4 | -3 | -8 | -70 |
Operating Activities | 12 | 9 | 32 | 22 | -3 | 27 | 22 | 27 |
Financing Activities | 12 | 16 | 9 | 77 | 5 | -24 | -14 | 58 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Jan 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Apr 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Jun 2024 | Jul 2024 | Sept 2024 | Nov 2024 | Dec 2024 | Mar 2025 |
Promoter | 70.13 % | 70.13 % | 70.13 % | 70.13 % | 70.13 % | 70.13 % | 70.13 % | 70.13 % | 70.13 % | 70.13 % | 67.79 % | 67.79 % | 67.79 % | 62.67 % | 62.16 % | 62.03 % | 67.79 % | 60.68 % | 60.64 % | 60.64 % | 51.86 % | 51.45 % | 52.37 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 14.41 % | 17.80 % | 21.35 % | 15.94 % | 16.54 % | 16.33 % | 16.48 % | 15.64 % | 17.78 % | 19.55 % | 20.76 % | 21.69 % | 20.92 % | 26.18 % | 26.32 % | 26.47 % | 21.49 % | 24.74 % | 24.78 % | 28.35 % | 24.47 % | 24.37 % | 23.91 % |
Others | 15.46 % | 12.08 % | 8.52 % | 13.93 % | 13.33 % | 13.54 % | 13.39 % | 14.23 % | 12.09 % | 10.33 % | 11.45 % | 10.52 % | 11.29 % | 11.15 % | 11.53 % | 11.50 % | 10.73 % | 14.58 % | 14.58 % | 11.01 % | 23.67 % | 24.18 % | 23.71 % |
No of Share Holders | 0 | 1,736 | 1,980 | 2,403 | 3,664 | 7,725 | 11,171 | 10,595 | 11,787 | 14,435 | 14,446 | 14,751 | 17,013 | 21,331 | 21,339 | 21,341 | 26,860 | 34,656 | 34,657 | 52,780 | 52,789 | 52,792 | 52,793 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.5 | 0.1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 10.18 | 5.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
RSI(14)

Neutral
60.24
ATR(14)

Volatile
3.29
STOCH(9,6)

Overbought
85.94
STOCH RSI(14)

Overbought
83.44
MACD(12,26)

Bullish
1.16
ADX(14)

Strong Trend
30.16
UO(9)

Bearish
56.69
ROC(12)

Uptrend And Accelerating
34.52
WillR(14)

Neutral
-25.59