Hinduja Global Solutions

Market Cap (₹ Cr.)

₹3,780

52 Week High

1,040.00

Book Value

₹1,610

52 Week Low

718.80

PE Ratio

57.84

PB Ratio

0.50

PE for Sector

38.44

PB for Sector

8.54

ROE

3.31 %

ROCE

3.51 %

Dividend Yield

0.86 %

EPS

₹28.63

Industry

IT - Software

Sector

Computers - Software - Medium / Small

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

1.62 %

Net Income Growth

-54.48 %

Cash Flow Change

72.85 %

ROE

-48.17 %

ROCE

20.96 %

EBITDA Margin (Avg.)

9.27 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	290	295	340	375	397	388	392	428	416	513	513	514	539	552	567	458	506	494	551	589	617	550	597	225	242	651	466	448	2,522	466	538	394	412	423	473	442	511	470
Expenses	226	245	264	311	316	319	332	358	366	441	429	431	439	455	458	396	384	389	412	434	444	438	456	144	163	479	330	304	297	283	331	337	335	346	398	385	408	456
EBITDA	64	50	76	64	81	69	60	70	51	72	85	83	99	96	110	62	123	105	138	155	173	112	141	81	79	172	136	144	2,225	183	207	57	78	77	74	58	103	14
Operating Profit %	19 %	15 %	21 %	16 %	18 %	16 %	15 %	14 %	11 %	14 %	16 %	16 %	16 %	12 %	14 %	17 %	23 %	21 %	21 %	23 %	22 %	17 %	23 %	-6 %	-17 %	24 %	-2 %	1 %	5 %	8 %	1 %	1 %	2 %	1 %	2 %	6 %	2 %	-11 %
Depreciation	16	17	19	25	20	19	20	20	20	22	21	21	20	21	24	20	21	43	43	43	52	47	45	12	10	46	56	54	57	63	62	53	55	61	70	70	67	65
Interest	3	3	3	4	5	5	4	3	3	3	2	2	3	2	2	3	3	15	14	14	17	16	16	4	4	14	32	32	31	33	27	24	17	20	25	23	22	31
Profit Before Tax	45	31	54	34	56	45	36	47	28	47	62	60	77	73	83	39	99	47	81	97	103	48	80	65	65	112	48	59	2,138	87	119	-19	5	-4	-20	-36	13	-81
Tax	12	10	19	11	12	19	12	16	6	9	19	4	2	14	11	9	9	15	25	28	31	22	26	-8	0	39	-10	-9	20	27	-118	7	2	1	1	-1	3	3
Net Profit	33	20	34	23	44	27	24	30	20	35	50	57	71	53	60	31	86	36	59	73	84	32	39	73	64	78	63	77	2,166	54	224	15	37	-5	-19	-28	23	-85
EPS in ₹	15.97	9.78	16.64	11.88	20.77	13.03	11.60	14.63	9.70	16.78	24.06	27.36	34.19	25.39	29.05	12.99	41.42	17.11	28.12	35.22	40.28	15.10	18.68	34.75	30.82	37.38	12.02	14.62	515.34	10.22	42.73	2.89	7.02	-1.01	-3.88	-5.90	4.70	-18.31

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,108	1,441	1,410	1,859	2,146	3,105	3,176	6,459	5,728	4,571
Fixed Assets	243	322	316	348	345	904	825	1,062	1,027	1,004
Current Assets	286	525	541	920	969	1,289	1,472	3,816	2,900	1,553
Capital Work in Progress	1	2	1	1	0	0	3	5	2	3
Investments	0	438	434	400	403	399	394	741	740	863
Other Assets	864	678	659	1,110	1,398	1,802	1,954	4,652	3,959	2,701
Total Liabilities	295	508	420	487	570	1,423	1,271	2,215	1,321	1,469
Current Liabilities	228	427	373	448	348	554	470	1,734	844	939
Non Current Liabilities	67	82	47	39	222	869	800	481	477	530
Total Equity	813	933	991	1,372	1,576	1,682	1,905	4,244	4,407	3,102
Reserve & Surplus	793	912	970	1,352	1,555	1,661	1,884	4,202	4,355	3,056
Share Capital	21	21	21	21	21	21	21	42	53	47

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-47	-127	15	91	-78	29	73	695	-453	-211
Investing Activities	-60	-120	-58	-26	-360	-339	-45	1,442	398	1,315
Operating Activities	131	29	228	165	288	514	418	-164	-126	-17
Financing Activities	-118	-36	-155	-48	-6	-146	-300	-583	-725	-1,509

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Feb 2022	Mar 2022	Jun 2022	Sept 2022	Nov 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	67.20 %	67.19 %	67.19 %	67.13 %	67.13 %	67.13 %	67.13 %	67.13 %	66.63 %	66.59 %	66.59 %	67.71 %	67.71 %	67.71 %	67.71 %	67.99 %
FIIs	11.16 %	6.93 %	6.82 %	7.00 %	5.98 %	6.08 %	8.10 %	15.44 %	12.87 %	12.77 %	11.77 %	12.51 %	12.41 %	12.39 %	12.50 %	12.51 %
DIIs	0.00 %	0.08 %	0.21 %	0.43 %	0.12 %	0.12 %	0.10 %	0.07 %	2.25 %	0.91 %	0.92 %	0.28 %	0.28 %	0.27 %	0.23 %	0.23 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	21.64 %	25.80 %	25.78 %	25.43 %	26.77 %	26.67 %	24.67 %	17.36 %	18.25 %	19.73 %	20.72 %	19.50 %	19.60 %	19.63 %	19.56 %	19.27 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Oracle Financial Services Software	11,442.65	99,486.15	42.61	6,715.15	14.01	2,219	23.09	52.59
PB FinTech	1,730.45	73,707.37	-	3,818.25	35.55	64	604.03	49.70
Tata Elxsi	7,765.25	48,125.95	61.10	852.75	-	102	27,018.18	53.07
Coforge	7,126.45	46,800.69	61.03	9,240.40	14.41	836	-20.72	69.78
Tata Technologies	1,094.25	44,759.44	68.87	5,232.75	16.23	679	-15.40	54.08
KPIT Technologies	1,672.50	44,652.54	67.39	4,931.81	44.83	599	51.86	42.84
Affle India	1,598.35	22,246.43	70.02	1,900.02	27.66	297	30.86	55.24
Firstsource Solutions	312.30	21,937.02	41.88	6,373.09	3.57	515	7.35	49.82
Cyient	1,914.30	20,813.80	29.75	7,213.10	18.30	703	-12.71	41.65
Newgen Software Technologies	1,318.70	18,841.89	70.06	1,291.89	28.17	252	57.52	62.23