Hinduja Global Solutions

Market Cap

2,243.21 Cr

EPS

27.52

PE Ratio

51.13

Dividend Yield

1.49 %

Industry

Commercial Services

52 Week High

954.75

52 Week Low

437.00

PB Ratio

0.29

Debt to Equity

0.19

Sector

BPO / KPO

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Firstsource Solutions	337.40	#1 23,516.47	41.66	6,373.10	3.57	#1 515	24.55	50.48
eClerx Services	2,520.60	12,010.75	23.67	2,991.20	10.22	512	-1.37	38.41
RPSG Ventures	842.90	2,788.85	-	#1 8,006.60	9.56	197	17.69	51.27
Hinduja Global Solutions	482.20	#4 2,243.21	#8 51.13	#3 5,087.80	#9 1.62	#4 131	#8 -204.88	40.95
Alldigi Tech	960.00	1,462.88	20.57	476.30	19.52	64	76.11	52.12
Informed Technologies	66.50	27.70	14.18	6.30	#1 90.91	3	-181.82	46.44
PlatinumOne Business Services	130.00	20.60	13.99	26.80	2.29	2	#1 137.50	31.70
BNR Udyog	56.00	16.80	23.53	7.20	84.62	4	0.00	45.85
CES	0.44	1.60	#1 0.05	472.20	9.13	27	31.51	95.09

Automatic Screeners on ScanX

Resistance 1 Breached

Resistance 2 Breached

Resistance 3 Breached

1 Week High Break

Growth Rate

Revenue Growth

1.62 %

Net Income Growth

-54.46 %

Cash Flow Change

72.85 %

ROE

-48.04 %

ROCE

2.63 %

EBITDA Margin (Avg.)

9.27 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	711	750	794	881	921	923	907	960	943	932	956	977	1,020	1,132	1,202	1,133	1,207	1,225	1,244	1,288	1,309	1,267	1,348	779	930	1,578	1,223	1,251	6,914	1,321	1,416	1,197	1,168	1,248	1,287	1,295	1,258	1,437	1,208	1,235
Expenses	637	684	704	802	821	803	809	842	838	828	838	876	912	1,028	1,081	1,066	1,064	1,073	1,062	1,089	1,111	1,090	1,160	669	769	1,318	1,003	1,020	1,076	1,099	1,093	1,037	1,034	1,057	1,082	1,088	1,033	1,075	1,053	1,001
EBITDA	73	66	91	80	100	121	98	118	105	104	118	101	108	105	121	68	144	153	182	199	198	177	187	110	161	259	221	230	5,839	223	323	160	135	191	205	207	225	362	155	234
Operating Profit %	10 %	7 %	11 %	9 %	9 %	12 %	11 %	12 %	11 %	11 %	11 %	10 %	9 %	7 %	7 %	8 %	11 %	12 %	13 %	14 %	14 %	12 %	13 %	-2 %	-1 %	15 %	6 %	3 %	3 %	4 %	6 %	7 %	3 %	7 %	8 %	10 %	6 %	2 %	3 %	6 %
Depreciation	28	30	33	38	36	33	37	36	37	37	35	37	32	36	47	40	61	72	69	71	84	77	75	32	29	76	85	82	92	106	118	118	114	124	135	142	133	131	133	138
Interest	9	10	11	9	11	12	11	10	10	9	9	8	9	9	9	11	11	25	23	24	25	24	22	8	8	19	40	40	37	40	36	38	24	39	46	49	51	56	62	56
Profit Before Tax	37	27	47	33	53	75	49	72	58	58	74	56	67	60	65	48	72	56	90	103	89	76	90	70	123	164	96	108	5,709	76	170	5	-3	28	25	16	41	174	-41	41
Tax	-5	10	16	13	21	24	12	25	15	14	22	4	16	19	20	11	18	16	41	32	44	26	9	-5	-7	47	-14	-30	-24	42	-69	-47	-28	12	6	8	-47	13	10	50
Net Profit	41	16	31	20	33	52	37	47	43	44	52	52	51	40	45	37	55	41	49	71	45	49	81	75	130	117	110	137	5,733	34	239	52	26	17	18	8	88	162	-51	-9
EPS in ₹	19.98	7.99	15.05	10.50	15.14	24.95	18.12	22.87	20.65	21.40	25.24	25.00	24.92	19.26	22.04	15.66	26.29	18.97	24.10	34.23	20.74	22.97	39.04	36.12	62.88	56.05	20.88	26.19	1,391.59	6.52	45.53	9.83	4.87	3.25	3.93	1.82	18.51	34.72	-8.87	-0.57

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	2,073	2,460	2,479	2,626	2,969	4,072	4,345	11,637	11,364	11,125
Fixed Assets	772	936	949	919	1,033	1,733	1,578	2,176	2,812	2,756
Current Assets	1,100	1,274	1,208	1,380	1,618	2,053	2,508	6,199	5,079	6,396
Capital Work in Progress	4	14	32	1	5	5	3	9	13	13
Investments	1	10	5	11	15	10	5	2,482	2,753	3,300
Other Assets	1,297	1,499	1,493	1,695	1,916	2,324	2,759	6,970	5,786	5,055
Total Liabilities	2,073	2,460	2,479	2,626	2,969	4,072	4,345	11,637	11,364	11,125
Current Liabilities	423	679	698	854	813	1,094	1,177	2,745	1,907	2,747
Non Current Liabilities	576	593	444	253	504	1,246	1,083	662	755	736
Total Equity	1,074	1,188	1,337	1,519	1,651	1,732	2,085	8,230	8,702	7,643
Reserve & Surplus	1,054	1,168	1,316	1,499	1,623	1,699	2,064	8,023	8,494	7,441
Share Capital	21	21	21	21	21	21	21	42	53	47

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	40	-109	43	152	-138	208	-1	1,534	-965	-438
Investing Activities	-62	-186	-121	-55	-226	-366	-217	1,871	32	178
Operating Activities	191	146	409	343	171	884	692	530	111	192
Financing Activities	-90	-69	-246	-136	-83	-310	-476	-867	-1,108	-809

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Feb 2022	Mar 2022	Jun 2022	Sept 2022	Nov 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	67.20 %	67.19 %	67.19 %	67.13 %	67.13 %	67.13 %	67.13 %	67.13 %	66.63 %	66.59 %	66.59 %	67.71 %	67.71 %	67.71 %	67.71 %	67.99 %	67.99 %	67.99 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	12.41 %	12.39 %	12.50 %	12.51 %	12.88 %	11.98 %
DIIs	0.00 %	0.00 %	0.00 %	0.12 %	0.12 %	0.12 %	0.10 %	0.07 %	0.30 %	0.29 %	0.30 %	0.28 %	0.28 %	0.27 %	0.23 %	0.23 %	0.23 %	0.23 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	14.73 %	17.88 %	17.38 %	17.28 %	21.54 %	21.62 %	19.55 %	13.14 %	13.08 %	13.62 %	14.05 %	12.61 %	13.03 %	13.12 %	13.18 %	12.90 %	14.15 %	14.99 %
Others	18.07 %	14.94 %	15.43 %	15.47 %	11.21 %	11.13 %	13.22 %	19.66 %	19.99 %	19.50 %	19.06 %	19.40 %	6.56 %	6.51 %	6.38 %	6.37 %	4.75 %	4.82 %
No of Share Holders	13,060	22,938	26,302	24,106	67,883	71,608	71,668	60,389	65,423	69,979	1,25,388	71,817	69,894	67,696	65,503	63,625	65,101	65,532