Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 8 | 7 | 7 | 9 | 9 | 9 | 10 | 10 | 11 | 9 | 7 | 10 | 11 | 10 | 11 | 8 | 10 | 10 | 10 | 9 | 8 | 2 | 9 | 11 | 12 | 11 | 13 | 13 | 0 | 0 | 0 | 5 | 0 | 1 | 4 | 2 | 3 | 5 |
Expenses | 7 | 7 | 7 | 8 | 9 | 9 | 10 | 10 | 10 | 9 | 7 | 9 | 11 | 10 | 11 | 8 | 10 | 10 | 9 | 10 | 8 | 3 | 9 | 10 | 12 | 11 | 12 | 11 | 0 | 0 | 0 | 3 | 0 | 0 | 3 | 0 | -2 | 2 |
EBITDA | 0 | 0 | -0 | 1 | 0 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | -0 | -1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 2 | 5 | 2 |
Operating Profit % | 6 % | 0 % | -3 % | 2 % | 4 % | -1 % | -3 % | -0 % | 8 % | -0 % | -0 % | 5 % | 3 % | 1 % | 4 % | -7 % | 1 % | 3 % | 3 % | -1 % | 1 % | -22 % | -8 % | 7 % | 5 % | 5 % | 3 % | -5 % | -35 % | 0 % | 0 % | 47 % | 2 % | 96 % | 30 % | 100 % | 183 % | 45 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | 1 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | -0 | -0 | -1 | -1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 2 | 5 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 1 | 0 |
Net Profit | 0 | -0 | -0 | 1 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | -0 | -0 | -1 | -1 | 1 | 1 | 1 | 0 | 1 | -0 | 0 | 0 | 2 | -1 | 1 | 1 | 2 | 4 | 2 |
EPS in ₹ | 0.07 | -0.07 | -0.15 | 0.10 | 0.03 | -0.04 | -0.05 | -0.02 | 0.14 | -0.01 | -0.02 | 0.61 | 0.18 | 0.01 | 0.59 | -1.17 | -0.13 | 0.35 | 0.41 | -0.46 | -0.03 | -0.96 | -1.44 | 1.64 | 0.91 | 1.02 | 0.76 | 2.29 | -0.56 | 0.00 | 0.16 | 3.36 | -1.10 | 1.65 | 1.41 | 3.94 | 6.02 | 3.19 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 11 | 10 | 12 | 11 | 10 | 12 | 9 | 10 | 20 |
Fixed Assets | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 0 | 0 | 0 |
Current Assets | 5 | 7 | 6 | 9 | 7 | 6 | 8 | 7 | 9 | 18 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 6 | 8 | 6 | 9 | 7 | 7 | 9 | 9 | 10 | 19 |
Total Liabilities | 8 | 6 | 4 | 6 | 4 | 3 | 5 | 0 | 0 | 0 |
Current Liabilities | 5 | 4 | 3 | 6 | 4 | 3 | 5 | 0 | 0 | 0 |
Non Current Liabilities | 3 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Equity | 2 | 6 | 6 | 6 | 6 | 6 | 7 | 9 | 10 | 19 |
Reserve & Surplus | -1 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 13 |
Share Capital | 3 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 1 | -1 |
Investing Activities | -0 | 1 | 0 | -0 | 0 | 0 | -1 | 3 | 2 |
Operating Activities | 2 | -1 | 2 | -1 | 1 | 1 | -1 | 2 | -2 |
Financing Activities | -2 | -1 | -2 | 1 | -2 | -1 | 2 | -5 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 71.70 % | 71.70 % | 71.70 % | 71.69 % | 71.69 % | 71.69 % | 71.71 % | 71.84 % | 71.84 % | 71.84 % | 74.47 % | 74.47 % | 74.47 % | 74.47 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.30 % | 28.30 % | 28.30 % | 28.31 % | 28.31 % | 28.31 % | 28.29 % | 28.16 % | 28.16 % | 28.16 % | 25.53 % | 25.53 % | 25.53 % | 25.53 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,587.00 | 4,69,363.25 | 31.45 | 54,982.51 | 32.75 | 14,451 | 13.82 | 64.56 | |
1,929.80 | 3,06,088.13 | 36.69 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 72.33 | |
355.20 | 2,25,096.86 | 141.72 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 59.86 | |
1,636.80 | 1,35,094.00 | 36.94 | 19,419.87 | 48.18 | 3,411 | 33.41 | 70.46 | |
3,548.05 | 1,33,026.88 | 17.59 | 36,412.99 | 19.35 | 7,391 | 18.60 | 71.72 | |
11,029.00 | 1,23,820.70 | 16.59 | 1,713.46 | 224.92 | 7,365 | 14.04 | 72.12 | |
4,407.30 | 93,481.70 | 45.18 | 3,163.39 | 27.42 | 1,943 | 26.47 | 51.31 | |
2,022.80 | 79,911.39 | 17.89 | 15,162.74 | 26.62 | 4,468 | 14.45 | 55.69 | |
797.70 | 74,838.55 | 31.06 | 17,483.48 | 22.39 | 2,408 | 0.19 | 59.61 | |
236.40 | 59,577.65 | 17.30 | 34,560.58 | 14.43 | 3,439 | 17.06 | 58.34 |