Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 8 | 7 | 7 | 9 | 9 | 9 | 10 | 10 | 11 | 9 | 7 | 10 | 11 | 10 | 11 | 8 | 10 | 10 | 10 | 9 | 8 | 2 | 9 | 11 | 12 | 11 | 13 | 13 | 1 | 0 | 0 | 5 | 1 | 2 | 5 | 2 | 3 | 5 | 3 |
Expenses | 8 | 7 | 7 | 8 | 9 | 9 | 10 | 10 | 10 | 9 | 7 | 9 | 11 | 10 | 11 | 8 | 10 | 10 | 9 | 10 | 8 | 3 | 9 | 10 | 12 | 11 | 12 | 11 | 0 | 0 | 0 | 3 | 0 | 0 | 3 | 0 | -2 | 3 | 3 |
EBITDA | 1 | 0 | -0 | 1 | 0 | -0 | -0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | -0 | 0 | -0 | -1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 2 | 5 | 2 | 1 |
Operating Profit % | 6 % | 0 % | -3 % | 2 % | 4 % | -1 % | -3 % | -0 % | 8 % | -0 % | -0 % | 5 % | 3 % | 1 % | 4 % | -7 % | 1 % | 3 % | 3 % | -1 % | 1 % | -22 % | -8 % | 7 % | 5 % | 5 % | 3 % | -5 % | -35 % | 0 % | 0 % | 47 % | 2 % | 96 % | 30 % | 100 % | 183 % | 45 % | 17 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -1 | 1 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | -0 | 0 | -1 | -1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 2 | 5 | 2 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | 1 | 0 | 0 |
Net Profit | 0 | -0 | -1 | 1 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | -0 | 0 | -1 | -1 | 1 | 1 | 1 | 0 | 1 | -0 | 0 | 0 | 2 | -1 | 1 | 1 | 2 | 4 | 2 | 0 |
EPS in ₹ | 0.07 | -0.07 | -0.15 | 0.10 | 0.03 | -0.04 | -0.05 | -0.02 | 0.14 | -0.01 | -0.02 | 0.61 | 0.18 | 0.01 | 0.59 | -1.17 | -0.13 | 0.35 | 0.41 | -0.46 | -0.03 | -0.96 | -1.44 | 1.64 | 0.91 | 1.02 | 0.76 | 2.29 | -0.56 | 0.00 | 0.16 | 3.36 | -1.10 | 1.65 | 1.41 | 3.94 | 6.02 | 3.19 | 0.70 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 12 | 10 | 12 | 11 | 10 | 12 | 9 | 10 | 20 |
Fixed Assets | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 0 | 0 | 0 |
Current Assets | 5 | 7 | 6 | 9 | 7 | 6 | 8 | 8 | 9 | 18 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 7 | 8 | 6 | 9 | 7 | 7 | 9 | 9 | 10 | 20 |
Total Liabilities | 10 | 12 | 10 | 12 | 11 | 10 | 12 | 9 | 10 | 20 |
Current Liabilities | 5 | 4 | 4 | 6 | 4 | 3 | 5 | 0 | 0 | 0 |
Non Current Liabilities | 3 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Equity | 2 | 6 | 6 | 6 | 6 | 6 | 7 | 9 | 10 | 19 |
Reserve & Surplus | -1 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 4 | 13 |
Share Capital | 3 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | -1 |
Investing Activities | -0 | 2 | 0 | 0 | 0 | 0 | -1 | 3 | 2 |
Operating Activities | 2 | -1 | 2 | -1 | 2 | 1 | -1 | 2 | -2 |
Financing Activities | -2 | -1 | -2 | 1 | -2 | -1 | 2 | -5 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 71.70 % | 71.70 % | 71.70 % | 71.69 % | 71.69 % | 71.69 % | 71.71 % | 71.84 % | 71.84 % | 71.84 % | 74.47 % | 74.47 % | 74.47 % | 74.47 % | 74.47 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 14.35 % | 14.29 % | 16.17 % | 16.25 % | 16.31 % | 19.22 % | 19.20 % | 19.44 % | 19.49 % | 19.48 % | 17.64 % | 17.61 % | 17.57 % | 17.87 % | 17.99 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,182.80 | 4,41,084.40 | 28.68 | 54,982.50 | 32.75 | 14,451 | 13.04 | 67.02 | |
1,679.70 | 2,68,127.50 | 31.54 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 54.28 | |
339.75 | 2,14,931.60 | 133.72 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 57.69 | |
11,131.75 | 1,25,466.20 | 16.90 | 1,713.50 | 224.96 | 7,365 | -4.89 | 61.12 | |
3,162.55 | 1,22,125.10 | 15.58 | 36,413.00 | 19.35 | 7,391 | 20.18 | 54.47 | |
1,304.85 | 1,12,870.20 | 29.32 | 19,419.90 | 48.18 | 3,411 | 25.22 | 51.30 | |
4,538.85 | 97,037.30 | 43.90 | 3,163.40 | 27.42 | 1,943 | 32.10 | 63.72 | |
2,092.85 | 85,405.40 | 18.25 | 15,162.70 | 26.62 | 4,468 | 20.62 | 69.64 | |
725.45 | 69,131.50 | 31.32 | 17,483.50 | 22.39 | 2,408 | -32.94 | 59.11 | |
196.71 | 51,449.90 | 13.86 | 34,560.60 | 14.43 | 3,439 | 40.83 | 47.10 |