Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 |
Expenses | 4 | 4 | 5 | 6 | 6 | 5 | 5 | 6 | 5 | 5 | 4 | 5 | 5 | 5 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
EBITDA | 0 | 0 | 0 | -2 | -1 | 0 | -0 | -2 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 9 % | 8 % | 7 % | -34 % | -13 % | 6 % | -7 % | -35 % | -1 % | -3 % | 3 % | 3 % | 3 % | 3 % | 12 % | 20 % | 20 % | 20 % | -27 % | 22 % | -20 % | -28 % | -81 % | -50 % | -4 % | -65 % | -61 % | 31 % | -60 % | 20 % | -92 % | 0 % | -93 % | 19 % | 12 % | 9 % | 18 % | 29 % | 54 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -2 | -1 | 0 | -1 | -2 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | -2 | -1 | 0 | -1 | -2 | -1 | -0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.04 | 0.04 | 0.04 | -2.90 | -1.40 | 0.04 | -0.89 | -2.79 | -0.69 | -0.31 | 0.03 | 0.07 | -0.76 | 0.03 | 0.04 | 0.01 | 0.79 | 0.01 | -0.31 | 0.02 | -0.18 | -0.17 | -0.41 | -0.26 | -0.05 | -0.26 | -0.27 | 0.20 | -0.29 | 0.08 | -0.17 | -0.06 | -0.45 | 0.12 | 0.03 | 0.02 | 0.34 | 0.21 | 0.47 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 21 | 18 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 |
Fixed Assets | 10 | 9 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 5 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 11 | 10 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Total Liabilities | 21 | 18 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 |
Current Liabilities | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 19 | 17 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 7 |
Reserve & Surplus | 13 | 10 | 1 | 0 | 1 | 1 | 0 | -0 | -1 | -1 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | -0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Operating Activities | 3 | -0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Financing Activities | -3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 23.27 % | 23.27 % | 23.27 % | 23.27 % | 23.27 % | 23.27 % | 23.27 % | 23.27 % | 23.27 % | 23.27 % | 23.27 % | 23.27 % | 23.27 % | 23.27 % | 23.27 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 66.04 % | 69.26 % | 69.06 % | 65.57 % | 65.70 % | 65.75 % | 65.51 % | 65.58 % | 65.55 % | 65.64 % | 65.82 % | 65.56 % | 65.63 % | 64.41 % | 64.79 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,635.15 | 2,32,762.10 | 85.71 | 20,079.70 | 22.86 | 1,962 | 45.42 | 34.29 | |
6,928.45 | 1,46,476.40 | 86.80 | 10,748.20 | 22.88 | 1,248 | 25.39 | 40.48 | |
741.00 | 1,11,278.70 | 123.87 | 8,152.20 | 15.79 | 871 | -9.37 | 47.69 | |
65.33 | 84,913.70 | 85.25 | 6,567.50 | 9.64 | 660 | 96.09 | 50.37 | |
2,862.20 | 82,007.90 | 83.62 | 11,632.80 | 69.56 | 1,274 | 41,644.44 | 50.72 | |
233.23 | 79,878.50 | 179.14 | 24,439.00 | 2.45 | 282 | 268.57 | 43.73 | |
15,428.50 | 61,081.30 | 306.25 | 5,246.80 | 17.02 | 164 | 111.74 | 73.31 | |
1,332.60 | 60,994.30 | 264.17 | 3,171.30 | 116.74 | 231 | 1,428.39 | 59.74 | |
2,048.80 | 53,152.70 | 134.98 | 3,190.50 | 13.66 | 181 | 288.71 | 56.79 | |
10,406.30 | 41,444.10 | 48.73 | 16,239.40 | 12.98 | 825 | 11.21 | 60.95 |