Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 |
Operating Profit % | -21 % | -31 % | -30 % | 42 % | 64 % | 5 % | 21 % | 3 % | 15 % | -22 % | 85 % | -31 % | -845 % | 15 % | 12 % | -4 % | 31 % | -4 % | 24 % | 50 % | 53 % | 80 % | -30 % | 57 % | -10 % | 94 % | -388 % | 36 % | 0 % | -62 % | 75 % | 41 % | -54 % | -62 % | -8 % | 39 % | 414 % | 89 % | 57 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
EPS in ₹ | 0.75 | -0.28 | -0.25 | 0.63 | 0.54 | 0.10 | 0.26 | 0.14 | 0.16 | -0.20 | 4.52 | 0.23 | -1.76 | -0.02 | -0.02 | -0.08 | 0.04 | 0.02 | 0.09 | 0.16 | -0.82 | 0.25 | -0.17 | 0.06 | -0.13 | 1.09 | -0.62 | 0.20 | -0.06 | -0.22 | 0.15 | 0.02 | -0.21 | -0.24 | -0.15 | 0.34 | -0.56 | 0.62 | 0.22 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 8 | 8 | 10 | 9 | 9 | 9 | 10 | 10 | 9 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Other Assets | 7 | 8 | 8 | 10 | 8 | 8 | 9 | 9 | 9 | 9 |
Total Liabilities | 8 | 8 | 8 | 10 | 9 | 9 | 9 | 10 | 10 | 9 |
Current Liabilities | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 7 | 7 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 9 |
Reserve & Surplus | 2 | 2 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 4 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | 1 | -2 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 0 | -0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 28.24 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 48.40 % | 48.29 % | 48.26 % | 48.15 % | 48.32 % | 48.64 % | 48.61 % | 48.61 % | 48.61 % | 48.61 % | 47.78 % | 47.37 % | 47.28 % | 47.28 % | 47.27 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,182.80 | 4,41,084.40 | 28.68 | 54,982.50 | 32.75 | 14,451 | 13.04 | 67.02 | |
1,679.70 | 2,68,127.50 | 31.54 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 54.28 | |
339.75 | 2,14,931.60 | 133.72 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 57.69 | |
11,131.75 | 1,25,466.20 | 16.90 | 1,713.50 | 224.96 | 7,365 | -4.89 | 61.12 | |
3,162.55 | 1,22,125.10 | 15.58 | 36,413.00 | 19.35 | 7,391 | 20.18 | 54.47 | |
1,304.85 | 1,12,870.20 | 29.32 | 19,419.90 | 48.18 | 3,411 | 25.22 | 51.30 | |
4,538.85 | 97,037.30 | 43.90 | 3,163.40 | 27.42 | 1,943 | 32.10 | 63.72 | |
2,092.85 | 85,405.40 | 18.25 | 15,162.70 | 26.62 | 4,468 | 20.62 | 69.64 | |
725.45 | 69,131.50 | 31.32 | 17,483.50 | 22.39 | 2,408 | -32.94 | 59.11 | |
196.71 | 51,449.90 | 13.86 | 34,560.60 | 14.43 | 3,439 | 40.83 | 47.10 |