Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue  | 94 | 45 | 41 | 42 | 58 | 61 | 62 | 75 | 118 | 167 | 206 |
Expenses | 80 | 25 | 14 | 9 | 12 | 18 | 15 | 19 | 28 | 37 | 49 |
EBITDA  | 14 | 20 | 27 | 32 | 46 | 43 | 47 | 56 | 90 | 130 | 157 |
Operating Profit % | 14 % | 44 % | 67 % | 78 % | 80 % | 71 % | 76 % | 75 % | 76 % | 78 % | 76 % |
Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Interest | 1 | 1 | 3 | 6 | 12 | 11 | 7 | 11 | 27 | 43 | 61 |
Profit Before Tax  | 12 | 19 | 24 | 26 | 34 | 32 | 39 | 45 | 62 | 86 | 95 |
Tax | 4 | 5 | 7 | 8 | 10 | 9 | 12 | 11 | 16 | 22 | 24 |
Net Profit | 8 | 13 | 16 | 18 | 24 | 23 | 28 | 33 | 46 | 63 | 72 |
EPS in ₹ | 17.06 | 27.89 | 35.07 | 33.88 | 40.01 | 36.88 | 15.07 | 17.86 | 22.02 | 28.60 | 31.50 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 90 | 111 | 149 | 288 | 336 | 333 | 348 | 532 | 779 | 985 |
Fixed Assets | 1 | 1 | 1 | 1 | 4 | 3 | 3 | 6 | 8 | 8 |
Current Assets | 86 | 109 | 147 | 170 | 11 | 17 | 22 | 17 | 47 | 67 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 85 | 110 | 148 | 287 | 332 | 329 | 345 | 526 | 771 | 978 |
Total Liabilities  | 90 | 111 | 149 | 288 | 336 | 333 | 348 | 532 | 779 | 985 |
Current Liabilities | 5 | 12 | 34 | 67 | 63 | 57 | 41 | 23 | 38 | 20 |
Non Current Liabilities | 0 | 0 | 0 | 37 | 62 | 43 | 47 | 188 | 378 | 491 |
Total Equity  | 85 | 98 | 114 | 184 | 211 | 233 | 259 | 322 | 363 | 475 |
Reserve & Surplus | 81 | 94 | 110 | 177 | 205 | 227 | 253 | 300 | 341 | 452 |
Share Capital | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 20 | 20 | 22 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -1 | 9 | -8 | 7 | 5 | 6 | -5 | 27 | 14 |
Investing Activities | 7 | 12 | 4 | -1 | -1 | -0 | -0 | -4 | -2 | -2 |
Operating Activities | -3 | -19 | -13 | -109 | -15 | 33 | 22 | -158 | -167 | -127 |
Financing Activities | -4 | 6 | 18 | 102 | 23 | -28 | -17 | 157 | 196 | 143 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 57.36 % | 57.37 % | 57.50 % | 57.50 % | 51.33 % | 51.33 % | 51.33 % | 51.33 % | 51.34 % | 51.47 % | 47.57 % | 47.71 % | 47.71 % | 47.71 % | 47.71 % | 47.44 % | 47.44 % | 47.49 % | 47.56 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 7.58 % | 7.46 % | 0.04 % | 1.47 % | 2.22 % | 2.54 % | 2.50 % | 2.47 % | 0.83 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.93 % | 1.78 % | 1.22 % | 1.23 % | 1.23 % | 1.47 % | 1.23 % | 0.13 % | 0.56 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 18.99 % | 18.43 % | 19.05 % | 18.66 % | 25.22 % | 24.83 % | 25.27 % | 25.68 % | 25.89 % | 23.49 % | 21.88 % | 20.81 % | 20.92 % | 24.46 % | 24.39 % | 26.79 % | 25.58 % | 25.47 % | 27.41 % |
Others | 23.65 % | 24.20 % | 23.46 % | 23.83 % | 23.45 % | 23.84 % | 23.40 % | 22.99 % | 22.77 % | 25.05 % | 22.05 % | 22.24 % | 30.11 % | 25.13 % | 24.45 % | 21.76 % | 23.25 % | 24.44 % | 23.65 % |
No of Share Holders | 2,160 | 2,878 | 4,379 | 4,628 | 3,896 | 3,583 | 3,913 | 3,960 | 3,900 | 4,405 | 4,701 | 4,701 | 5,517 | 5,941 | 7,057 | 7,606 | 8,649 | 9,278 | 9,185 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.5 | 2.5 | 2.5 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.23 | 0.52 | 0.97 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
4 days ago Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
4 days ago Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
Apr 09, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Apr 08, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 07, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Apr 04, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Apr 04, 2025 Update For The Quarter Ended March 31 2025
Apr 02, 2025 Update For The Quarter Ended March 31 2025
Apr 02, 2025 Closure of Trading Window
Mar 27, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Mar 21, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Mar 20, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 19, 2025 Announcement under Regulation 30 (LODR)-Change in Directorate
Mar 18, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Mar 18, 2025 Board Meeting Outcome for Outcome For Board Meeting Held On 18Th March 2025 At 12:30 P.M.
Mar 18, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 12, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Mar 07, 2025 Announcement under Regulation 30 (LODR)-Resignation of Director
Mar 07, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Feb 21, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 12, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 11, 2025 Integrated Filing (Financial)
Feb 11, 2025 Un-Audited Financial Results For The Quarter And Nine Months Ended 31St December 2024.
Feb 11, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Feb 11, 2025 Board Meeting Outcome for Unaudited Financial Results For The Quarter And Nine Months Ended December 31St 2024.
Feb 11, 2025 Board Meeting Intimation for Unaudited Financial Results For The Quarter Ended December 31 2024.
Feb 03, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Jan 13, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 09, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Jan 07, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Jan 06, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Jan 02, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Jan 02, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Jan 01, 2025 Update For The Quarter Ended 31St December 2024
Jan 01, 2025 Closure of Trading Window
Dec 28, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Dec 06, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 05, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 05, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 02, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Nov 26, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Nov 18, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Nov 18, 2024 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Nov 13, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Nov 12, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 12, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Nov 09, 2024 Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2024
Nov 09, 2024 Board Meeting Outcome for Unaudited Financial Results For Quarter And Half Year Ended September 30, 2024
Nov 09, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 05, 2024 RSI(14)

Neutral
64.04
ATR(14)

Volatile
20.17
STOCH(9,6)

Overbought
83.24
STOCH RSI(14)

Neutral
70.44
MACD(12,26)

Bullish
6.80
ADX(14)

Weak Trend
21.77
UO(9)

Bearish
58.92
ROC(12)

Uptrend And Accelerating
24.40
WillR(14)

Neutral
-20.09