Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 |
Revenue | 12 | 12 | 19 | 19 | 24 | 33 | 34 | 35 | 37 | 40 | 50 | 56 | 48 | 43 | 51 | 49 | 42 | 52 | 42 | 32 | 28 | 27 | 31 | 28 | 23 | 26 | 29 | 28 | 25 | 22 |
Expenses | 4 | 4 | 5 | 6 | 7 | 8 | 10 | 14 | 42 | 15 | 16 | 37 | 24 | 54 | 18 | 12 | 37 | 16 | 17 | 24 | 17 | 17 | 23 | 54 | 34 | 18 | 21 | 16 | 15 | 14 |
EBITDA | 8 | 8 | 14 | 13 | 17 | 24 | 24 | 21 | -5 | 24 | 34 | 20 | 25 | -11 | 34 | 37 | 5 | 36 | 25 | 8 | 12 | 10 | 8 | -26 | -11 | 9 | 9 | 12 | 10 | 8 |
Operating Profit % | 71 % | 65 % | 75 % | 69 % | 67 % | 68 % | 67 % | 57 % | -17 % | 60 % | 67 % | 34 % | 51 % | -26 % | 66 % | 75 % | 11 % | 69 % | 59 % | 18 % | 39 % | 36 % | 26 % | -74 % | -48 % | 33 % | 27 % | 42 % | 39 % | 37 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 3 | 3 | 3 | 3 | 3 | 5 | 9 | 11 | 12 | 17 | 18 | 18 | 18 | 20 | 20 | 18 | 17 | 16 | 14 | 13 | 9 | 9 | 8 | 8 | 8 | 8 | 7 | 9 | 7 | 6 |
Profit Before Tax | 5 | 8 | 8 | 10 | 14 | 19 | 15 | 10 | -17 | 7 | 16 | 2 | 11 | -31 | 13 | 19 | -13 | 20 | 11 | -5 | 3 | 1 | 0 | -33 | -19 | 1 | 1 | 2 | 3 | 3 |
Tax | 2 | 3 | 3 | 3 | 5 | 7 | 5 | 3 | -6 | 2 | 7 | 3 | 3 | -8 | 3 | 6 | -1 | 6 | 3 | 1 | 1 | 0 | 0 | -7 | -5 | 0 | 0 | 1 | 1 | 1 |
Net Profit | 4 | 5 | 6 | 6 | 9 | 12 | 10 | 7 | -11 | 5 | 9 | -1 | 9 | -23 | 10 | 13 | -12 | 14 | 8 | -6 | 2 | 1 | -0 | -26 | -14 | 1 | 1 | 2 | 2 | 2 |
EPS in ₹ | 4.18 | 6.11 | 3.76 | 7.50 | 6.22 | 8.11 | 6.33 | 4.31 | -6.94 | 2.73 | 5.77 | -0.72 | 5.27 | -14.13 | 6.36 | 7.75 | -7.08 | 8.54 | 5.07 | -3.89 | 1.31 | 0.54 | -0.26 | -16.16 | -8.51 | 0.54 | 0.59 | 1.00 | 1.20 | 1.24 |