Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 2 | 6 | 5 | 5 | 5 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 5 | 7 | 9 | 18 | 9 | 9 |
Expenses | 1 | 2 | 6 | 5 | 5 | 5 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 0 | 2 | 2 | 2 | 2 | 2 | 4 | 6 | 3 | 2 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 3 | 1 | 2 | 3 | 3 | 5 | 5 | 12 | 6 | 7 |
Operating Profit % | 6 % | 12 % | 2 % | 3 % | -4 % | 4 % | -23 % | 39 % | 52 % | 50 % | 34 % | 41 % | 37 % | 42 % | 66 % | 59 % | 53 % | 67 % | 49 % | 65 % | 2 % | 41 % | 67 % | 70 % | 26 % | 51 % | 14 % | 16 % | 89 % | 32 % | 46 % | 59 % | 56 % | 68 % | 51 % | 50 % | 55 % | 63 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 2 | 3 | 3 | 5 | 4 | 3 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | -0 | 0 | 1 | 1 | 0 | 1 | -0 | 0 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 7 | 2 | 4 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 1 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 6 | 1 | 3 |
EPS in ₹ | 0.00 | 0.04 | 0.01 | 0.03 | 0.03 | 0.06 | -0.03 | 0.12 | -0.01 | 0.06 | 0.06 | 0.08 | 0.05 | 0.07 | 0.08 | 0.08 | 0.11 | 0.08 | 0.07 | 0.08 | 0.00 | 0.05 | 0.09 | 0.12 | 0.01 | 0.07 | -0.02 | 0.02 | 0.33 | 0.07 | 0.14 | 0.12 | 0.08 | 0.22 | 0.22 | 0.92 | 0.23 | 0.44 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 24 | 21 | 24 | 26 | 24 | 42 | 49 | 160 | 228 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 10 | 24 | 18 | 23 | 1 | 2 | 2 | 4 | 13 | 24 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 9 |
Other Assets | 10 | 24 | 20 | 24 | 25 | 24 | 42 | 47 | 156 | 218 |
Total Liabilities | 5 | 10 | 6 | 8 | 9 | 2 | 18 | 17 | 121 | 173 |
Current Liabilities | 5 | 10 | 6 | 8 | 1 | 1 | 2 | 1 | 6 | 7 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 8 | 1 | 16 | 16 | 115 | 165 |
Total Equity | 5 | 15 | 15 | 16 | 17 | 22 | 24 | 32 | 39 | 55 |
Reserve & Surplus | 0 | 10 | 10 | 11 | 12 | 17 | 18 | 25 | 32 | 49 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 1 | -1 | -1 | 0 | 0 | 3 | 7 | -1 |
Investing Activities | 0 | -0 | -3 | 2 | 0 | 0 | -0 | -1 | -2 | 3 |
Operating Activities | -3 | -13 | 8 | -6 | -2 | 3 | -15 | -0 | -95 | -60 |
Financing Activities | 3 | 14 | -5 | 3 | 1 | -3 | 16 | 5 | 104 | 57 |
% Holding | Mar 2021 | Apr 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 43.50 % | 39.90 % | 39.90 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.27 % | 40.28 % | 40.29 % | 40.29 % | 40.33 % | 37.02 % | 38.25 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 56.50 % | 60.10 % | 60.10 % | 59.73 % | 59.73 % | 59.73 % | 59.73 % | 59.73 % | 59.73 % | 59.73 % | 59.72 % | 59.71 % | 59.71 % | 59.67 % | 62.98 % | 61.75 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,211.35 | 4,60,118.53 | 30.83 | 54,982.51 | 32.75 | 14,451 | 13.82 | 42.63 | |
1,884.55 | 3,05,473.38 | 36.62 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 52.89 | |
338.80 | 2,19,505.97 | 138.20 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 44.15 | |
3,336.30 | 1,28,105.18 | 16.94 | 36,412.99 | 19.35 | 7,391 | 18.60 | 45.97 | |
1,497.40 | 1,27,475.55 | 34.85 | 19,419.87 | 48.18 | 3,411 | 33.41 | 42.30 | |
10,368.35 | 1,16,965.23 | 15.67 | 1,713.46 | 224.92 | 7,365 | 14.04 | 47.40 | |
4,219.45 | 90,212.30 | 43.60 | 3,163.39 | 27.42 | 1,943 | 26.47 | 39.08 | |
1,930.35 | 78,845.50 | 17.65 | 15,162.74 | 26.62 | 4,468 | 14.45 | 42.98 | |
743.15 | 71,273.74 | 29.59 | 17,483.48 | 22.39 | 2,408 | 0.19 | 39.80 | |
227.83 | 60,972.42 | 17.70 | 34,560.58 | 14.43 | 3,439 | 17.06 | 49.40 |