Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 8 | 12 | 15 | 22 | 27 | 28 | 29 | 64 | 49 | 37 | 38 | 105 | 252 | 128 | 143 | 153 | 160 | 170 | 162 | 159 | 184 | 177 | 164 | 165 | 159 | 165 | 153 |
Expenses | 5 | 8 | 6 | 13 | 11 | 15 | 17 | 56 | 36 | 18 | 27 | 98 | 240 | 113 | 140 | 134 | 159 | 162 | 160 | 156 | 146 | 147 | 134 | 140 | 134 | 132 | 120 |
EBITDA | 4 | 5 | 9 | 10 | 16 | 14 | 13 | 8 | 13 | 19 | 11 | 7 | 12 | 15 | 4 | 20 | 1 | 8 | 2 | 3 | 38 | 30 | 30 | 25 | 25 | 34 | 33 |
Operating Profit % | 42 % | 37 % | 60 % | 43 % | 60 % | 49 % | 43 % | 12 % | 27 % | 51 % | 29 % | 6 % | 5 % | 11 % | 2 % | 12 % | -1 % | 4 % | -0 % | 1 % | 15 % | 16 % | 18 % | 14 % | 15 % | 20 % | 21 % |
Depreciation | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 8 | 8 | 7 | 8 | 8 | 8 |
Interest | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 6 | 7 | 8 | 9 | 13 | 13 | 16 | 19 | 19 | 21 | 22 | 26 | 26 | 25 | 23 | 26 | 25 | 28 |
Profit Before Tax | 1 | 2 | 4 | 5 | 12 | 7 | 5 | -0 | 6 | 10 | 2 | -4 | -0 | -2 | -13 | -2 | -23 | -16 | -24 | -23 | 7 | -3 | -1 | -2 | -8 | 3 | -1 |
Tax | 0 | 1 | 2 | 2 | 4 | 3 | 3 | 1 | 2 | 3 | 2 | 2 | 1 | 1 | 2 | -2 | 1 | 2 | -2 | 1 | 2 | 3 | 1 | 2 | -1 | 2 | 1 |
Net Profit | 1 | 1 | 2 | 3 | 9 | 5 | 2 | -2 | 4 | 8 | 0 | -6 | -1 | -4 | -16 | -0 | -24 | -18 | -22 | -24 | 5 | -5 | -2 | -4 | -6 | 1 | -2 |
EPS in ₹ | 0.58 | 0.23 | 0.51 | 0.42 | 1.09 | 0.64 | 0.53 | -0.05 | 0.60 | 0.96 | 0.25 | -0.57 | 0.17 | 0.07 | -0.89 | 0.30 | -1.60 | -1.02 | -1.22 | -1.50 | 1.34 | 0.01 | 0.04 | 0.10 | -0.21 | 0.39 | 0.09 |