Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 19 | 4 | 8 | 8 | 7 | 11 | 9 | 4 | 6 | 6 | 4 | 8 | -2 | 2 | 1 | 3 | 6 | 2 | 0 | 5 | 2 | 14 | 9 | 34 | 11 | 15 | 20 | 1 | -2 | -15 | 17 | 7 | -2 | 22 | 14 | 22 | 14 | 29 | 24 |
Expenses | 11 | 5 | 7 | 6 | 6 | 7 | 5 | 7 | 0 | 1 | 1 | 2 | 7 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 28 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
EBITDA | 8 | -1 | 1 | 1 | 1 | 4 | 4 | -3 | 6 | 4 | 3 | 6 | -10 | 1 | -1 | 2 | 5 | 2 | -0 | 5 | -26 | 14 | 8 | 33 | 11 | 14 | 19 | 1 | -3 | -16 | 17 | 7 | -3 | 21 | 14 | 22 | 13 | 29 | 24 |
Operating Profit % | -227 % | -54 % | -70 % | -39 % | -30 % | -7 % | -13 % | -81 % | 15 % | -341 % | -236 % | -196 % | -1,936 % | -220 % | -544 % | -228 % | -195 % | -371 % | -1,725 % | 83 % | -6,225 % | 97 % | 94 % | 98 % | 96 % | 97 % | 98 % | 60 % | 119 % | 103 % | 98 % | 94 % | 107 % | 98 % | 97 % | 98 % | 95 % | 99 % | 98 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 7 | -1 | 0 | 1 | 0 | 3 | 3 | -4 | 6 | 4 | 2 | 5 | -10 | 1 | -1 | 2 | 5 | 2 | -0 | 5 | -26 | 13 | 8 | 33 | 11 | 14 | 19 | 1 | -3 | -16 | 17 | 7 | -3 | 21 | 14 | 22 | 13 | 29 | 24 |
Tax | 4 | -0 | -0 | -0 | 0 | 1 | 1 | 0 | -1 | 1 | 0 | 1 | -1 | 0 | 0 | 1 | 1 | 1 | -0 | 1 | -1 | 3 | 2 | -4 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 2 | 4 | 6 | 2 |
Net Profit | 4 | -1 | 0 | 1 | 1 | 2 | 3 | -2 | 4 | 3 | 2 | 3 | -6 | 0 | -1 | 1 | 6 | 1 | -0 | 4 | -25 | 10 | 7 | 32 | 10 | 13 | 17 | 1 | -3 | -14 | 15 | 6 | -2 | 20 | 12 | 17 | 9 | 27 | 18 |
EPS in ₹ | 259.28 | -76.51 | 20.09 | 67.82 | 44.91 | 145.42 | 174.31 | -161.35 | 256.67 | 177.48 | 126.33 | 196.42 | -408.12 | 26.91 | -81.79 | 98.15 | 410.91 | 97.63 | -16.21 | 260.55 | -1,656.66 | 677.35 | 436.51 | 2,112.98 | 658.95 | 853.73 | 1,161.21 | 44.60 | -188.59 | -946.89 | 1,018.43 | 401.07 | -144.30 | 1,304.69 | 790.96 | 1,164.77 | 579.63 | 1,789.33 | 1,229.87 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 212 | 211 | 236 | 216 | 226 | 175 | 312 | 338 | 346 | 494 |
Fixed Assets | 35 | 32 | 29 | 8 | 8 | 7 | 7 | 7 | 7 | 7 |
Current Assets | 150 | 70 | 53 | 17 | 9 | 9 | 8 | 7 | 6 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 139 | 60 | 196 | 195 | 210 | 158 | 297 | 324 | 333 | 486 |
Other Assets | 38 | 119 | 11 | 12 | 9 | 9 | 8 | 7 | 6 | 1 |
Total Liabilities | 13 | 12 | 17 | 6 | 5 | 1 | 10 | 12 | 13 | 31 |
Current Liabilities | 5 | 5 | 3 | 3 | 5 | 1 | 1 | 1 | 0 | 0 |
Non Current Liabilities | 8 | 7 | 14 | 3 | 0 | 0 | 9 | 11 | 13 | 31 |
Total Equity | 199 | 199 | 219 | 210 | 221 | 174 | 302 | 326 | 333 | 463 |
Reserve & Surplus | 198 | 198 | 217 | 209 | 220 | 172 | 301 | 324 | 331 | 461 |
Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 |
Investing Activities | 5 | 8 | -4 | 5 | 3 | 3 | 1 | 3 | 5 | 2 |
Operating Activities | -5 | -8 | 5 | -5 | -3 | -2 | -2 | -3 | -5 | -2 |
Financing Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 73.29 % | 73.29 % | 73.29 % | 73.29 % | 73.29 % | 73.29 % | 73.29 % | 73.29 % | 73.29 % | 73.29 % | 73.29 % | 73.29 % | 73.29 % | 73.29 % | 72.96 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.65 % | 26.65 % | 26.65 % | 26.65 % | 26.65 % | 26.65 % | 26.65 % | 26.65 % | 26.65 % | 26.65 % | 26.65 % | 26.65 % | 26.65 % | 26.65 % | 26.98 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,913.35 | 4,33,350.13 | 28.18 | 54,982.51 | 32.75 | 14,451 | 13.04 | 47.75 | |
1,726.10 | 2,79,032.66 | 32.82 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 43.26 | |
322.95 | 2,07,053.53 | 128.81 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 47.48 | |
3,068.35 | 1,19,702.48 | 15.27 | 36,412.99 | 19.35 | 7,391 | 20.17 | 43.95 | |
10,502.90 | 1,17,794.34 | 15.90 | 1,713.46 | 224.92 | 7,365 | -4.89 | 55.62 | |
1,285.25 | 1,09,631.50 | 28.46 | 19,419.87 | 48.18 | 3,411 | 25.22 | 34.62 | |
4,501.25 | 96,139.09 | 43.52 | 3,163.39 | 27.42 | 1,943 | 32.09 | 54.34 | |
1,829.95 | 76,081.42 | 17.03 | 15,162.74 | 26.62 | 4,468 | 14.45 | 40.79 | |
701.85 | 66,591.30 | 30.13 | 17,483.48 | 22.39 | 2,408 | -32.93 | 42.01 | |
203.16 | 53,682.48 | 14.46 | 34,560.58 | 14.43 | 3,439 | 40.83 | 42.81 |