Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | -0 | 0 | 1 | -1 | 2 | 0 | -1 | 1 | 1 | 0 | 1 | -2 | 1 | 0 | 4 | 1 | 0 | -3 | 2 | 3 | 1 | 0 | 0 | 0 | 1 | -0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 13 | 13 | 1 | 9 |
Expenses | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 4 | 1 | 0 | 1 | -0 | 1 | 0 | 0 | -0 | 1 | -1 | 1 | 2 | 1 | 0 | 0 | -0 | 1 | 0 | 11 | 10 | 3 | 4 |
EBITDA | -0 | -0 | 0 | 0 | -1 | 2 | 0 | -1 | 1 | 0 | 0 | 1 | -2 | 0 | 0 | 1 | -0 | -0 | -4 | 2 | 2 | 0 | 0 | 1 | -0 | 2 | -1 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 2 | 3 | -2 | 6 |
Operating Profit % | 9 % | -83 % | 96 % | -1,175 % | 118 % | 90 % | 55 % | 105 % | 99 % | 56 % | 77 % | 81 % | 100 % | 83 % | 69 % | 15 % | -15 % | -45 % | 136 % | 118 % | 119 % | 50 % | 63 % | 260 % | -253 % | 244 % | 767 % | 7 % | -71 % | 45 % | 7 % | 103 % | -70 % | 66 % | 15 % | 22 % | -120 % | 61 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | -0 | -1 | 2 | 0 | -1 | 1 | 0 | 0 | 1 | -2 | 0 | 0 | 0 | -0 | -0 | -4 | 2 | 2 | 0 | 0 | 0 | -1 | 2 | -1 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 2 | 3 | -2 | 6 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | -0 | -0 | 0 | -0 | -1 | 2 | 0 | -1 | 0 | 0 | 0 | 1 | -2 | 0 | 0 | 0 | -0 | -0 | -4 | 2 | 2 | 0 | 0 | 0 | -1 | 2 | -1 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 2 | 3 | -2 | 6 |
EPS in ₹ | 0.06 | -0.51 | 0.52 | -0.03 | -2.19 | 4.19 | 0.20 | -2.70 | 0.92 | 0.64 | 0.31 | 1.08 | -1.76 | 0.28 | 0.01 | 0.20 | -0.42 | -0.39 | -4.09 | 1.51 | 1.63 | 0.06 | 0.09 | 0.37 | -0.50 | 1.81 | -0.71 | 0.08 | -0.51 | 0.01 | 0.27 | 0.47 | -0.40 | 0.24 | 1.65 | 2.71 | -2.35 | 5.55 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 7 | 11 | 17 | 23 | 19 | 14 | 15 | 14 | 20 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 4 | 7 | 13 | 9 | 8 | 8 | 10 | 4 | 13 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 3 | 2 | 1 | 0 | 0 | 0 |
Other Assets | 4 | 7 | 10 | 17 | 20 | 18 | 14 | 15 | 14 | 20 |
Total Liabilities | 0 | 3 | 3 | 5 | 11 | 7 | 3 | 3 | 2 | 5 |
Current Liabilities | 0 | 2 | 3 | 5 | 0 | 0 | 1 | 1 | 0 | 1 |
Non Current Liabilities | 0 | 2 | 0 | 0 | 10 | 7 | 2 | 2 | 2 | 4 |
Total Equity | 4 | 4 | 8 | 13 | 13 | 12 | 11 | 12 | 12 | 15 |
Reserve & Surplus | 0 | 0 | 3 | 2 | 3 | 2 | 1 | 2 | 2 | 4 |
Share Capital | 4 | 4 | 5 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Investing Activities | 0 | -0 | 0 | -1 | 1 | 7 | 0 | 1 | 0 | 0 |
Operating Activities | 0 | -1 | -1 | -4 | -0 | -3 | 5 | -0 | 0 | -2 |
Financing Activities | -0 | 1 | 1 | 4 | -1 | -4 | -5 | -0 | -0 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 18.71 % | 18.71 % | 18.71 % | 18.71 % | 18.71 % | 16.08 % | 16.08 % | 16.08 % | 16.08 % | 16.08 % | 17.26 % | 17.26 % | 27.06 % | 27.06 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 81.29 % | 81.29 % | 81.29 % | 81.29 % | 81.29 % | 83.92 % | 83.92 % | 83.92 % | 83.92 % | 83.92 % | 82.74 % | 82.74 % | 72.94 % | 72.94 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,768.40 | 4,71,910.41 | 31.62 | 54,982.51 | 32.75 | 14,451 | 13.82 | 69.04 | |
1,982.80 | 3,07,573.00 | 36.87 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 76.23 | |
349.85 | 2,23,921.50 | 140.98 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 55.33 | |
1,641.75 | 1,35,892.41 | 37.15 | 19,419.87 | 48.18 | 3,411 | 33.41 | 71.64 | |
3,628.45 | 1,32,355.73 | 17.50 | 36,412.99 | 19.35 | 7,391 | 18.60 | 72.90 | |
10,815.30 | 1,18,903.35 | 15.93 | 1,713.46 | 224.92 | 7,365 | 14.04 | 59.44 | |
4,527.55 | 95,487.56 | 46.15 | 3,163.39 | 27.42 | 1,943 | 26.47 | 64.16 | |
2,047.50 | 81,968.89 | 18.35 | 15,162.74 | 26.62 | 4,468 | 14.45 | 61.56 | |
781.25 | 73,342.75 | 30.45 | 17,483.48 | 22.39 | 2,408 | 0.19 | 54.97 | |
236.24 | 60,750.99 | 17.64 | 34,560.58 | 14.43 | 3,439 | 17.06 | 65.69 |