Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 489 | 513 | 485 | 11,293 | 3,295 | 2,812 | 2,794 | 2,226 | 1,456 | 2,650 | 3,234 | 3,484 | 3,142 | 3,437 | 3,591 | 3,893 | 4,351 | 4,350 | 4,198 | 4,304 | 4,437 | 4,393 | 6,875 | 551 | 545 | 614 | 529 |
Expenses | 383 | 394 | 383 | 10,082 | 2,873 | 2,445 | 2,467 | 1,923 | 1,410 | 2,181 | 2,547 | 2,835 | 2,677 | 3,002 | 3,165 | 3,445 | 3,849 | 3,870 | 3,633 | 3,622 | 3,710 | 3,700 | 3,224 | 413 | 445 | 432 | 421 |
EBITDA  | 106 | 120 | 102 | 1,210 | 421 | 366 | 327 | 303 | 46 | 469 | 687 | 649 | 465 | 435 | 425 | 449 | 502 | 480 | 565 | 682 | 727 | 694 | 3,651 | 139 | 100 | 181 | 108 |
Operating Profit % | 9 % | 16 % | 9 % | 10 % | 10 % | 12 % | 10 % | 11 % | 1 % | 15 % | 18 % | 15 % | 11 % | 11 % | 9 % | 7 % | 8 % | 8 % | 9 % | 12 % | 13 % | 15 % | 15 % | 21 % | 16 % | 27 % | 14 % |
Depreciation | 11 | 11 | 10 | 335 | 106 | 104 | 97 | 116 | 107 | 107 | 109 | 105 | 107 | 107 | 106 | 108 | 112 | 110 | 114 | 120 | 120 | 122 | 114 | 17 | 17 | 17 | 17 |
Interest | 10 | 9 | 8 | 546 | 158 | 154 | 149 | 148 | 141 | 133 | 115 | 115 | 117 | 115 | 108 | 109 | 107 | 117 | 129 | 135 | 129 | 119 | 106 | 10 | 10 | 10 | 11 |
Profit Before Tax  | 85 | 100 | 83 | 329 | 158 | 109 | 81 | 39 | -202 | 229 | 463 | 429 | 241 | 212 | 212 | 232 | 283 | 253 | 322 | 427 | 478 | 452 | 3,431 | 111 | 73 | 154 | 80 |
Tax | 10 | 13 | 11 | 105 | 23 | -136 | 5 | -29 | -47 | 67 | 125 | 91 | 48 | 59 | 41 | 17 | 39 | 43 | 50 | 82 | 100 | 15 | 369 | -205 | -183 | 27 | -61 |
Net Profit | 75 | 87 | 72 | 224 | 135 | 245 | 76 | 67 | -156 | 162 | 338 | 337 | 193 | 153 | 171 | 215 | 244 | 210 | 272 | 345 | 378 | 437 | 3,062 | 317 | 256 | 128 | 140 |
EPS in ₹ | 84.39 | 95.95 | 62.72 | 117.88 | 105.78 | 153.13 | 59.94 | 84.09 | -58.92 | 100.44 | 199.62 | 213.56 | 143.60 | 111.34 | 128.55 | 172.26 | 195.56 | 168.24 | 212.38 | 253.92 | 263.66 | 283.68 | 2,622.07 | 275.57 | 219.90 | 113.29 | 2,622.07 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 2,006 | 2,294 | 2,591 | 2,777 | 14,282 | 14,402 | 14,512 | 16,333 | 17,360 | 10,471 |
Fixed Assets | 355 | 377 | 366 | 391 | 6,701 | 6,810 | 6,647 | 6,841 | 6,932 | 461 |
Current Assets | 254 | 300 | 410 | 347 | 5,372 | 5,104 | 5,041 | 6,501 | 6,460 | 864 |
Capital Work in Progress | 9 | 3 | 20 | 11 | 287 | 295 | 328 | 136 | 232 | 23 |
Investments | 0 | 0 | 0 | 2 | 1,819 | 2,085 | 2,423 | 2,749 | 3,602 | 9,090 |
Other Assets | 1,641 | 1,914 | 2,205 | 2,373 | 5,475 | 5,212 | 5,114 | 6,607 | 6,594 | 897 |
Total Liabilities  | 2,006 | 2,294 | 2,591 | 2,777 | 14,282 | 14,402 | 14,512 | 16,333 | 17,360 | 10,471 |
Current Liabilities | 321 | 319 | 311 | 347 | 4,831 | 5,143 | 4,561 | 5,901 | 5,587 | 660 |
Non Current Liabilities | 346 | 390 | 385 | 270 | 5,175 | 4,574 | 4,535 | 4,298 | 4,283 | 569 |
Total Equity  | 1,338 | 1,585 | 1,894 | 2,160 | 4,276 | 4,685 | 5,416 | 6,134 | 7,490 | 9,241 |
Reserve & Surplus | 1,274 | 1,514 | 1,813 | 2,005 | 2,991 | 3,363 | 3,904 | 4,533 | 5,502 | 9,044 |
Share Capital | 9 | 9 | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 11 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 4 | -5 | 3 | 58 | -39 | 37 | 19 | 12 | -165 |
Investing Activities | -105 | -102 | 55 | -163 | -368 | -348 | -177 | -188 | -647 | -1,392 |
Operating Activities | 110 | 144 | 113 | 102 | 993 | 1,499 | 1,780 | 351 | 1,437 | 1,817 |
Financing Activities | -3 | -37 | -172 | 64 | -567 | -1,191 | -1,567 | -144 | -778 | -590 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 72.66 % | 72.66 % | 72.66 % | 72.66 % | 72.66 % | 72.66 % | 72.66 % | 72.66 % | 72.66 % | 72.66 % | 72.66 % | 73.01 % | 73.01 % | 73.01 % | 73.01 % | 73.01 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.31 % | 4.31 % | 4.31 % | 4.55 % | 4.57 % |
DIIs | 1.65 % | 1.11 % | 0.52 % | 0.50 % | 0.50 % | 0.50 % | 0.37 % | 0.07 % | 0.06 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.12 % | 0.09 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 12.92 % | 13.17 % | 13.75 % | 13.92 % | 11.14 % | 10.92 % | 11.19 % | 11.11 % | 11.22 % | 11.27 % | 11.07 % | 11.23 % | 11.37 % | 11.42 % | 11.38 % | 11.36 % |
Others | 12.65 % | 12.97 % | 13.07 % | 12.92 % | 15.70 % | 15.92 % | 15.78 % | 16.16 % | 16.07 % | 16.06 % | 16.26 % | 11.44 % | 11.29 % | 11.24 % | 11.04 % | 11.04 % |
No of Share Holders | 24,624 | 24,792 | 24,352 | 23,643 | 22,984 | 22,665 | 22,345 | 21,602 | 21,435 | 20,792 | 20,629 | 20,819 | 21,019 | 21,021 | 21,119 | 20,339 |
Dividend Per Share (₹) | 0.00 | 10 | 10 | 10 | 15 | 7.5 | 15 | 25 | 40 | 0.00 |
Dividend Yield (%) | 0.00 | 0.48 | 0.58 | 0.83 | 1.09 | 0.32 | 0.43 | 0.29 | 0.55 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
10 days ago Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 04, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 04, 2025 Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Mar 27, 2025 Closure of Trading Window
Mar 26, 2025 Integrated Filing (Financial)
Feb 14, 2025 Unaudited Financial Results For The Third Quarter And Nine Months Period Ended On 31St December 2024
Feb 14, 2025 Board Meeting Outcome for Outcome Of The Board Meeting Held On 14Th February 2025
Feb 14, 2025 Board Meeting Intimation for Consideration & Approval Of Unaudited Financial Results For The Third Quarter And Nine Months Ended 31St December 2024.
Feb 07, 2025 Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Jan 08, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 08, 2025 Closure of Trading Window
Dec 27, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Dec 04, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 28, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 26, 2024 Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Nov 23, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 20, 2024 Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Nov 14, 2024 Unaudited Financial Results For The Second Quarter And Half Year Ended 30Th September, 2024
Nov 11, 2024 Board Meeting Outcome for Outcome Of The Board Meeting Held On 11.11.2024
Nov 11, 2024 Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Nov 09, 2024 Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Nov 08, 2024 Board Meeting Intimation for Approval Of Unaudited Financial Results For The Second Quarter And Half Year Ended 30Th September, 2024
Nov 02, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 10, 2024 Shareholder Meeting / Postal Ballot-Scrutinizers Report
Sep 27, 2024 Shareholder Meeting / Postal Ballot-Outcome of Court Convened Meeting
Sep 27, 2024 Closure of Trading Window
Sep 27, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 19, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Sep 19, 2024 Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
Sep 19, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 19, 2024 Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Sep 17, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Sep 10, 2024 Intimation Under Regulation 30 Of The SEBI (Listing Regulations) 2015- Filing Of Writ Petition
Sep 06, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Sep 02, 2024 Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Aug 23, 2024 Publication Of Newspaper Advertisement
Aug 23, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Aug 22, 2024 Meeting Of Equity Shareholders Of The Company On 27/09/2024 Pursuant To The Order Of NCLT, Kolkata Bench
Aug 22, 2024 Business Responsibility and Sustainability Reporting (BRSR)
Aug 22, 2024 Notice Of 77Th Annual General Meeting To Be Held On 19/09/2024
Aug 22, 2024 Reg. 34 (1) Annual Report.
Aug 22, 2024 Announcement Under Regulation 30- Newspaper Publication
Aug 21, 2024 Intimation Of Book Closure
Aug 20, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Aug 09, 2024 Unaudited Financial Results For The First Quarter Ended 30Th June, 2024.
Aug 09, 2024 Board Meeting Outcome for Board Meeting Outcome
Aug 09, 2024 Board Meeting Intimation for Consideration And Approval Of The Un-Audited Financial Results For The Quarter Ended 30Th June, 2024
Aug 01, 2024 Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Jul 27, 2024 Submission Of Notice To Shareholders In Respect Of Transfer Of Equity Shares To Investor Education And Protection Fund Authority.
Jul 13, 2024 RSI(14)

Neutral
51.35
ATR(14)

Less Volatile
330.74
STOCH(9,6)

Neutral
37.52
STOCH RSI(14)

Neutral
47.24
MACD(12,26)

Bullish
32.60
ADX(14)

Weak Trend
18.68
UO(9)

Bearish
41.73
ROC(12)

Uptrend And Accelerating
4.48
WillR(14)

Neutral
-50.09