Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 2 | 33 | 2 | 2 | 2 | 37 | 2 | 2 | 2 | 51 | 2 | 2 | 2 | 72 | 3 | 3 | 2 | 80 | 2 | 2 | 2 | 82 | 2 | 2 | 2 | 65 | 1 | 1 | 1 | 70 | 2 | 3 | 2 | 81 | 3 | 3 | 3 | 93 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 2 | 2 | 33 | 1 | 1 | 1 | 36 | 1 | 2 | 2 | 51 | 2 | 2 | 2 | 72 | 2 | 2 | 2 | 80 | 2 | 2 | 2 | 81 | 1 | 1 | 1 | 65 | 1 | 1 | 1 | 70 | 2 | 2 | 2 | 81 | 2 | 2 | 2 | 92 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 88 % | 0 % | 91 % | 91 % | 91 % | 100 % | 86 % | 86 % | 90 % | 100 % | 85 % | 84 % | 48 % | 100 % | 81 % | 80 % | 82 % | 100 % | 86 % | 87 % | 89 % | 100 % | 88 % | 90 % | 89 % | 100 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 2 | 33 | 1 | 1 | 1 | 36 | 1 | 2 | 2 | 51 | 2 | 2 | 2 | 72 | 2 | 2 | 2 | 80 | 2 | 2 | 2 | 81 | 1 | 1 | 1 | 65 | 1 | 1 | 1 | 70 | 2 | 2 | 2 | 81 | 2 | 2 | 2 | 92 |
Tax | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
Net Profit | 1 | 1 | 33 | 1 | 1 | 1 | 36 | 1 | 1 | 1 | 50 | 1 | 1 | 1 | 71 | 2 | 2 | 2 | 79 | 1 | 1 | 1 | 81 | 1 | 1 | 1 | 64 | 1 | 1 | 1 | 70 | 1 | 2 | 1 | 81 | 2 | 2 | 2 | 92 |
EPS in ₹ | 0.48 | 0.46 | 14.73 | 0.44 | 0.42 | 0.37 | 16.21 | 0.44 | 0.46 | 0.49 | 22.61 | 0.53 | 0.53 | 0.49 | 32.18 | 0.75 | 0.76 | 0.73 | 35.61 | 0.66 | 0.65 | 0.67 | 36.43 | 0.46 | 0.56 | 0.25 | 29.00 | 0.40 | 0.36 | 0.38 | 31.41 | 0.57 | 0.72 | 0.66 | 36.27 | 0.83 | 0.82 | 0.79 | 41.29 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 112 | 120 | 132 | 148 | 172 | 179 | 181 | 163 | 169 | 182 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 80 | 88 | 99 | 115 | 139 | 146 | 148 | 130 | 136 | 149 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 33 | 33 | 33 | 33 | 33 | 33 |
Other Assets | 112 | 120 | 132 | 148 | 139 | 146 | 148 | 130 | 136 | 149 |
Total Liabilities | 29 | 30 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 |
Current Liabilities | 29 | 30 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 83 | 91 | 130 | 146 | 168 | 176 | 178 | 160 | 167 | 179 |
Reserve & Surplus | 61 | 69 | 107 | 123 | 146 | 154 | 155 | 138 | 145 | 157 |
Share Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 9 | 8 | 11 | 16 | 0 | 0 | -0 | 0 | 0 | 1 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 35 | 36 | 39 | 53 | 54 | 76 | 83 | 84 | 67 | 74 |
Financing Activities | -26 | -27 | -28 | -37 | -53 | -75 | -83 | -84 | -67 | -73 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 |
Promoter | 59.67 % | 59.67 % | 59.67 % | 59.67 % | 59.67 % | 59.67 % | 59.67 % | 59.67 % | 59.67 % | 59.67 % | 59.67 % | 59.67 % | 59.67 % | 59.67 % | 59.67 % | 59.67 % |
FIIs | 5.73 % | 5.81 % | 4.55 % | 4.27 % | 3.35 % | 1.25 % | 0.67 % | 0.66 % | 0.32 % | 0.38 % | 0.68 % | 0.82 % | 1.08 % | 1.33 % | 1.32 % | 1.31 % |
DIIs | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 34.45 % | 34.38 % | 35.63 % | 35.91 % | 36.83 % | 38.93 % | 39.51 % | 39.52 % | 39.87 % | 39.80 % | 39.51 % | 39.36 % | 39.10 % | 38.85 % | 38.98 % | 38.99 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,465.65 | 4,08,649.09 | 26.58 | 54,982.51 | 32.75 | 14,451 | 13.04 | 31.00 | |
1,569.25 | 2,54,659.63 | 29.96 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 24.09 | |
314.20 | 2,02,828.59 | 126.19 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 44.17 | |
10,420.95 | 1,17,218.42 | 15.82 | 1,713.46 | 224.92 | 7,365 | -4.89 | 47.29 | |
2,802.20 | 1,06,201.87 | 13.55 | 36,412.99 | 19.35 | 7,391 | 20.17 | 27.44 | |
1,204.90 | 1,03,803.03 | 26.94 | 19,419.87 | 48.18 | 3,411 | 25.22 | 30.11 | |
4,214.10 | 89,342.73 | 40.44 | 3,163.39 | 27.42 | 1,943 | 32.09 | 40.37 | |
1,899.55 | 76,159.71 | 16.28 | 15,162.74 | 26.62 | 4,468 | 20.63 | 51.67 | |
675.05 | 65,035.92 | 29.43 | 17,483.48 | 22.39 | 2,408 | -32.93 | 35.90 | |
183.01 | 48,081.06 | 12.95 | 34,560.58 | 14.43 | 3,439 | 40.83 | 28.91 |