Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 1 | 0 | 1 | 0 | 5 | -0 | 2 | 0 | 23 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 26 | 4 | 2 | 3 | 2 | 3 | 2 | 3 | 2 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 0 |
EBITDA | 1 | 0 | 1 | 0 | 1 | 0 | 5 | -0 | 1 | 0 | 22 | 4 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | -1 | 0 | 0 | 1 | -0 | 1 | 1 | 0 | 1 | 26 | 3 | 2 | 2 | 1 | 1 | 2 | 2 | 1 |
Operating Profit % | 49 % | 29 % | 245 % | 46 % | 45 % | 70 % | 98 % | 150 % | 83 % | 8 % | 99 % | 96 % | 39 % | 78 % | 61 % | 70 % | 49 % | 77 % | 49 % | 59 % | 750 % | 57 % | 55 % | 62 % | -37 % | 69 % | 69 % | 24 % | 53 % | 97 % | 93 % | 80 % | 66 % | 41 % | 40 % | 85 % | 87 % | 78 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Profit Before Tax | 1 | 0 | 1 | 0 | 1 | 0 | 5 | -0 | 1 | 0 | 22 | 4 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 25 | 2 | 0 | -0 | -1 | -1 | 0 | 0 | -1 |
Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 7 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 0 | 1 | 0 | 1 | 0 | 5 | -0 | 1 | 0 | 18 | 3 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 19 | 1 | 1 | -0 | -1 | -0 | 1 | 0 | -1 |
EPS in ₹ | 0.29 | 0.01 | 0.26 | 0.02 | 0.27 | 0.04 | 2.13 | -0.16 | 0.55 | 0.01 | 7.32 | 1.09 | 0.10 | 0.19 | 0.12 | 0.17 | 0.63 | 0.17 | 0.14 | 0.13 | -0.17 | 0.10 | 0.14 | 0.11 | -0.15 | 0.13 | 0.14 | 0.06 | 0.25 | 7.65 | 0.92 | 0.23 | 0.13 | -0.23 | -0.21 | 0.36 | 0.04 | -0.38 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 70 | 73 | 77 | 98 | 101 | 102 | 112 | 132 | 223 | 239 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Current Assets | 4 | 12 | 6 | 36 | 11 | 20 | 16 | 15 | 47 | 12 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 64 | 64 | 64 | 65 | 100 | 159 |
Other Assets | 70 | 73 | 77 | 98 | 37 | 38 | 48 | 68 | 123 | 79 |
Total Liabilities | 0 | 2 | 0 | 0 | 1 | 1 | 11 | 29 | 110 | 118 |
Current Liabilities | 0 | 2 | 0 | 0 | 1 | 0 | 1 | 29 | 6 | 9 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 104 | 109 |
Total Equity | 69 | 71 | 77 | 98 | 101 | 101 | 102 | 103 | 113 | 121 |
Reserve & Surplus | 45 | 46 | 52 | 73 | 76 | 76 | 77 | 78 | 89 | 97 |
Share Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 24 | 24 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 2 | -2 | 1 | 5 | -4 | -2 | 3 | -4 |
Investing Activities | -10 | 7 | -3 | 36 | -2 | -0 | -0 | -0 | -9 | -50 |
Operating Activities | 4 | -8 | -2 | -38 | 3 | 5 | -13 | 8 | -75 | 49 |
Financing Activities | 6 | 1 | 6 | 0 | 0 | 0 | 9 | -10 | 88 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Jul 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 61.01 % | 61.01 % | 61.83 % | 62.71 % | 64.38 % | 64.38 % | 66.91 % | 67.65 % | 68.24 % | 68.93 % | 69.12 % | 69.12 % | 69.17 % | 69.17 % | 69.17 % | 69.17 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.03 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 38.97 % | 38.97 % | 38.16 % | 37.28 % | 35.61 % | 35.61 % | 33.08 % | 32.34 % | 31.75 % | 31.05 % | 30.86 % | 30.86 % | 30.81 % | 30.82 % | 30.79 % | 30.82 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,843.70 | 4,28,580.66 | 27.87 | 54,982.51 | 32.75 | 14,451 | 13.04 | 40.06 | |
1,712.50 | 2,80,230.16 | 32.97 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 36.33 | |
319.85 | 2,07,307.66 | 128.97 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 42.02 | |
3,147.90 | 1,18,495.49 | 15.12 | 36,412.99 | 19.35 | 7,391 | 20.17 | 40.85 | |
10,658.25 | 1,14,866.30 | 15.51 | 1,713.46 | 224.92 | 7,365 | -4.89 | 57.94 | |
1,251.25 | 1,07,921.20 | 28.01 | 19,419.87 | 48.18 | 3,411 | 25.22 | 22.96 | |
4,283.40 | 92,332.45 | 41.79 | 3,163.39 | 27.42 | 1,943 | 32.09 | 41.64 | |
1,901.05 | 77,504.61 | 17.35 | 15,162.74 | 26.62 | 4,468 | 14.45 | 41.29 | |
688.45 | 66,022.74 | 29.86 | 17,483.48 | 22.39 | 2,408 | -32.93 | 36.14 | |
4,972.05 | 54,140.14 | 34.69 | 7,285.50 | 31.41 | 1,422 | 1.29 | 51.42 |