Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 1 | 0 | 1 | 0 | 21 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | -0 | 1 | 0 | 0 | 1 | 1 | 0 | -2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 40 % | 33 % | 53 % | 31 % | 58 % | 18 % | 16 % | 39 % | 29 % | 51 % | 64 % | 51 % | 11 % | 47 % | 78 % | 8 % | 251 % | -168 % | 59 % | 18 % | 49 % | 74 % | 63 % | 61 % | -913 % | 51 % | 60 % | 32 % | 26 % | -107 % | 46 % | 24 % | 23 % | 16 % | 40 % | 11 % | 0 % | -32 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | -0 | 1 | 0 | 0 | 1 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | -0 | -0 | 4 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 1 | 0 | 17 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 2 | -1 | 2 | 0 | 0 | 1 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 |
EPS in ₹ | 1.64 | 1.70 | 3.53 | 1.37 | 6.97 | 0.66 | 213.95 | 1.97 | 2.08 | 4.49 | 6.55 | 3.13 | 1.25 | 2.79 | 11.41 | 0.12 | 25.18 | -12.39 | 19.57 | 0.11 | 3.81 | 12.11 | 5.30 | 4.55 | -26.44 | 4.44 | 4.86 | 2.20 | 3.33 | 9.19 | 4.57 | 2.14 | 3.28 | 1.33 | 7.29 | 0.62 | 0.13 | -4.59 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 32 | 32 | 53 | 50 | 82 | 75 | 91 | 103 | 99 | 116 |
Fixed Assets | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Current Assets | 5 | 5 | 25 | 20 | 1 | 7 | 2 | 1 | 1 | 1 |
Capital Work in Progress | 9 | 10 | 12 | 14 | 16 | 20 | 24 | 29 | 34 | 36 |
Investments | 4 | 3 | 30 | 27 | 61 | 43 | 61 | 69 | 61 | 75 |
Other Assets | 15 | 15 | 7 | 5 | 1 | 7 | 2 | 1 | 1 | 1 |
Total Liabilities | 2 | 1 | 5 | 1 | 8 | 2 | 4 | 4 | 4 | 5 |
Current Liabilities | 1 | 0 | 5 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 7 | 2 | 3 | 4 | 3 | 5 |
Total Equity | 30 | 31 | 48 | 49 | 75 | 73 | 88 | 98 | 96 | 110 |
Reserve & Surplus | 29 | 30 | 47 | 48 | 74 | 72 | 87 | 97 | 95 | 109 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 0 | 0 | 5 | -6 | 0 | -0 | 0 |
Investing Activities | -2 | -0 | 4 | 1 | -1 | 5 | -5 | -0 | -1 | 1 |
Operating Activities | 1 | 0 | -4 | -1 | 2 | 0 | -0 | 1 | 1 | -0 |
Financing Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 73.79 % | 73.79 % | 73.86 % | 73.86 % | 73.86 % | 73.86 % | 73.86 % | 73.86 % | 73.86 % | 73.86 % | 73.86 % | 73.86 % | 73.86 % | 73.86 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Public / Retail | 26.19 % | 26.19 % | 26.11 % | 26.11 % | 26.11 % | 26.11 % | 26.11 % | 26.11 % | 26.11 % | 26.11 % | 26.11 % | 26.11 % | 26.11 % | 26.11 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,703.00 | 4,76,744.78 | 31.94 | 54,982.51 | 32.75 | 14,451 | 13.82 | 65.07 | |
1,975.25 | 3,14,989.50 | 37.76 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.77 | |
351.00 | 2,22,809.69 | 140.28 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 54.27 | |
1,581.85 | 1,35,215.86 | 36.97 | 19,419.87 | 48.18 | 3,411 | 33.41 | 56.83 | |
3,570.40 | 1,34,485.72 | 17.78 | 36,412.99 | 19.35 | 7,391 | 18.60 | 66.20 | |
10,605.70 | 1,16,957.44 | 15.67 | 1,713.46 | 224.92 | 7,365 | 14.04 | 53.56 | |
4,365.00 | 91,758.89 | 44.35 | 3,163.39 | 27.42 | 1,943 | 26.47 | 48.18 | |
1,955.90 | 81,529.29 | 18.25 | 15,162.74 | 26.62 | 4,468 | 14.45 | 46.11 | |
770.20 | 73,575.81 | 30.55 | 17,483.48 | 22.39 | 2,408 | 0.19 | 49.64 | |
242.03 | 61,832.11 | 17.95 | 34,560.58 | 14.43 | 3,439 | 17.06 | 71.12 |