Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 33 | 109 | 228 | 11 | 2 | 4 | 14 | 5 | 4 | 5 | 4 |
Expenses | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 33 | 107 | 219 | 5 | 3 | 2 | 10 | 1 | 1 | 0 | 1 |
EBITDA | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 9 | 6 | -1 | 3 | 3 | 4 | 3 | 5 | 3 |
Operating Profit % | 57 % | 0 % | -11 % | 56 % | 3 % | -29 % | 14 % | 87 % | 73 % | 53 % | 82 % | 61 % | 25 % | 54 % | 31 % | 57 % | -42 % | 7 % | 33 % | 40 % | -33 % | 8 % | 25 % | 17 % | -8 % | 8 % | 50 % | 3 % | 1 % | 1 % | 4 % | 54 % | -28 % | 65 % | 25 % | 81 % | 77 % | 94 % | 74 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Profit Before Tax | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 5 | -2 | 1 | 2 | 2 | 1 | 3 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | -0 | 0 | 0 | 1 | 0 | 1 | 0 |
Net Profit | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 4 | -1 | 1 | 1 | 2 | 0 | 2 | 0 |
EPS in ₹ | 0.04 | -0.01 | -0.03 | 0.07 | -0.07 | -0.04 | 0.02 | 0.19 | 0.10 | 0.14 | 0.21 | 0.16 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.04 | 0.05 | 0.28 | 0.17 | -0.47 | 0.04 | 0.05 | 0.05 | -0.01 | 0.05 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 13 | 136 | 199 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Current Assets | 7 | 7 | 7 | 6 | 6 | 7 | 1 | 3 | 5 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 15 | 24 |
Other Assets | 7 | 7 | 8 | 8 | 6 | 7 | 7 | 10 | 120 | 173 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 77 | 89 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 76 | 85 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 |
Total Equity | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 59 | 110 |
Reserve & Surplus | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 37 | 68 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 22 | 43 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 1 |
Investing Activities | 1 | -0 | 0 | -1 | 0 | -0 | 0 | 0 | -26 |
Operating Activities | -1 | 0 | -0 | 1 | -0 | 0 | -0 | -3 | -89 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 116 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Oct 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Oct 2024 |
Promoter | 59.07 % | 59.07 % | 45.39 % | 37.90 % | 37.90 % | 7.89 % | 7.89 % | 7.89 % | 21.80 % | 21.80 % | 21.80 % | 21.80 % | 21.80 % | 21.80 % | 21.80 % | 21.80 % | 22.49 % |
FIIs | 0.00 % | 0.00 % | 4.37 % | 4.37 % | 4.37 % | 0.91 % | 0.91 % | 0.91 % | 0.76 % | 0.76 % | 0.76 % | 0.39 % | 0.39 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 40.93 % | 40.93 % | 50.25 % | 57.74 % | 57.74 % | 91.20 % | 91.20 % | 91.20 % | 77.44 % | 77.44 % | 77.44 % | 77.81 % | 77.81 % | 78.20 % | 78.20 % | 78.20 % | 77.51 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,548.55 | 4,08,649.09 | 26.58 | 54,982.51 | 32.75 | 14,451 | 13.04 | 35.16 | |
1,591.10 | 2,54,659.63 | 29.96 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 26.34 | |
317.00 | 2,02,828.59 | 126.19 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 47.58 | |
10,545.15 | 1,17,218.42 | 15.82 | 1,713.46 | 224.92 | 7,365 | -4.89 | 50.69 | |
2,803.10 | 1,06,201.87 | 13.55 | 36,412.99 | 19.35 | 7,391 | 20.17 | 28.39 | |
1,216.40 | 1,03,803.03 | 26.94 | 19,419.87 | 48.18 | 3,411 | 25.22 | 33.46 | |
4,176.40 | 89,342.73 | 40.44 | 3,163.39 | 27.42 | 1,943 | 32.09 | 38.62 | |
1,898.40 | 76,159.71 | 16.28 | 15,162.74 | 26.62 | 4,468 | 20.63 | 51.23 | |
676.20 | 65,035.92 | 29.43 | 17,483.48 | 22.39 | 2,408 | -32.93 | 39.60 | |
183.50 | 48,081.06 | 12.95 | 34,560.58 | 14.43 | 3,439 | 40.83 | 29.95 |