Prabhudas Lilladher Maintains Buy Rating on HDFC Bank with Target Price of ₹1,150
Prabhudas Lilladher maintains buy rating on HDFC Bank with ₹1,150 target price following strong quarterly results. Core PAT of ₹156.50 billion beat estimates by 5.9% due to lower provisions, while NII exceeded forecasts by 1.2% with NIM improving 8bps QoQ. Asset quality remained healthy with ₹10.40 billion contingent provision reversal from improved corporate credit performance. Despite growth ambitions, brokerage factors 12% loan CAGR over FY26-28E citing challenges in capturing 20%+ incremental deposit market share.

*this image is generated using AI for illustrative purposes only.
Prabhudas Lilladher has reiterated its buy recommendation on HDFC Bank with a target price of ₹1,150, following the bank's impressive quarterly performance that exceeded analyst expectations across key metrics.
Strong Quarterly Performance Drives Positive Outlook
The bank delivered a robust quarter with core profit after tax (PAT) reaching ₹156.50 billion, surpassing Prabhudas Lilladher's estimates by 5.9%. This outperformance was primarily attributed to lower provisions, which helped boost the bottom line significantly.
| Financial Metric | Performance | Variance from Estimate |
|---|---|---|
| Core PAT | ₹156.50 billion | +5.9% vs PLe |
| Net Interest Income | Above estimates | +1.2% vs PLe |
| Net Interest Margin | Increased 8bps QoQ | Better than ICICI Bank |
Asset Quality and Operational Metrics Show Improvement
HDFC Bank's asset quality remained healthy during the quarter, supported by lower net slippages and a contingent provision reversal of ₹10.40 billion. This reversal was driven by improved credit performance from a large corporate client, demonstrating the bank's effective risk management capabilities.
Net interest income (NII) came in 1.2% ahead of estimates, led by better reported net interest margin (NIM) which increased by 8 basis points quarter-on-quarter. This performance compared favorably to ICICI Bank, which maintained stable NIM during the same period.
Growth Projections and Strategic Outlook
The bank expects the banking system to grow by 12-13% in FY27E and has maintained its guidance of growing above system levels. HDFC Bank's loan-to-deposit ratio (LDR) is projected to reach approximately 90% as part of its strategic growth plans.
However, Prabhudas Lilladher expresses some caution regarding the bank's ambitious growth targets. The brokerage factors in a loan compound annual growth rate (CAGR) of approximately 12% over FY26-28E, noting that to meet its guidance, the bank would need to capture an incremental deposit market share of over 20%, which may prove challenging in the current operating environment.
Valuation and Investment Recommendation
Prabhudas Lilladher maintains its sum-of-the-parts (SOTP) based target price of ₹1,150, applying a multiple of 2.5x on September 2027 core adjusted book value (ABV). The brokerage retains its 'BUY' rating on the stock, reflecting confidence in the bank's fundamental strength and growth prospects despite some concerns about deposit market share capture in the competitive banking landscape.
Historical Stock Returns for HDFC Bank
| 1 Day | 5 Days | 1 Month | 6 Months | 1 Year | 5 Years |
|---|---|---|---|---|---|
| -0.34% | -1.18% | -6.68% | -7.04% | +12.33% | +25.13% |
















































