Cube Highways Trust turns profitable with revenue growth
Cube Highways Trust turned profitable in H1 FY2026 with a net profit of ₹40.69 crore, compared to a loss in the prior year. Revenue grew 23.85% to ₹1,995.90 crore, supported by a portfolio of 27 road assets. The Trust holds an AAA/Stable rating but carries high leverage with 71.37% of borrowings at variable rates.
*this image is generated using AI for illustrative purposes only.
Cube Highways Trust returned to profitability in the six months ended September 30, 2025, recording a profit of ₹40.69 crore. This marks a turnaround from the loss of ₹26.04 crore reported in the same period of the previous year. The financial improvement was supported by a 23.85% increase in revenue from operations, which reached ₹1,995.90 crore for the period.
The Trust's portfolio comprises 27 road assets spanning 8,754 lane kilometers across 12 states and one union territory. As of September 30, 2025, the Enterprise Value or Assets Under Management (AUM) stood at ₹365,199.18 million. The weighted average residual concession period for these assets is 18.44 years, providing long-term revenue visibility.
Revenue streams are diversified between toll and annuity models. In FY2025, toll revenues constituted 85.50% of revenue from operations at ₹28,275.30 million, while annuity revenues accounted for 12.51% at ₹4,135.70 million. The Trust has maintained a AAA/Stable credit rating, the highest investment-grade rating.
Financial Performance
The Trust has demonstrated strong operational cash flow generation. For the half-year ended September 30, 2025, cash from operations totaled ₹1,764.61 crore. However, net cash flow was negative at ₹606.30 crore due to significant investing and financing outflows related to debt servicing and distributions.
| Period | Revenue from Operations (₹ Crore) | Total Profit / (Loss) (₹ Crore) |
|---|---|---|
| FY2024 | 2,916.14 | -705.91 |
| FY2025 | 3,307.14 | -35.72 |
| H1 FY2025 | 1,611.60 | -26.04 |
| H1 FY2026 | 1,995.90 | 40.69 |
Balance Sheet and Debt
Total assets grew to ₹30,252.01 crore in H1 FY2026, up from ₹28,000.15 crore in FY2025. Non-current liabilities increased to ₹18,346.10 crore, reflecting higher borrowings for acquisitions. Total equity declined to ₹10,641.65 crore, impacted by accumulated losses and distributions.
Consolidated borrowings as of December 31, 2025, were approximately ₹178,834.52 million, with a net borrowing ratio of 46.86%. A significant portion of the debt, 71.37%, is at variable rates, exposing the Trust to interest rate volatility.
Key Metrics and Risks
The Trust is backed by institutional investors including BCI, Mubadala, I Squared Capital, and ADIA. Since listing in April 2023, it has raised total unit capital of ₹134,406.97 million and distributed ₹35,897.35 million to unitholders.
Despite the recent profitability, the Trust faces risks including high debt levels, dependence on NHAI for annuity payments, and regulatory uncertainties regarding toll rates. Two assets, APEPL and WUPTPL, have short residual concession lives of 1.00 year and 0.73 years, respectively.
Historical Stock Returns for Cube Highways Trust
| 1 Day | 5 Days | 1 Month | 6 Months | 1 Year | 5 Years |
|---|---|---|---|---|---|
| -0.08% | +0.55% | +3.18% | +10.77% | +17.75% | +54.25% |
How will the Trust manage the refinancing risk given that 71.37% of its debt is at variable rates in a potentially volatile interest rate environment?
What are the strategic plans for the APEPL and WUPTPL assets given their residual concession lives are less than one year?
Will the strong operational cash flow and return to profitability enable the Trust to resume or increase distributions to unitholders in the near term?
17
Access 50+ Readymade Screeners 
Use 200+ Custom Filters 
Get Full Market Insights 
