India Ratings Affirms National Highways Infra Trust at 'IND AAA'/Stable; Rates New Bank Loan Facilities
India Ratings and Research affirmed National Highways Infra Trust's 'IND AAA'/Stable rating across all debt instruments and assigned the same rating to INR34.00 billion proposed bank loan facilities. The trust operates 28 toll road assets across 11 states with strong revenue growth and maintains robust debt service coverage ratios above 1.80x. NHIT's diversified portfolio, moderate leverage at 42.22% debt-to-enterprise value, and strong debt protection mechanisms support the rating affirmation.

*this image is generated using AI for illustrative purposes only.
National Highways Infra Trust has received credit rating affirmation from India Ratings and Research, maintaining its 'IND AAA'/Stable rating across all debt instruments while securing ratings for new financing facilities.
Rating Actions and Instrument Details
India Ratings has taken comprehensive rating actions on National Highways Infra Trust's debt portfolio. The rating agency affirmed the issuer rating at 'IND AAA'/Stable and maintained ratings across existing debt instruments while assigning ratings to new facilities.
| Instrument Type | Size (INR billion) | Rating/Outlook | Action |
|---|---|---|---|
| Issuer Rating | - | IND AAA/Stable | Affirmed |
| Bank Loan Facilities | 210.28 (reduced from 213.20) | IND AAA/Stable | Affirmed |
| Non-Convertible Debentures | 15.00 | IND AAA/Stable | Affirmed |
| Bonds | 30.00 | IND AAA/Stable | Affirmed |
| Proposed Bank Loan Facilities | 34.00 | IND AAA/Stable | Assigned |
The proposed bank loan facilities include INR33.25 billion designated for concession fee payments for round 5 asset acquisitions. The bonds comprise zero-coupon bonds with face value up to INR20.32 billion and proposed NCDs of INR9.68 billion for refinancing existing rupee term loans.
Portfolio Structure and Asset Base
NHIT operates through a consolidated structure housing 28 toll road assets across multiple subsidiary companies. The InvIT holds assets through three main subsidiaries: NHIT Western Projects Private Limited managing round 1 and 2 assets, NHIT Eastern Projects Private Limited overseeing round 3 assets, and NHIT Southern Projects Private Limited handling round 4 assets.
| Asset Round | Number of Assets | Length (km) | Concession Period | Status |
|---|---|---|---|---|
| Round 1 | 5 | 388 | 30 years | Operational since Dec 2021 |
| Round 2 | 3 | 246 | 20 years | Operational since Oct 2022 |
| Round 3 | 7 | 887 | 20 years | Operational since Apr 2024 |
| Round 4 | 11 | 820 | 20 years | Operational since Apr 2025 |
| Round 5 | 2 | 310 | 20 years | Proposed acquisition by end-FY26 |
The diversified portfolio spans 11 states including Andhra Pradesh, Assam, Gujarat, Karnataka, Maharashtra, Madhya Pradesh, Rajasthan, Telangana, Uttar Pradesh, West Bengal, and Chhattisgarh. No single asset contributes more than 9% to overall toll revenues, mitigating concentration risks.
Financial Performance and Revenue Growth
The trust's asset portfolio demonstrates robust revenue performance across different rounds. Round 1 assets recorded toll collections of INR4,740 million in 9MFY26, representing 8% year-on-year growth with average daily collections of INR17.24 million. Round 2 assets showed stronger momentum with 11% growth to INR3,341 million during 9MFY26, while round 3 assets achieved 14% growth to INR10,986 million.
| Financial Metric | FY25 | FY24 |
|---|---|---|
| Revenue from Operations (INR million) | 23,638 | 9,439 |
| Total Revenue (INR million) | 24,156 | 9,746 |
| EBITDA (INR million) | 19,750 | 7,626 |
| EBITDA Margin (%) | 83 | 78 |
| Finance Cost (INR million) | 10,555 | 2,802 |
India Ratings projects the InvIT's revenue to grow at a CAGR of 7%-9% over FY27-FY32 in the base case scenario, supporting comfortable debt service coverage ratios above 1.80x throughout the debt tenor.
Debt Protection and Liquidity Framework
The rating reflects strong debt protection mechanisms and adequate liquidity provisions. NHIT maintains a debt service reserve equivalent to one quarter of debt obligations, with cash trap provisions activated when DSCR falls below 1.35x. The consolidated net debt-to-enterprise value ratio stands at 42.22%, well below the SEBI-permitted ceiling of 70%.
| Debt Protection Feature | Details |
|---|---|
| DSCR Threshold | Minimum 1.30x annually |
| Cash Trap Trigger | Below 1.35x quarterly |
| Debt Service Reserve | One quarter's obligations |
| Leverage Limit | Below 70% debt-to-enterprise value |
The financing structure ensures complete cash flow fungibility across all project assets, with surplus cash from subsidiary SPVs flowing to the InvIT for debt servicing and distributions to unitholders.
Strategic Positioning and Future Outlook
NHIT benefits from strong sponsorship by the National Highways Authority of India and backing from reputable investors including CPP Investment Board and Ontario Teachers' Pension Plan, each holding 19.95% stakes. The trust's strategic importance in India's national monetisation pipeline supports its long-term growth prospects.
The proposed round 5 acquisition will add two toll road assets in Maharashtra and Andhra Pradesh, requiring total concession fees of INR62.21 billion. This expansion aligns with NHIT's strategy of acquiring revenue-generating assets based on yield thresholds, traffic characteristics, and geographic diversity while maintaining strong credit metrics.

































