NHIT files addendum to FY26 valuation report
National Highways Infra Trust filed an addendum to the FY26 valuation report by Ernst & Young, correcting the historical period to FY 2022–25. The report details equity values for SPVs NWPPL, NEPPL, and NSPPL, with NWPPL reaching INR 27,051 million in equity value by March 2025.

*this image is generated using AI for illustrative purposes only.
National Highways Infra Trust submitted an addendum to the valuation report for the financial year ended 31 March 2026, correcting the reference period for historical data to FY 2022–23, FY 2023–24, and FY 2024–25. The addendum, issued by independent valuer Ernst & Young Merchant Banking Services LLP, supersedes the previous intimation dated 13 May 2026 regarding the valuation of the trust's specified assets. The filing ensures compliance with Securities and Exchange Board of India (Infrastructure Investment Trusts) Regulations, 2014.
The valuation report covers the equity valuation of three special purpose vehicles (SPVs): NWPPL, NEPPL, and NSPPL. Ernst & Young determined the Net Asset Value (NAV) of National Highways Infra Trust as at 31 March 2026. The addendum provides revised historical figures for these assets, noting that annual valuations for March 2023 and March 2024 were previously conducted by RBSA Valuation Advisors LLP.
Valuation of Specified Assets
The addendum details the enterprise value, debt, cash, and resulting equity value for each SPV over the past three financial years. For NWPPL, the equity value rose to INR 27,051 million in March 2025 from INR 19,562 million in March 2023. NEPPL's equity value stood at INR 20,726 million in March 2025, while NSPPL reported an equity value of INR 26,102 million for the same period.
Financial Breakdown of SPVs
| SPV | Metric | Mar-23* | Mar-24* | Mar'25 |
|---|---|---|---|---|
| NWPPL | Enterprise Value | 112,602 | 122,020 | 134,418 |
| Less: Debt | (93,745) | (99,454) | (109,012) | |
| Add: Cash | 704 | 1,491 | 1,645 | |
| Equity Value | 19,562 | 24,056 | 27,051 | |
| NEPPL | Enterprise Value | NA | 155,122 | 158,128 |
| Less: Debt | NA | (133,275) | (138,035) | |
| Add: Cash | NA | 77 | 633 | |
| Equity Value | NA | 21,924 | 20,726 | |
| NSPPL | Enterprise Value | NA | NA | 178,755 |
| Less: Debt | NA | NA | (152,850) | |
| Add: Cash | NA | NA | 197 | |
| Equity Value | NA | NA | 26,102 |
Annual valuation for Mar'23 and Mar'24 was done by RBSA Valuation Advisors LLP.
The addendum was signed by Nilesh Jain, Partner at Ernst & Young Merchant Banking Services LLP, and addressed to the Investment Manager, National Highways Infra Investment Managers Private Limited. The document was filed with the exchanges on 28 May 2026.
Historical Stock Returns for National Highways Infra Trust
| 1 Day | 5 Days | 1 Month | 6 Months | 1 Year | 5 Years |
|---|---|---|---|---|---|
| 0.0% | -0.59% | +4.93% | +15.07% | +25.94% | +41.47% |
How might the revised equity valuations impact the unit pricing of National Highways Infra Trust in the upcoming quarter?
What factors contributed to the significant equity value growth for NWPPL compared to the relative stability of NEPPL?
Will the correction in historical data trigger any restatements in the trust's previous financial disclosures to SEBI?


































