Nexus Select Trust Publishes FY26 Results; Declares ₹2.286/Unit Distribution

4 min read     Updated on 14 May 2026, 11:24 AM
scanx
Reviewed by
Ashish TScanX News Team
AI Summary

Nexus Select Trust published its audited consolidated FY26 financial results on May 13, 2026, reporting revenue from operations of ₹2,568.00 crore and profit after tax of ₹403.47 crore. The Trust declared a Q4FY26 distribution of ₹2.286 per unit (₹346.33 crore total), with cumulative FY26 distributions of ₹9.081 per unit (₹1,375.62 crore), reflecting 9% year-on-year growth. NAV per unit stood at ₹164.00 as at March 31, 2026, with net assets of ₹24,846.30 crore, and management guided for 9% DPU growth in FY27.

powered bylight_fuzz_icon
39534963

*this image is generated using AI for illustrative purposes only.

Nexus Select Trust has published its audited consolidated financial results for the quarter and financial year ended March 31, 2026, in newspapers on May 13, 2026. The results, approved by the Board of Directors of its Manager, Nexus Select Mall Management Private Limited, on May 12, 2026, were published in the Economic Times and Business Standard. The Trust's Statutory Auditors issued an unqualified (unmodified) opinion on the financial results. The Trust operates 19 consumption centres across 15 cities with a retail portfolio of 10.7 million square feet, making it India's only listed retail REIT.

Distribution Declared for Q4FY26

The Board declared a distribution of ₹346.33 crore (₹2.286 per unit) for the quarter ended March 31, 2026. The distribution comprises interest of ₹0.753 per unit, dividend of ₹1.380 per unit, other income of ₹0.008 per unit, and amortization of debt of ₹0.245 per unit. The record date for the distribution is Friday, May 15, 2026, with payment scheduled on or before Friday, May 22, 2026. The cumulative distribution for FY26 aggregates to ₹1,375.62 crore (₹9.081 per unit), reflecting 9% year-on-year growth.

Distribution Component: Per Unit (₹) Total Amount (₹ Crore)
Interest: 0.753 114.08
Dividend: 1.380 209.07
Other Income: 0.008 1.21
Repayment of SPV Level Debt: 0.245 37.12
Total Distribution: 2.286 346.33

NAV and Valuation

The Net Asset Value (NAV) per unit was declared at ₹164.00 as at March 31, 2026, based on valuation reports issued by iVAS Partners. The statement of net assets reflects total assets of ₹32,240.90 crore and total liabilities of ₹7,394.30 crore, resulting in net assets of ₹24,846.30 crore.

Parameter: March 31, 2026 September 30, 2025 March 31, 2025
Total Assets (₹ crore): 32,240.90 31,096.64 29,324.98
Total Liabilities (₹ crore): 7,394.30 6,954.90 6,322.54
Net Assets (₹ crore): 24,846.30 24,141.64 23,002.05
NAV per Unit (₹): 164.00 159.35 151.83

Consolidated Financial Performance

On a consolidated basis, the Trust reported revenue from operations of ₹2,568.00 crore for FY26, compared to ₹2,282.89 crore in the previous year. Total income for the year stood at ₹2,655.30 crore. Profit for the period was reported at ₹403.47 crore for FY26. The Trust recorded FY26 consumption growth of 15% year-on-year and retail Net Operating Income (NOI) growth of 13% year-on-year. The consolidated results include financial information for assets such as Vega City mall acquired on February 11, 2025, MBD Neopolis mall along with Radisson Blu hotel acquired on May 07, 2025, and 6 units having gross lettable area of 60,000 sq ft situated at Nexus Elante complex acquired on December 05, 2025.

Metric: Q4FY26 (Audited) Q3FY26 (Unaudited) Q4FY25 (Audited) FY26 (Audited) FY25 (Audited)
Revenue from Operations (₹ crore): 652.37 671.16 580.33 2,568.00 2,282.89
Total Income (₹ crore): 675.40 691.93 613.16 2,655.30 2,399.41
EBITDA (₹ crore): 455.52 471.59 430.88 1,820.23 1,668.76
Finance Costs (₹ crore): 113.51 116.23 105.97 457.95 394.34
Profit Before Tax (₹ crore): 186.66 204.19 181.18 743.29 697.85
Profit After Tax (₹ crore): 12.18 139.40 114.27 403.47 482.81
Basic EPS (₹/unit): 0.08 0.92 0.75 2.66 3.19

Segment-Wise Performance

The Mall segment remained the dominant revenue contributor, generating ₹2,253.33 crore in FY26, followed by Hospitality at ₹179.47 crore and Office at ₹132.58 crore. On a quarterly basis for Q4FY26, the Mall segment contributed ₹564.03 crore to revenue from operations.

Segment Revenue (₹ crore): Q4FY26 Q3FY26 Q4FY25 FY26 FY25
Mall: 564.03 588.17 511.41 2,253.33 2,017.66
Office: 35.99 32.16 30.49 132.58 121.51
Hospitality: 51.84 50.57 38.12 179.47 141.59
Others: 0.51 0.26 0.31 2.62 2.15
Total: 652.37 671.16 580.33 2,568.00 2,282.89
Segment Result (₹ crore): Q4FY26 Q3FY26 Q4FY25 FY26 FY25
Mall: 440.57 451.67 398.40 1,734.84 1,534.06
Office: 29.22 25.12 24.05 102.36 90.80
Hospitality: 26.09 24.06 19.67 81.78 69.28
Others: 2.76 2.43 4.78 10.66 16.89
Total: 498.64 503.28 446.90 1,929.64 1,711.03

Net Distributable Cash Flow (NDCF)

The Trust-level Net Distributable Cash Flow (NDCF) for FY26 stood at ₹1,375.89 crore, with a distribution payout ratio of 99.98%. For the quarter ended March 31, 2026, the NDCF was ₹345.90 crore, with a distribution payout ratio of 100.13%. The management has also provided a 9% Distribution Per Unit (DPU) growth guidance for FY27.

NDCF Parameter: Q4FY26 Q3FY26 Q4FY25 FY26 FY25
NDCF (₹ crore): 345.90 358.68 303.11 1,375.89 1,265.36
Distribution Payout Ratio: 100.13% 99.98% 99.96% 99.98% 99.97%
Distributions (₹ crore): 346.33 358.60 303.00 1,375.62 1,265.03
DPU (₹): 2.286 2.367 2.000 9.081 8.350

Historical Stock Returns for Nexus Select Trust REIT

1 Day5 Days1 Month6 Months1 Year5 Years
-0.33%-0.45%+1.13%-4.66%+16.32%+49.84%

With management guiding 9% DPU growth for FY27, which specific acquisition targets or organic leasing strategies is Nexus Select Trust likely to pursue to sustain this trajectory?

Given the significant rise in finance costs from ₹394 crore in FY25 to ₹458 crore in FY26, how might refinancing decisions or interest rate movements impact the Trust's distribution sustainability in FY27?

As India's only listed retail REIT with 10.7 million sq ft, could Nexus Select Trust face competitive pressure if other retail mall operators pursue REIT listings, and how might that affect its valuation premium?

Nexus Select Trust REIT
View Company Insights
View All News
like18
dislike

Nexus Select Trust Submits FY26 Valuation Reports; Portfolio Market Value at INR 305,583 Mn

5 min read     Updated on 12 May 2026, 08:55 PM
scanx
Reviewed by
Jubin VScanX News Team
AI Summary

Nexus Select Trust submitted its FY26 Summary and Detailed Valuation Reports on May 12, 2026, under SEBI REIT Regulation 21, with total portfolio market value of INR 305,583 Mn across 20 assets in 15 cities. The valuation was conducted by iVAS Partners with CBRE South Asia as sub-consultant, using Discounted Cash Flow methodology. The portfolio spans 10.05 msf of Urban Consumption Centre leasable area (adjusted for economic interest), 1.25 msf of offices, 450 hotel keys, and a 15 MW (AC) solar park, with overall UCC committed occupancy of 96.5%.

powered bylight_fuzz_icon
40145085

*this image is generated using AI for illustrative purposes only.

Nexus Select Trust has submitted its Summary Valuation Report and Detailed Valuation Report for the financial year ended March 31, 2026, to the stock exchanges on May 12, 2026, pursuant to Regulation 21 of the Securities and Exchange Board of India (Real Estate Investment Trusts) Regulations, 2014. The reports were prepared by iVAS Partners (Valuer Registration Number: IBBI/RV-E/02/2020/112), represented by partner Mr. Vijay Arvindkumar C, with CBRE South Asia Private Limited serving as sub-consultant for market intelligence and support services.

Portfolio Overview as of March 31, 2026

The valuation covers 20 assets spanning 15 cities across India, encompassing Urban Consumption Centres, office spaces, hotel developments, and a solar park. The portfolio's key characteristics are summarised below:

Metric: Details
Urban Consumption Centre Leasable Area: 10.72 msf (10.05 msf adjusted for economic interest)
UCC Committed Occupancy: 96.5%
Number of Brands: 2,661
Office Leasable Area: 1.25 msf
Office Committed Occupancy: 89.9%
Total Completed Area: 11.97 msf
Number of Assets: 19
Hotel Keys: 450
Solar Park Capacity: 15 MW (AC)

Portfolio Market Value Summary

The total portfolio market value as of March 31, 2026 is INR 305,583 Mn. The table below highlights the market value of each asset:

Property: Asset Type Leasable Area / Keys / MW Market Value (INR Mn)
Nexus Select Citywalk: Urban Consumption Centre 0.55 msf 50,040
Nexus Elante (UCC): Urban Consumption Centre 1.33 msf 52,095
Elante Office: Offices 0.08 msf 1,342
Hyatt Regency Chandigarh: Hotel 211 Keys 6,397
Nexus Seawoods: Urban Consumption Centre 0.98 msf 28,051
Nexus Ahmedabad One: Urban Consumption Centre 0.89 msf 20,500
Nexus Hyderabad: Urban Consumption Centre 0.83 msf 19,783
Nexus Koramangala: Urban Consumption Centre 0.31 msf 11,382
Nexus Westend (UCC): Urban Consumption Centre 0.43 msf 9,576
Westend Icon Offices: Offices 0.98 msf 13,496
Nexus Esplanade: Urban Consumption Centre 0.43 msf 11,655
Nexus Amritsar: Urban Consumption Centre 0.54 msf 8,851
Nexus Shantiniketan: Urban Consumption Centre 0.41 msf* 9,259*
Nexus Whitefield (UCC): Urban Consumption Centre 0.32 msf 5,824
Oakwood Residence Whitefield Bengaluru: Hotel 143 Keys 2,495
Nexus Celebration: Urban Consumption Centre 0.40 msf 5,313
Fiza by Nexus: Urban Consumption Centre 0.49 msf* 5,057*
Nexus Centre City: Urban Consumption Centre 0.33 msf 4,241
Nexus Indore Central: Urban Consumption Centre 0.25 msf 2,120
Karnataka Solar Park: Renewable Power Plant 15 MW (AC) 759
Nexus Vega City: Urban Consumption Centre 0.44 msf 10,719
Nexus MBD Neopolis: Urban Consumption Centre 4,521
Radisson Blu Hotel, Ludhiana: Hotel 96 Keys 1,512
Total – Majority Ownership: 302,800
Treasure Island: Urban Consumption Centre 0.22 msf* 2,783*
Total Portfolio: 305,583

*Adjusted for Nexus Select Trust's share of economic interest.

Valuation Methodology

The valuation was conducted in accordance with the IVSC International Valuation Standards (effective from January 31, 2025). The Discounted Cash Flow Method using Rental Reversion was applied to Urban Consumption Centres and office components, while the Discounted Cash Flow Method was applied to hotel and solar park components. Cash flows were projected over a 10-year horizon from the date of valuation, with an 11th-year Net Operating Income capitalized to assess terminal value.

Capitalization rates adopted for Urban Consumption Centres range from 7.50% to 8.50%, reflecting asset quality, location, and market dynamics. For office components, a capitalization rate of 8.25% was adopted. Hotel components were valued using an EV/EBITDA multiple of 14x (implying a capitalization rate of 7.14%). The Weighted Average Cost of Capital (WACC) for Urban Consumption Centres and offices ranges from 11.38% to 11.78%, while hotel components carry a WACC of 11.88%. The Karnataka Solar Park was discounted at a WACC of 11.50%.

Key Asset-Level Assumptions

Selected key assumptions adopted for the valuation as of March 31, 2026 are presented below:

Asset: In-place Rent (INR psf pm) Marginal Rent (INR psf pm) Committed Occupancy Cap Rate
Nexus Select Citywalk: 470.1 534.7 98.8% 7.50%
Nexus Elante (UCC): 197.0 208.9 94.4% 7.50%
Nexus Seawoods: 152.6 160.2 98.1% 7.75%
Nexus Ahmedabad One: 131.6 145.7 96.0% 8.00%
Nexus Hyderabad: 118.9 132.3 98.8% 8.00%
Nexus Koramangala: 191.0 211.1 96.9% 7.50%
Nexus Westend (UCC): 124.7 142.1 94.1% 8.25%
Nexus Esplanade: 154.1 161.7 98.9% 8.00%
Nexus Amritsar: 89.5 99.1 97.4% 8.00%
Nexus Vega City: 121.0 124.4 99.0% 8.00%
Nexus MBD Neopolis: 123.9 125.5 99.3% 8.25%

Regulatory Compliance and Disclosure

The valuation has been prepared for financial and investor reporting purposes to comply with Regulation 21 of the SEBI (REIT) Regulations, 2014. The Consultants' maximum aggregate liability for claims arising out of or in connection with the valuation report shall not exceed INR 30 Mn. The reports are intended for use by the Management, Nexus Select Trust, its Unitholders, and Axis Trustee Services Limited (Trustee). The Summary Valuation Report and Detailed Valuation Report have been uploaded on the Nexus Select Trust website at https://www.nexusselecttrust.com/regulatory-filings . The filing was signed by Vijay Kumar Gupta, General Counsel, CS and Compliance Officer (Membership No. A14545), on behalf of Nexus Select Trust.

Historical Stock Returns for Nexus Select Trust REIT

1 Day5 Days1 Month6 Months1 Year5 Years
-0.33%-0.45%+1.13%-4.66%+16.32%+49.84%

How might rising retail consumption trends in Tier-2 cities like Amritsar and Indore influence Nexus Select Trust's strategy to expand or revalue its lower-performing assets in the next valuation cycle?

Given the relatively lower occupancy at Nexus Elante (94.4%) and Nexus Westend (94.1%) compared to near-full occupancy at other assets, what leasing or tenant-mix strategies could management deploy to close this gap and boost NAV?

With capitalization rates currently ranging between 7.50% and 8.50% for Urban Consumption Centres, how sensitive is the total portfolio valuation to a potential 50–100 basis point compression or expansion driven by interest rate movements in India?

Nexus Select Trust REIT
View Company Insights
View All News
like15
dislike

More News on Nexus Select Trust REIT

1 Year Returns:+16.32%