Zee Entertainment

131.21

-1.77

(-1.33%)

Market Cap (₹ Cr.)

₹12,780

52 Week High

299.70

Book Value

₹113

52 Week Low

125.50

PE Ratio

31.68

PB Ratio

1.18

PE for Sector

30.10

PB for Sector

5.82

ROE

2.34 %

ROCE

21.52 %

Dividend Yield

3.01 %

EPS

₹4.20

Industry

Entertainment

Sector

Entertainment / Electronic Media Software

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-1.66 %

Net Income Growth

-76.14 %

Cash Flow Change

-53.91 %

ROE

-75.83 %

ROCE

-70.76 %

EBITDA Margin (Avg.)

-36.38 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	969	968	1,026	1,142	1,136	1,236	1,440	1,331	1,359	1,705	1,437	1,634	2,001	1,608	1,734	1,979	1,726	1,882	1,905	1,894	1,777	1,178	1,617	2,130	2,002	1,642	1,857	1,984	2,146	1,790	1,973	1,939	1,993	1,844	2,369	1,931	2,043	2,016
Expenses	724	706	773	775	680	889	931	845	822	894	888	1,033	949	984	1,057	1,053	1,070	1,083	1,610	1,348	1,900	1,025	1,333	1,448	1,308	1,196	1,391	1,448	1,658	1,439	1,690	1,725	2,229	1,787	2,077	1,746	1,855	1,792
EBITDA	245	262	253	368	456	347	508	487	537	812	549	601	1,053	624	677	926	656	799	295	546	-123	153	284	683	694	447	467	537	488	352	283	214	-236	58	292	185	188	224
Operating Profit %	21 %	27 %	24 %	32 %	37 %	25 %	27 %	34 %	33 %	33 %	36 %	35 %	36 %	37 %	37 %	45 %	37 %	40 %	13 %	27 %	-9 %	12 %	16 %	31 %	28 %	26 %	24 %	26 %	22 %	13 %	11 %	11 %	-15 %	3 %	10 %	9 %	9 %	10 %
Depreciation	15	15	15	16	14	18	19	19	27	24	37	43	37	40	41	41	37	49	35	42	52	45	37	33	31	28	28	25	29	42	44	52	54	54	56	56	56	55
Interest	1	6	6	7	129	6	6	6	108	15	-2	2	128	5	5	5	113	20	17	18	84	2	2	1	48	1	1	1	37	8	8	13	39	23	22	18	6	5
Profit Before Tax	230	241	232	344	313	323	484	461	401	773	514	556	888	579	631	880	506	731	243	486	-259	107	245	648	615	417	438	510	422	302	231	150	-330	-20	215	111	125	163
Tax	59	106	97	146	123	152	161	194	-122	245	134	196	289	201	249	278	199	226	100	179	67	30	79	225	168	104	109	130	90	58	68	56	107	0	109	64	3	55
Net Profit	174	138	130	206	184	170	328	274	254	541	360	389	621	366	377	603	308	512	198	334	-301	78	172	444	437	312	326	379	322	249	177	89	-351	-14	155	76	84	113
EPS in ₹	1.44	1.43	1.35	2.15	1.92	1.77	3.41	2.85	2.64	5.63	3.75	4.05	6.47	3.82	3.93	6.28	3.21	5.33	2.06	3.48	-3.13	0.81	1.79	4.62	4.55	3.25	3.40	3.95	3.35	2.59	1.84	0.93	-3.65	-0.15	1.62	0.79	0.88	1.17

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023
Total Assets	5,598	6,194	7,643	9,048	10,869	10,695	11,283	12,059	12,633
Fixed Assets	294	391	502	957	879	697	553	601	873
Current Assets	3,866	3,527	5,459	6,279	8,066	8,787	9,561	10,062	10,281
Capital Work in Progress	88	46	99	10	18	22	32	86	19
Investments	450	2,134	2,412	1,988	1,572	854	1,450	1,165	762
Other Assets	4,767	3,622	4,630	6,093	8,401	9,122	9,247	10,207	10,979
Total Liabilities	1,011	2,586	3,296	3,228	3,738	3,067	2,535	2,211	2,921
Current Liabilities	970	830	1,405	2,006	2,870	2,606	2,381	2,070	2,587
Non Current Liabilities	41	1,756	1,891	1,222	868	461	154	141	334
Total Equity	4,588	3,608	4,347	5,820	7,131	7,628	8,748	9,848	9,711
Reserve & Surplus	2,472	3,512	4,251	5,724	7,035	7,532	8,652	9,752	9,615
Share Capital	2,115	96	96	96	96	96	96	96	96

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023
Net Cash Flow	138	182	172	47	358	-476	198	44	-207
Investing Activities	-183	42	-272	403	1,061	256	-366	462	11
Operating Activities	662	550	824	733	263	307	1,102	286	178
Financing Activities	-342	-410	-379	-1,090	-966	-1,039	-537	-704	-396

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	3.99 %	3.99 %	3.99 %	3.99 %	3.99 %	3.99 %	3.99 %	3.99 %	3.99 %	3.99 %	3.99 %	3.99 %	3.99 %	3.99 %
FIIs	64.15 %	57.46 %	57.18 %	52.21 %	47.86 %	39.17 %	38.65 %	37.33 %	36.39 %	33.40 %	35.00 %	28.19 %	19.18 %	18.91 %
DIIs	12.41 %	18.48 %	15.98 %	20.87 %	24.19 %	30.52 %	31.45 %	37.48 %	38.20 %	40.77 %	42.23 %	43.59 %	35.56 %	22.51 %
Government	0.15 %	0.15 %	0.15 %	0.15 %	0.15 %	0.15 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	19.31 %	19.93 %	22.70 %	22.78 %	23.81 %	26.17 %	25.91 %	21.19 %	21.43 %	21.84 %	18.78 %	24.23 %	41.27 %	54.59 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Sun TV Network	825.05	32,494.25	17.17	4,787.12	15.38	1,926	-5.46	53.08
PVR Inox	1,676.60	16,405.15	-	6,263.70	63.56	-33	-118.29	71.29
Zee Entertainment	131.21	12,779.71	31.68	8,167.60	-1.66	251	321.08	40.37
Saregama India	515.55	10,008.51	52.38	866.66	9.67	198	-14.38	49.98
Tips Industries	679.30	8,685.52	60.45	255.96	33.22	127	60.74	45.17
TV18 Broadcast	47.56	8,348.93	-	6,039.62	7.79	128	-231.61	48.02
Prime Focus	138.01	4,168.71	-	4,167.45	-15.36	-488	-119.28	45.99
Den Networks	54.98	2,669.11	12.27	1,242.58	-7.74	236	2.39	60.22
Dish TV	13.80	2,544.66	-	1,875.79	-18.27	-1,967	-107.59	36.14
GTPL Hathway	170.80	1,939.99	22.73	3,246.05	19.60	112	-57.41	55.86

Corporate Action

Technical Indicators

RSI(14)

Neutral

40.37

ATR(14)

Less Volatile

4.70

STOCH(9,6)

Oversold

18.11

STOCH RSI(14)

Oversold

13.77

MACD(12,26)

Bearish

-0.42

ADX(14)

Weak Trend

12.83

UO(9)

Bullish

29.25

ROC(12)

Downtrend And Accelerating

-7.60

WillR(14)

Oversold

-97.70