| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 146 | 136 | 129 | 144 | 148 | 107 | 104 | 113 | 143 | 118 | 127 | 160 | 179 | 198 | 171 | 197 | 175 | 204 | 140 | 158 | 150 | 133 | 151 | 186 | 185 | 171 | 208 | 246 | 250 | 210 | 196 | 173 | 162 | 151 | 151 | 155 | 171 | 195 | 185 | 133 | 161 |
| Expenses | 127 | 120 | 126 | 123 | 102 | 91 | 105 | 105 | 116 | 92 | 105 | 121 | 149 | 138 | 128 | 136 | 234 | 135 | 233 | 306 | 109 | 91 | 101 | 116 | 134 | 142 | 270 | 155 | 258 | 167 | 174 | 166 | 184 | 160 | 160 | 172 | 193 | 164 | 161 | 162 | 153 |
| EBITDA | 19 | 16 | 3 | 21 | 46 | 16 | -2 | 7 | 27 | 26 | 22 | 39 | 30 | 59 | 43 | 60 | -59 | 69 | -93 | -148 | 41 | 42 | 50 | 70 | 51 | 29 | -62 | 91 | -9 | 43 | 21 | 7 | -22 | -9 | -9 | -17 | -22 | 30 | 24 | -29 | 8 |
| Operating Profit % | 9 % | 11 % | 0 % | 13 % | 25 % | 13 % | -5 % | 4 % | 14 % | 20 % | 16 % | 24 % | 15 % | 11 % | 24 % | 30 % | -38 % | 33 % | -70 % | -96 % | 21 % | 31 % | 32 % | 37 % | 27 % | 17 % | -31 % | 36 % | -4 % | 19 % | 10 % | 3 % | -24 % | -14 % | -14 % | -13 % | -15 % | 8 % | 8 % | -24 % | 4 % |
| Depreciation | 13 | 13 | 13 | 11 | 10 | 7 | 7 | 7 | 7 | 8 | 9 | 12 | 12 | 13 | 13 | 14 | 16 | 23 | 24 | 22 | 20 | 21 | 20 | 19 | 20 | 22 | 21 | 21 | 21 | 23 | 22 | 23 | 23 | 19 | 19 | 20 | 19 | 27 | 30 | 30 | 30 |
| Interest | 14 | 13 | 14 | 10 | 12 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 10 | 11 | 9 | 8 | 10 | 7 | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 8 | 8 | 7 | 8 |
| Profit Before Tax | -7 | -8 | -23 | 2 | 25 | 6 | -12 | -4 | 16 | 13 | 9 | 23 | 12 | 43 | 26 | 41 | -80 | 39 | -123 | -176 | 16 | 16 | 24 | 45 | 21 | -3 | -92 | 62 | -39 | 13 | -9 | -24 | -53 | -34 | -34 | -41 | -46 | -5 | -14 | -67 | -30 |
| Tax | -1 | -3 | -4 | 1 | 6 | 5 | 5 | 2 | 11 | 5 | 6 | 11 | 8 | 7 | 8 | 14 | 7 | 13 | 4 | 6 | 4 | 4 | 5 | 11 | 11 | 6 | 11 | 16 | 12 | 4 | 3 | -5 | -7 | -9 | -9 | -11 | -11 | 2 | -4 | -17 | -8 |
| Net Profit | -6 | -6 | -19 | 1 | 19 | 1 | -17 | -6 | 5 | 7 | 4 | 12 | 5 | 36 | 17 | 27 | -87 | 26 | -127 | -182 | 11 | 12 | 19 | 35 | 11 | -9 | -103 | 46 | -52 | 8 | -12 | -19 | -46 | -25 | -25 | -31 | -36 | -7 | -10 | -50 | -22 |
| EPS in ₹ | -0.20 | -0.14 | -0.42 | -0.02 | 0.40 | 0.00 | -0.38 | -0.13 | 0.09 | 0.11 | 0.04 | 0.22 | 0.05 | 0.75 | 0.37 | 0.58 | -1.84 | 0.55 | -2.68 | -3.86 | 0.23 | 0.26 | 0.39 | 0.74 | 0.22 | -0.19 | -1.87 | 0.73 | -0.82 | 0.13 | -0.19 | -0.31 | -0.73 | -0.40 | -0.40 | -0.49 | -0.57 | -0.10 | -0.17 | -0.79 | -0.36 |
Zee Media Corporation
14.77
+0.67
(4.75%)
Market Cap
881.90 Cr
EPS
-1.57
PE Ratio
-
Dividend Yield
0.00 %
Industry
Media52 Week High
26.35
52 Week low
10.00
PB Ratio
3.83
Debt to Equity
0.66
Sector
TV Broadcasting & Media
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
Zee Media Shareholders Approve Increased FPI Investment Limit and Security IssuanceToday
Shareholders of Zee Media have voted to increase the Foreign Portfolio Investment (FPI) limit to 49%. Additionally, they have approved the issuance of securities up to Rs 400 crore.
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 575.95 | 22,829.30 | 13.06 | 4,787.10 | 15.38 | 1,926 | -20.00 | 26.69 | |
| 97.82 | 9,659.00 | 16.30 | 8,766.50 | 7.33 | 199 | 179.66 | 34.38 | |
| 14.17 | 2,533.00 | 27.00 | 2,118.90 | 8.16 | 99 | -39.29 | 41.89 | |
| 34.17 | 1,657.90 | 7.61 | 1,242.60 | -7.74 | 236 | -12.53 | 34.60 | |
| 6.85 | 1,296.20 | - | 1,875.80 | -18.27 | -1,967 | -1,560.71 | 24.80 | |
| 112.28 | 1,292.90 | 25.77 | 3,246.00 | 19.60 | 112 | -61.13 | 44.40 | |
| 491.05 | 1,271.30 | - | 3.30 | - | -21 | -340.38 | 30.01 | |
| 165.26 | 987.00 | 11.92 | 989.90 | 7.39 | 56 | -70.10 | 32.51 | |
| 14.77 | 881.90 | - | 663.00 | -10.37 | -98 | 37.60 | 43.02 | |
| 132.02 | 821.00 | - | 392.70 | -1.78 | -21 | -444.12 | 41.12 |
Growth Rate
Revenue Growth
-10.37 %
Net Income Growth
43.02 %
Cash Flow Change
-47.39 %
ROE
91.55 %
ROCE
195.35 %
EBITDA Margin (Avg.)
-119.04 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 994 | 1,105 | 1,188 | 1,053 | 1,043 | 726 | 1,105 | 972 | 873 | 968 |
| Fixed Assets | 630 | 582 | 152 | 230 | 247 | 294 | 262 | 329 | 340 | 555 |
| Current Assets | 206 | 316 | 230 | 232 | 358 | 328 | 730 | 521 | 234 | 252 |
| Capital Work in Progress | 4 | 12 | 23 | 7 | 0 | 0 | 0 | 1 | 2 | 0 |
| Investments | 0 | 0 | 511 | 525 | 431 | 70 | 71 | 80 | 58 | 42 |
| Other Assets | 361 | 511 | 502 | 290 | 364 | 362 | 773 | 563 | 472 | 370 |
| Total Liabilities | 994 | 1,105 | 1,188 | 1,053 | 1,043 | 726 | 1,105 | 972 | 873 | 968 |
| Current Liabilities | 328 | 190 | 212 | 240 | 271 | 206 | 266 | 313 | 331 | 531 |
| Non Current Liabilities | 295 | 356 | 442 | 120 | 134 | 155 | 307 | 204 | 155 | 148 |
| Total Equity | 371 | 558 | 533 | 693 | 638 | 365 | 532 | 456 | 387 | 289 |
| Reserve & Surplus | 325 | 500 | 469 | 625 | 591 | 318 | 469 | 353 | 284 | 186 |
| Share Capital | 36 | 44 | 47 | 47 | 47 | 47 | 47 | 63 | 63 | 63 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 20 | 69 | -38 | -52 | -5 | 87 | 51 | -56 | -45 | -1 |
| Investing Activities | 19 | -65 | -100 | -103 | -98 | -27 | -44 | -166 | -98 | 15 |
| Operating Activities | -18 | 34 | 95 | 66 | 59 | 164 | 123 | 230 | 146 | 77 |
| Financing Activities | 19 | 100 | -33 | -15 | 34 | -51 | -29 | -121 | -93 | -92 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Aug 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Nov 2024 | Dec 2024 |
| Promoter | 18.12 % | 14.72 % | 8.52 % | 8.52 % | 8.52 % | 8.52 % | 4.34 % | 4.34 % | 4.34 % | 4.34 % | 4.34 % | 0.07 % | 0.07 % | 0.07 % | 0.42 % | 1.62 % | 1.62 % | 1.62 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 8.27 % | 0.00 % | 8.14 % | 8.15 % | 8.78 % | 11.98 % | 12.06 % |
| DIIs | 0.53 % | 0.53 % | 0.40 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.04 % | 0.04 % | 0.04 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.24 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 40.97 % | 43.70 % | 32.73 % | 32.03 % | 31.20 % | 32.58 % | 33.06 % | 33.26 % | 33.61 % | 33.75 % | 37.54 % | 41.69 % | 44.09 % | 46.24 % | 44.72 % | 40.84 % | 41.21 % | 41.51 % |
| Others | 40.38 % | 41.05 % | 58.35 % | 59.45 % | 60.28 % | 58.89 % | 62.60 % | 62.40 % | 62.04 % | 61.87 % | 58.08 % | 49.93 % | 55.83 % | 45.54 % | 46.71 % | 48.76 % | 45.19 % | 40.58 % |
| No of Share Holders | 1,28,005 | 1,38,146 | 1,38,064 | 1,42,669 | 1,53,500 | 1,72,818 | 1,81,514 | 1,80,671 | 1,76,722 | 1,77,915 | 1,81,204 | 1,92,410 | 1,85,759 | 2,08,497 | 2,03,707 | 1,96,494 | 1,95,959 | 1,92,543 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Proceedings Of Postal Ballot Notice Dated January 13 2025.
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Announcement under Regulation 30 (LODR)-Newspaper Publication
Appointment Of Secretarial Auditor Of The Company
Announcement under Regulation 30 (LODR)-Change in Management
Statement Of Deviation Or Variation As Per Regulation 32
Earning Release
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Integrated Filing (Financial)
Financial Results For The Quarter Ended December 31 2024
Board Meeting Outcome for Outcome Of Board Meeting
Board Meeting Intimation for Approval Of Un-Audited Financial Results For Third Quarter And Nine Months Ended December 31 2024 Of The Financial Year 2024-25
Announcement under Regulation 30 (LODR)-Change in Management
Announcement under Regulation 30 (LODR)-Newspaper Publication
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Dispatch Of Notice Of Postal Ballot
Announcement under Regulation 30 (LODR)-Newspaper Publication
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Redemption Of Non-Convertible Debentures ("Ncds") Issued By The Company
Announcement under Regulation 30 (LODR)-Change in Management
Board Meeting Outcome for Outcome Of Board Meeting/Fund Raising
Board Meeting Intimation for To Consider Fund Raising
Technical Indicators
RSI(14)
Neutral 37.03
ATR(14)
Volatile 1.06
STOCH(9,6)
Neutral 24.52
STOCH RSI(14)
Neutral 58.69
MACD(12,26)
Bearish -0.04
ADX(14)
Strong Trend 32.53
UO(9)
Bearish 35.55
ROC(12)
Downtrend And Accelerating -12.91
WillR(14)
Neutral -70.04
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
