| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
Revenue  | 146 | 136 | 129 | 144 | 148 | 107 | 104 | 113 | 143 | 118 | 127 | 160 | 179 | 198 | 171 | 197 | 175 | 204 | 140 | 158 | 150 | 133 | 151 | 186 | 185 | 171 | 208 | 246 | 250 | 210 | 196 | 173 | 162 | 151 | 151 | 155 | 171 | 195 | 185 | 133 | 161 | 162 | 183 | 180 |
| Expenses | 127 | 120 | 126 | 123 | 102 | 91 | 105 | 105 | 116 | 92 | 105 | 121 | 149 | 138 | 128 | 136 | 234 | 135 | 233 | 306 | 109 | 91 | 101 | 116 | 134 | 142 | 270 | 155 | 258 | 167 | 174 | 166 | 184 | 160 | 160 | 172 | 193 | 164 | 161 | 162 | 153 | 175 | 163 | 162 |
| EBITDA | 19 | 16 | 3 | 21 | 46 | 16 | -2 | 7 | 27 | 26 | 22 | 39 | 30 | 59 | 43 | 60 | -59 | 69 | -93 | -148 | 41 | 42 | 50 | 70 | 51 | 29 | -62 | 91 | -9 | 43 | 21 | 7 | -22 | -9 | -9 | -17 | -22 | 30 | 24 | -29 | 8 | -13 | 21 | 18 |
| Operating Profit % | 9 % | 11 % | 0 % | 13 % | 25 % | 13 % | -5 % | 4 % | 14 % | 20 % | 16 % | 24 % | 15 % | 11 % | 24 % | 30 % | -38 % | 33 % | -70 % | -96 % | 21 % | 31 % | 32 % | 37 % | 27 % | 17 % | -31 % | 36 % | -4 % | 19 % | 10 % | 3 % | -24 % | -14 % | -14 % | -13 % | -15 % | 8 % | 8 % | -24 % | 4 % | -12 % | 11 % | 10 % |
| Depreciation | 13 | 13 | 13 | 11 | 10 | 7 | 7 | 7 | 7 | 8 | 9 | 12 | 12 | 13 | 13 | 14 | 16 | 23 | 24 | 22 | 20 | 21 | 20 | 19 | 20 | 22 | 21 | 21 | 21 | 23 | 22 | 23 | 23 | 19 | 19 | 20 | 19 | 27 | 30 | 30 | 30 | 29 | 27 | 27 |
| Interest | 14 | 13 | 14 | 10 | 12 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 10 | 11 | 9 | 8 | 10 | 7 | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 8 | 8 | 7 | 8 | 7 | 5 | 5 |
| Profit Before Tax | -7 | -8 | -23 | 2 | 25 | 6 | -12 | -4 | 16 | 13 | 9 | 23 | 12 | 43 | 26 | 41 | -80 | 39 | -123 | -176 | 16 | 16 | 24 | 45 | 21 | -3 | -92 | 62 | -39 | 13 | -9 | -24 | -53 | -34 | -34 | -41 | -46 | -5 | -14 | -67 | -30 | -50 | -11 | -13 |
| Tax | -1 | -3 | -4 | 1 | 6 | 5 | 5 | 2 | 11 | 5 | 6 | 11 | 8 | 7 | 8 | 14 | 7 | 13 | 4 | 6 | 4 | 4 | 5 | 11 | 11 | 6 | 11 | 16 | 12 | 4 | 3 | -5 | -7 | -9 | -9 | -11 | -11 | 2 | -4 | -17 | -8 | -13 | -3 | 2 |
| Net Profit | -6 | -6 | -19 | 1 | 19 | 1 | -17 | -6 | 5 | 7 | 4 | 12 | 5 | 36 | 17 | 27 | -87 | 26 | -127 | -182 | 11 | 12 | 19 | 35 | 11 | -9 | -103 | 46 | -52 | 8 | -12 | -19 | -46 | -25 | -25 | -31 | -36 | -7 | -10 | -50 | -22 | -37 | -9 | -16 |
| EPS in ₹ | -0.20 | -0.14 | -0.42 | -0.02 | 0.40 | 0.00 | -0.38 | -0.13 | 0.09 | 0.11 | 0.04 | 0.22 | 0.05 | 0.75 | 0.37 | 0.58 | -1.84 | 0.55 | -2.68 | -3.86 | 0.23 | 0.26 | 0.39 | 0.74 | 0.22 | -0.19 | -1.87 | 0.73 | -0.82 | 0.13 | -0.19 | -0.31 | -0.73 | -0.40 | -0.40 | -0.49 | -0.57 | -0.10 | -0.17 | -0.79 | -0.36 | -0.59 | -0.14 | -0.25 |
Zee Media Corporation
Zee Media Corporation
9.67
+0.18
(1.90%)
Market Cap
₹604.79 Cr
PE Ratio
-7.04
Volume
29,37,989.00
Day High - Low
₹9.85 - ₹9.37
52W High-Low
₹22.00 - ₹8.86
Key Fundamentals
Market Cap
604.79 Cr
EPS
-1.91
PB Ratio
3.01
Book Value
3.14
EBITDA
-7.40
Dividend Yield
0.00 %
Industry
Media Sector
TV Broadcasting & Media ROE Growth %
-
Debt to Equity
0.82
Actual
Company News
View All News
Zee Media Reports No Fund Utilization in Q2 FY26, Monitoring Agency Highlights Market Price Concerns
Nov 12, 2025
Nov 12, 2025Zee Media Corporation submitted its monitoring agency report for the quarter ended September 30, 2025, showing no fund utilization during the period. The company had raised Rs. 200 crore through preferential issue of fully convertible equity share warrants in October-November 2024. CARE Ratings Limited, the monitoring agency, reported that no funds were received in the quarter, hence utilization was nil. All proceeds received in Q3 FY25 pertaining to 25% upfront consideration have been utilized as per specified objects. The monitoring agency noted that current market price per equity share is lower than the warrant exercise price, which may affect the viability of objects. The report also highlighted that Zee Media has been incurring losses at PAT level for the past 3 years and Q1 FY26. The company received Rs. 50 crore in the quarter ended December 31, 2024, which has been fully utilized. The warrant conversion deadline is May 6, 2026.
Zee Media Reports Rs 3,024 Lakh Loss for Half-Year Ended September 2025Nov 12, 2025
Zee Media Corporation Limited reported a net loss of Rs 3,024 lakhs for the half-year ended September 30, 2025, compared to Rs 5,772 lakhs loss in the same period last year. Revenue from operations increased to Rs 25,887 lakhs from Rs 22,044 lakhs year-over-year. The company's working capital remains negative. On a quarterly basis, the company posted a loss of Rs 2,362 lakhs for Q2 FY26 versus Rs 4,324 lakhs loss in Q2 FY25. Total expenses for the half-year were Rs 29,312 lakhs. The company has allotted 13.33 crore fully convertible warrants to three Foreign Portfolio Investors for Rs 5,000 lakhs and approved raising funds through Foreign Currency Convertible Bonds up to USD 46.59 million. The Board has prepared financial results on a going concern basis citing business plans to secure higher revenues and cost rationalization measures.
Zee Media Corp Reports Narrowed Q2 Loss Despite Revenue GrowthNov 12, 2025
Zee Media Corp reported a consolidated net loss of 155.3 million rupees in Q2, significantly reduced from the previous year's loss of 496.9 million rupees. The company's revenue increased to 1.79 billion rupees compared to 1.31 billion rupees in the same quarter last year, representing substantial year-over-year growth.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
555.65 | #1 21,897.31 | 13.08 | 4,712.60 | -1.56 | #1 1,704 | -13.34 | 49.40 | |
101.47 | 9,746.39 | 16.51 | #1 8,417.50 | -3.98 | 687 | -63.47 | 50.28 | |
1,344.85 | 3,412.30 | -123.94 | 6.40 | #1 93.94 | -22 | -2,000.00 | 80.35 | |
13.07 | 2,313.53 | 24.09 | 2,146.40 | 1.30 | 93 | -29.07 | 39.48 | |
32.02 | 1,528.07 | #1 7.95 | 1,249.50 | -2.97 | 197 | -31.91 | 46.83 | |
99.58 | 1,119.91 | 32.27 | 3,507.20 | 8.05 | 49 | -45.99 | 26.45 | |
85.94 | 969.62 | -3.71 | 472.20 | 20.24 | -218 | -38.32 | 34.94 | |
138.41 | 825.87 | 41.06 | 1,038.70 | 6.69 | 82 | -124.10 | 35.29 | |
4.34 | 799.11 | -1.16 | 1,593.90 | -15.03 | -488 | -254.55 | 46.43 | |
9.67 | #10 604.79 | #7 -7.04 | #8 633.00 | #9 -4.52 | #8 -119 | #1 68.94 | 46.85 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
-4.52 %
Net Income Growth
21.34 %
Cash Flow Change
-17.42 %
ROE
59.02 %
ROCE
45.61 %
EBITDA Margin (Avg.)
-46.33 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 994 | 1,105 | 1,188 | 1,053 | 1,043 | 726 | 1,105 | 972 | 873 | 968 | 880 |
| Fixed Assets | 630 | 582 | 152 | 230 | 247 | 294 | 262 | 329 | 340 | 555 | 428 |
| Current Assets | 206 | 316 | 230 | 232 | 358 | 328 | 730 | 521 | 234 | 252 | 279 |
| Capital Work in Progress | 4 | 12 | 23 | 7 | 0 | 0 | 0 | 1 | 2 | 0 | 1 |
| Investments | 0 | 0 | 511 | 525 | 431 | 70 | 71 | 80 | 58 | 42 | 43 |
| Other Assets | 361 | 511 | 502 | 290 | 364 | 362 | 773 | 563 | 472 | 370 | 408 |
| Total Liabilities | 994 | 1,105 | 1,188 | 1,053 | 1,043 | 726 | 1,105 | 972 | 873 | 968 | 880 |
| Current Liabilities | 328 | 190 | 212 | 240 | 271 | 206 | 266 | 313 | 331 | 531 | 502 |
| Non Current Liabilities | 295 | 356 | 442 | 120 | 134 | 155 | 307 | 204 | 155 | 148 | 158 |
| Total Equity | 371 | 558 | 533 | 693 | 638 | 365 | 532 | 456 | 387 | 289 | 221 |
| Reserve & Surplus | 325 | 500 | 469 | 625 | 591 | 318 | 469 | 353 | 284 | 186 | 67 |
| Share Capital | 36 | 44 | 47 | 47 | 47 | 47 | 47 | 63 | 63 | 63 | 63 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 20 | 69 | -38 | -52 | -5 | 87 | 51 | -56 | -45 | -1 | 8 |
| Investing Activities | 19 | -65 | -100 | -103 | -98 | -27 | -44 | -166 | -98 | 15 | -7 |
| Operating Activities | -18 | 34 | 95 | 66 | 59 | 164 | 123 | 230 | 146 | 77 | 64 |
| Financing Activities | 19 | 100 | -33 | -15 | 34 | -51 | -29 | -121 | -93 | -92 | -48 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Aug 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Nov 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 18.12 % | 14.72 % | 8.52 % | 8.52 % | 8.52 % | 8.52 % | 4.34 % | 4.34 % | 4.34 % | 4.34 % | 4.34 % | 0.07 % | 0.07 % | 0.07 % | 0.42 % | 1.62 % | 1.62 % | 1.62 % | 1.62 % | 3.90 % | 6.30 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 8.27 % | 0.00 % | 8.14 % | 8.15 % | 8.78 % | 11.98 % | 12.06 % | 13.65 % | 15.97 % | 16.01 % |
| DIIs | 0.53 % | 0.53 % | 0.40 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.04 % | 0.04 % | 0.04 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.24 % | 4.22 % | 4.24 % | 4.24 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.44 % | 0.44 % |
| Public / Retail | 40.97 % | 43.70 % | 32.73 % | 32.03 % | 31.20 % | 32.58 % | 33.06 % | 33.26 % | 33.61 % | 33.75 % | 37.54 % | 41.69 % | 44.09 % | 46.24 % | 44.72 % | 40.84 % | 41.21 % | 41.51 % | 40.50 % | 40.79 % | 41.28 % |
| Others | 40.38 % | 41.05 % | 58.35 % | 59.45 % | 60.28 % | 58.89 % | 62.60 % | 62.40 % | 62.04 % | 61.87 % | 58.08 % | 49.93 % | 55.83 % | 45.54 % | 46.71 % | 48.76 % | 45.19 % | 40.58 % | 40.01 % | 34.65 % | 31.73 % |
| No of Share Holders | 1,28,005 | 1,38,146 | 1,38,064 | 1,42,669 | 1,53,500 | 1,72,818 | 1,81,514 | 1,80,671 | 1,76,722 | 1,77,915 | 1,81,204 | 1,92,410 | 1,85,759 | 2,08,497 | 2,03,707 | 1,96,494 | 1,95,959 | 1,92,543 | 1,91,252 | 1,90,835 | 1,90,694 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Sept 2023 |  Annual General Meeting | NA | 28 Sept 2023 | 13.29 | 12.70 |
| 27 Sept 2024 | Annual General Meeting | NA | 27 Sept 2024 | 13.53 | 18.87 |
| 22 Oct 2024 |  Extraordinary General Meeting | NA | 22 Oct 2024 | 20.70 | 21.87 |
| 25 Oct 2024 |  Quarterly Result Announcement | NA | 25 Oct 2024 | 21.76 | 20.19 |
| 11 Feb 2025 | Quarterly Result Announcement | NA | 11 Feb 2025 | 17.03 | 15.50 |
| 05 May 2025 | Quarterly Result Announcement | NA | 05 May 2025 | 14.69 | 13.97 |
| 29 Jul 2025 | Quarterly Result Announcement | NA | 29 Jul 2025 | 14.07 | 13.66 |
| 26 Sept 2025 | Annual General Meeting | NA | 26 Sept 2025 | 12.32 | 11.83 |
| 12 Nov 2025 | Quarterly Result Announcement | NA | 12 Nov 2025 | 10.03 | 9.51 |
Announcements
Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 13, 2025
Nov 13, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportNov 12, 2025
Nov 12, 2025Outcome Of Board Meeting Held On November 12 2025Nov 12, 2025
Nov 12, 2025Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. November 12 2025.Nov 12, 2025
Nov 12, 2025Announcement under Regulation 30 (LODR)-CessationNov 10, 2025
Nov 10, 2025Board Meeting Intimation for Notice Of Board Meeting - November 12 2025Nov 04, 2025
Nov 04, 2025Announcement under Regulation 30 (LODR)-Change in ManagementNov 03, 2025
Nov 03, 2025Board Meeting Outcome for Appointment Of Chief Executive Officer Of The CompanyNov 03, 2025
Nov 03, 2025Announcement under Regulation 30 (LODR)-CessationOct 31, 2025
Oct 31, 2025Announcement under Regulation 30 (LODR)-Change in ManagementOct 28, 2025
Oct 28, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationOct 09, 2025
Oct 09, 2025Intimation Of Change In Email Address Of Registrar And Share Transfer Agent (RTA) Of Zee Media Corporation Limited (The Company)Oct 09, 2025
Oct 09, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 07, 2025
Oct 07, 2025Announcement under Regulation 30 (LODR)-Change in ManagementOct 07, 2025
Oct 07, 2025Closure of Trading WindowSep 29, 2025
Sep 29, 2025Announcement under Regulation 30 (LODR)-Change in ManagementSep 26, 2025
Sep 26, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 26, 2025
Sep 26, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 26, 2025
Sep 26, 2025Demand Cum Show Cause NoticeSep 23, 2025
Sep 23, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 05, 2025
Sep 05, 2025Business Responsibility and Sustainability Reporting (BRSR)Sep 04, 2025
Sep 04, 2025Reg. 34 (1) Annual Report.Sep 04, 2025
Sep 04, 2025Notice Of AGM To Be Held On Friday September 26 2025 Through VC/OAVM At 02:30 PM ISTSep 04, 2025
Sep 04, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 03, 2025
Sep 03, 2025Board Meeting Outcome for Outcome For Board Meeting Held On September 02 2025Sep 02, 2025
Sep 02, 2025Announcement under Regulation 30 (LODR)-Change in ManagementSep 01, 2025
Sep 01, 2025Approval Of Payment Of Commission To Non-Executive DirectorsAug 30, 2025
Aug 30, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateAug 30, 2025
Aug 30, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportAug 30, 2025
Aug 30, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotAug 30, 2025
Aug 30, 2025Proceedings Of Postal Ballot Notice Dated July 29 2025Aug 30, 2025
Aug 30, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Aug 25, 2025
Aug 25, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 02, 2025
Aug 02, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Credit RatingAug 01, 2025
Aug 01, 2025Corrigendum To The Notice Of Postal Ballot Dated July 29 2025 Of Zee Media Corporation LimitedAug 01, 2025
Aug 01, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotJul 31, 2025
Jul 31, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 30, 2025
Jul 30, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 30, 2025
Jul 30, 2025Approval Of Notice Of Postal BallotJul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportJul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Change in ManagementJul 29, 2025
Jul 29, 2025Unaudited Financial Results For The Quarter Ended June 30 2025Jul 29, 2025
Jul 29, 2025Board Meeting Outcome for Outcome Of Board MeetingJul 29, 2025
Jul 29, 2025Board Meeting Intimation for Notice Of Board MeetingJul 22, 2025
Jul 22, 2025Board Meeting Intimation for Notice Of Board MeetingJul 22, 2025
Jul 22, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 15, 2025
Jul 15, 2025Closure of Trading WindowJun 29, 2025
Jun 29, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Resignation of DirectorMay 29, 2025
May 29, 2025Technical Indicators
RSI(14)
Neutral 43.55
ATR(14)
Volatile 0.46
STOCH(9,6)
Neutral 32.98
STOCH RSI(14)
Overbought 91.52
MACD(12,26)
Bullish 0.07
ADX(14)
Strong Trend 29.28
UO(9)
Bearish 44.28
ROC(12)
Downtrend And Accelerating -0.11
WillR(14)
Neutral -49.19
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
