| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 165 | 125 | 129 | 150 | 173 | 109 | 118 | 122 | 153 | 110 | 104 | 117 | 112 | 102 | 101 | 107 | 115 | 114 | 79 | 98 | 102 | 74 | 100 | 110 | 125 | 96 | 99 | 119 | 110 | 114 | 108 | 109 | 82 | 75 | 99 | 100 | 119 | 98 | 112 | 134 | 128 | 113 |
| Expenses | 153 | 140 | 140 | 154 | 164 | 146 | 127 | 137 | 130 | 119 | 116 | 125 | 120 | 100 | 89 | 86 | 89 | 84 | 78 | 77 | 82 | 57 | 67 | 75 | 86 | 69 | 77 | 78 | 75 | 78 | 86 | 83 | 82 | 80 | 91 | 107 | 122 | 139 | 155 | 174 | 176 | 165 |
| EBITDA | 11 | -16 | -11 | -5 | 8 | -37 | -9 | -15 | 23 | -9 | -11 | -8 | -9 | 1 | 12 | 21 | 27 | 29 | 1 | 21 | 20 | 17 | 33 | 35 | 39 | 27 | 22 | 41 | 36 | 36 | 21 | 26 | 0 | -5 | 8 | -6 | -3 | -42 | -43 | -40 | -48 | -53 |
| Operating Profit % | 5 % | -17 % | -10 % | -4 % | 3 % | -37 % | -9 % | -13 % | 11 % | -14 % | -13 % | -12 % | -14 % | -1 % | 4 % | 16 % | 13 % | 23 % | -1 % | 18 % | 11 % | 22 % | 29 % | 29 % | -2 % | 19 % | 16 % | 33 % | 28 % | 28 % | 18 % | 21 % | -22 % | -14 % | 5 % | -9 % | -15 % | -48 % | -39 % | -31 % | -38 % | -54 % |
| Depreciation | 6 | 6 | 8 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 2 | 2 | 2 | 3 | 2 | 6 | 8 | 8 | 8 |
| Interest | 5 | 6 | 5 | 5 | 5 | 4 | 7 | 5 | 6 | 5 | 5 | 5 | 5 | 7 | 6 | 7 | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 8 | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 3 | 3 | 4 | 6 | 8 | 9 |
| Profit Before Tax | 3 | -27 | -25 | -15 | -2 | -46 | -20 | -25 | 13 | -18 | -20 | -17 | -18 | -9 | 2 | 11 | 16 | 20 | -9 | 13 | 12 | 9 | 26 | 27 | 28 | 18 | 14 | 34 | 30 | 31 | 16 | 20 | -4 | -7 | 6 | -10 | -9 | -47 | -53 | -54 | -64 | -70 |
| Tax | 19 | 0 | 3 | 0 | 3 | -2 | 3 | 1 | 5 | 4 | 3 | 4 | 1 | 2 | 1 | 3 | 3 | 3 | 1 | 1 | 2 | 2 | 5 | 5 | 4 | 2 | 1 | 5 | 4 | 5 | 3 | 5 | -2 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | -2 | 0 |
| Net Profit | -16 | -27 | -28 | -15 | -4 | -45 | -23 | -26 | 8 | -22 | -23 | -21 | -18 | -11 | 1 | 8 | 13 | 17 | -10 | 12 | 9 | 8 | 21 | 23 | 24 | 17 | 13 | 30 | 26 | 26 | 13 | 15 | -1 | -8 | 6 | -10 | -9 | -47 | -54 | -56 | -62 | -70 |
| EPS in ₹ | -2.67 | -3.77 | -2.66 | -1.94 | -0.12 | -6.50 | -3.49 | -3.82 | 1.23 | -3.37 | -3.41 | -2.94 | -2.69 | -1.56 | 0.18 | 1.13 | 1.84 | 2.37 | -1.59 | 1.75 | 1.24 | 1.07 | 2.73 | 3.15 | 4.05 | 2.48 | 1.87 | 4.29 | 3.75 | 3.60 | 1.86 | 2.00 | 0.09 | -1.26 | 0.92 | -1.48 | -1.31 | -7.25 | -8.19 | -8.64 | -9.44 | -10.92 |
New Delhi Television (NDTV)
New Delhi Television (NDTV)
91.84
-1.69
(-1.81%)
There are new updates from the company1 day ago
View
Key Fundamentals
Market Cap
1,055.20 Cr
EPS
-33.52
PE Ratio
-4.30
Dividend Yield
0.00 %
Industry
Media 52 Week High
164.40
52 Week Low
85.02
PB Ratio
2.28
Debt to Equity
1.42
Sector
TV Broadcasting & Media Actual
Company News
View All News
RRPR Holding Private Limited, a promoter of New Delhi Television Limited, sold 3,10,81,525 shares representing 3.35% of the company's total share capital through a rights issue on October 10, 2025. Following the transaction, RRPR Holding's shareholding increased from 56.45% to 59.80% due to participation in the rights issue. Simultaneously, Vishvapradhan Commercial Private Limited, another promoter entity, acquired 50,71,346 shares (0.9%) through the same rights issue, raising its total shareholding from 8.27% to 9.22%. New Delhi Television's total equity share capital expanded from 6,44,71,267 shares to 11,28,24,717 shares following the rights issue. Both companies are listed on BSE Ltd and National Stock Exchange of India Limited.
NDTV successfully completed its rights issue, raising ₹396.49 crore with oversubscription of 1.11 times. The issue received applications for 5.36 crore shares against 4.83 crore shares offered. Following the allotment, NDTV's equity share capital increased from 6.45 crore shares to 11.28 crore shares. Promoters' shareholding rose from 64.71% to 69.02%, while public shareholding stands at 30.98%. The proceeds will be used to expand distribution footprint in India and internationally, invest in brand-building, reduce debt, and fund new intellectual properties and general corporate purposes. CEO Rahul Kanwal stated the oversubscription reflects shareholder confidence in NDTV's vision and will help strengthen platforms and broaden reach. SBI Capital Markets Limited acted as advisor, with Cyril Amarchand Mangaldas as legal counsel and Kfin Technologies Limited as registrar.
NDTV Completes Amalgamation with Four Subsidiaries, Authorized Share Capital Increases to Rs 2,367 Crore
Oct 01, 2025
Oct 01, 2025New Delhi Television Limited (NDTV) announced that its amalgamation scheme with four subsidiary companies - NDTV Networks Limited, NDTV Worldwide Limited, NDTV Media Limited and NDTV Labs Limited - became effective on October 1, 2025. The company filed the confirmation order with the Registrar of Companies on the same date. As a result of this merger, NDTV's authorized share capital will increase to Rs 2,36,77,00,000, divided into 59,19,25,000 equity shares of Rs 4 each. The scheme was previously sanctioned on September 13, 2025.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
560.00 | #1 21,913.10 | 13.18 | 4,712.60 | -1.56 | #1 1,704 | -5.45 | 47.74 | |
102.84 | 9,906.80 | 17.25 | #1 8,417.50 | -3.98 | 687 | -63.47 | 29.65 | |
13.74 | 2,442.70 | 24.98 | 2,146.40 | 1.30 | 93 | -29.07 | 41.80 | |
797.45 | 2,021.90 | #1 -83.22 | 6.40 | - | -22 | -2,000.00 | 26.39 | |
32.88 | 1,587.70 | 8.26 | 1,249.50 | -2.97 | 197 | -31.91 | 37.29 | |
106.09 | 1,183.00 | 33.90 | 3,507.20 | 8.05 | 49 | -45.99 | 40.48 | |
91.84 | #7 1,055.20 | #3 -4.30 | #9 472.20 | #1 20.24 | #9 -218 | #6 -49.26 | 21.47 | |
147.29 | 880.30 | 28.77 | 1,038.70 | 6.69 | 82 | -85.80 | 47.21 | |
4.36 | 815.70 | -1.38 | 1,593.90 | -15.03 | -488 | -5,806.25 | 28.62 | |
10.04 | 641.10 | -5.35 | 633.00 | -4.52 | -119 | #1 15.38 | 36.41 |
Growth Rate
Revenue Growth
20.24 %
Net Income Growth
918.69 %
Cash Flow Change
-113.60 %
ROE
4,743.64 %
ROCE
1,224.87 %
EBITDA Margin (Avg.)
2,200.00 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 586 | 548 | 478 | 504 | 493 | 494 | 454 | 479 | 466 | 599 | 643 |
| Fixed Assets | 98 | 87 | 78 | 65 | 58 | 65 | 60 | 68 | 49 | 133 | 198 |
| Current Assets | 434 | 381 | 337 | 367 | 348 | 374 | 230 | 259 | 221 | 233 | 243 |
| Capital Work in Progress | 1 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 36 | 1 |
| Investments | 0 | 0 | 13 | 20 | 23 | 10 | 43 | 32 | 32 | 35 | 34 |
| Other Assets | 488 | 459 | 386 | 419 | 413 | 419 | 351 | 379 | 385 | 396 | 410 |
| Total Liabilities | 586 | 548 | 478 | 504 | 493 | 494 | 454 | 479 | 466 | 599 | 643 |
| Current Liabilities | 288 | 300 | 303 | 370 | 347 | 352 | 254 | 203 | 141 | 190 | 250 |
| Non Current Liabilities | 53 | 32 | 63 | 79 | 71 | 41 | 30 | 20 | 16 | 123 | 333 |
| Total Equity | 245 | 216 | 111 | 55 | 75 | 101 | 171 | 257 | 308 | 286 | 60 |
| Reserve & Surplus | 48 | 56 | 77 | 23 | 40 | 62 | 126 | 207 | 254 | 233 | 33 |
| Share Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 19 | -25 | -4 | 49 | -47 | 19 | -21 | -5 | 7 | 4 | -5 |
| Investing Activities | 59 | -17 | 9 | 5 | -15 | 74 | 9 | -78 | 40 | 50 | -73 |
| Operating Activities | -19 | -3 | -7 | 41 | 27 | 16 | 43 | 155 | -13 | -68 | -144 |
| Financing Activities | -22 | -6 | -6 | 2 | -58 | -72 | -72 | -81 | -19 | 21 | 213 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 61.45 % | 69.71 % | 69.71 % | 69.71 % | 69.71 % | 69.71 % | 69.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % | 64.71 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.14 % | 0.09 % | 0.10 % | 0.10 % | 0.14 % | 0.12 % | 0.11 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 17.12 % | 15.22 % | 14.19 % | 14.16 % | 13.43 % | 12.56 % | 13.34 % | 18.03 % | 22.02 % | 25.56 % | 25.88 % | 25.83 % | 25.28 % | 29.89 % | 30.01 % | 30.47 % | 30.15 % | 30.03 % | 30.32 % |
| Others | 21.43 % | 23.34 % | 24.37 % | 24.40 % | 25.12 % | 25.99 % | 25.21 % | 12.26 % | 8.27 % | 4.72 % | 4.38 % | 4.46 % | 4.86 % | 5.31 % | 5.17 % | 4.71 % | 5.00 % | 5.13 % | 4.85 % |
| No of Share Holders | 0 | 21,826 | 22,204 | 23,988 | 26,843 | 28,320 | 30,664 | 56,602 | 81,468 | 88,261 | 84,202 | 85,846 | 83,769 | 84,426 | 80,934 | 80,922 | 79,842 | 78,198 | 78,358 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 29 Oct 2025 |  Quarterly Result Announcement | NA | 29 Oct 2025 | 95.05 | 93.70 |
| 26 Jun 2024 |  Annual General Meeting | NA | 26 Jun 2024 | 185.95 | 175.38 |
| 23 Oct 2024 | Quarterly Result Announcement | NA | 23 Oct 2024 | 141.16 | 134.20 |
| 25 Jan 2025 | Quarterly Result Announcement | NA | 25 Jan 2025 | 128.63 | 117.91 |
| 25 Apr 2025 | Quarterly Result Announcement | NA | 25 Apr 2025 | 97.39 | 101.70 |
| 24 Jun 2025 | Annual General Meeting | NA | 24 Jun 2025 | 101.70 | 120.21 |
| 25 Jul 2025 | Quarterly Result Announcement | NA | 25 Jul 2025 | 118.42 | 146.08 |
| 12 Sept 2025 |  Rights | 3:4 | 12 Sept 2025 | 111.20 | 125.37 |
Announcements
Approval Of Form INC-28 For Scheme Of Amalgamation1 day ago
1 day agoBoard Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results Of The Company For The Quarter And Half Year Ended September 30 2025.6 days ago
6 days agoDisclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Oct 13, 2025
Oct 13, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Oct 13, 2025
Oct 13, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationOct 13, 2025
Oct 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseOct 11, 2025
Oct 11, 2025Announcement under Regulation 30 (LODR)-AllotmentOct 09, 2025
Oct 09, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 07, 2025
Oct 07, 2025Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of AssociationOct 01, 2025
Oct 01, 2025Closure of Trading WindowSep 29, 2025
Sep 29, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseSep 23, 2025
Sep 23, 2025Disclosure Pursuant To Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Sep 23, 2025
Sep 23, 2025Announcement under Regulation 30 (LODR)-AcquisitionSep 19, 2025
Sep 19, 2025Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Sep 19, 2025
Sep 19, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 17, 2025
Sep 17, 2025Receipt Of Confirmation Order From Regional Director In The Matter Of Scheme Of Amalgamation Under Section 233 Of The Companies Act 2013Sep 13, 2025
Sep 13, 2025Letter Of Offer For Rights Issue Of Fully Paid-Up Equity SharesSep 12, 2025
Sep 12, 2025Announcement under Regulation 30 (LODR)-Raising of FundsSep 08, 2025
Sep 08, 2025Record Date For Rights IssueSep 08, 2025
Sep 08, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On September 8 2025Sep 08, 2025
Sep 08, 2025Board Meeting Intimation for The Board Meeting To Be Held On September 8 2025Sep 02, 2025
Sep 02, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseSep 02, 2025
Sep 02, 2025Announcement under Regulation 30 (LODR)-Raising of FundsSep 02, 2025
Sep 02, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On September 2 2025Sep 02, 2025
Sep 02, 2025Board Meeting Intimation for Considering Fund RaisingAug 28, 2025
Aug 28, 2025Update On LitigationAug 21, 2025
Aug 21, 2025Update On LitigationAug 12, 2025
Aug 12, 2025Update On LitigationJul 31, 2025
Jul 31, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 26, 2025
Jul 26, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 25, 2025
Jul 25, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On July 25 2025Jul 25, 2025
Jul 25, 2025Un-Audited Financial Results (Standalone And Consolidated) For The Quarter Ended June 30 2025Jul 25, 2025
Jul 25, 2025Board Meeting Intimation for Considering And Approving The Unaudited Financial Results (Standalone And Consolidated) Of The Company For The Quarter Ended June 30 2025.Jul 22, 2025
Jul 22, 2025Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Jul 18, 2025
Jul 18, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 09, 2025
Jul 09, 2025Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Jul 04, 2025
Jul 04, 2025Closure of Trading WindowJun 27, 2025
Jun 27, 2025Shareholder Meeting / Postal Ballot-Scrutinizers Report And E-Voting ResultsJun 26, 2025
Jun 26, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMJun 24, 2025
Jun 24, 2025Disclosure Under Regulation 30 - Launch Of New Business VerticalJun 24, 2025
Jun 24, 2025Announcement under Regulation 30 (LODR)-Change in ManagementJun 24, 2025
Jun 24, 2025Update On LitigationJun 05, 2025
Jun 05, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 01, 2025
Jun 01, 2025Announcement under Regulation 30 (LODR)-Updates on AcquisitionMay 31, 2025
May 31, 2025Business Responsibility and Sustainability Reporting (BRSR)May 31, 2025
May 31, 2025Reg. 34 (1) Annual Report.May 31, 2025
May 31, 2025Notice Of 37Th Annual General Meeting Along With Annual Report Of The Company For The Financial Year 2024-25.May 31, 2025
May 31, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 24, 2025
May 24, 2025Technical Indicators
RSI(14)
Neutral 23.16
ATR(14)
Less Volatile 3.78
STOCH(9,6)
Oversold 7.16
STOCH RSI(14)
Oversold 1.24
MACD(12,26)
Bearish -0.96
ADX(14)
Strong Trend 29.98
UO(9)
Bullish 21.38
ROC(12)
Downtrend And Accelerating -17.44
WillR(14)
Oversold -98.38
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
