GTPL Hathway

129.63
+10.60
(8.91%)
Market Cap
1,457.86
Eps
9.51
PE Ratio (TTM)
26.64
Dividend Yield
3.35
Industry
Media, Entertainment & Publication
52 Week High
215.10
52 Week low
117.85
PB Ratio
1.17
Debt to Equity
0.17
Sector
TV Broadcasting & Software Production
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
19.60 %
Net Income Growth
-10.42 %
Cash Flow Change
-21.93 %
ROE
-15.79 %
ROCE
-12.93 %
EBITDA Margin (Avg.)
-17.24 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
630
744
942
1,113
1,289
2,425
2,530
2,457
2,714
3,246
3,425
Expenses
472
585
701
796
928
1,923
1,958
1,887
2,198
2,735
2,956
EBITDA
159
160
241
318
362
502
572
570
516
511
469
Operating Profit %
24 %
21 %
23 %
27 %
26 %
19 %
21 %
22 %
18 %
15 %
13 %
Depreciation
87
107
139
171
202
232
260
253
319
337
366
Interest
42
45
58
43
51
45
23
14
10
23
29
Profit Before Tax
30
8
41
98
43
158
288
290
169
151
75
Tax
16
4
15
41
19
70
78
71
45
39
20
Net Profit
14
4
26
56
25
88
210
219
125
112
54
EPS in ₹
1.35
0.75
4.10
5.61
1.68
6.91
16.73
17.75
10.13
9.51
4.50

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
1,097
1,481
1,722
1,919
2,032
2,184
2,353
2,358
2,713
3,055
Fixed Assets
685
904
1,054
1,210
1,214
1,325
1,393
1,507
1,768
2,030
Current Assets
364
414
512
536
636
643
733
616
661
725
Capital Work in Progress
11
61
60
39
32
32
71
92
114
88
Investments
0
19
10
14
15
14
10
9
9
11
Other Assets
401
498
598
656
771
812
879
750
822
926
Total Liabilities
1,097
1,481
1,722
1,919
2,032
2,184
2,353
2,358
2,713
3,055
Current Liabilities
534
695
869
919
1,025
1,223
1,303
1,108
1,373
1,563
Non Current Liabilities
201
406
437
312
306
187
97
125
130
205
Total Equity
363
380
416
688
701
774
953
1,126
1,210
1,287
Reserve & Surplus
317
282
289
545
552
616
768
919
991
1,047
Share Capital
2
98
98
113
113
113
113
113
113
113

Cash Flow

Cash Flow
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-12
21
25
14
13
44
-47
10
-17
64
-70
Investing Activities
-268
-96
-366
-272
-334
-235
-254
-378
-311
-461
-477
Operating Activities
219
209
225
266
412
284
394
551
396
583
455
Financing Activities
37
-92
166
21
-64
-5
-187
-163
-102
-58
-48

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
8.66 %
8.64 %
8.64 %
DIIs
0.52 %
0.52 %
0.52 %
0.37 %
0.36 %
0.00 %
0.03 %
0.03 %
0.03 %
0.03 %
0.03 %
0.00 %
0.03 %
0.02 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
7.92 %
7.69 %
7.78 %
8.18 %
7.62 %
7.87 %
6.86 %
7.13 %
7.27 %
7.29 %
7.13 %
7.14 %
6.51 %
6.63 %
6.50 %
No of Share Holders
22,555
20,852
22,806
26,786
27,583
27,660
27,790
28,884
29,358
29,123
26,832
27,670
27,651
28,146
28,479

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 1 1 1 3 4 4 4 4 0.00
Dividend Yield (%) 0.00 0.72 1.44 2.4 2.51 2.31 4.24 2.4 3.36 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
645.75 25,448.01 13.93 4,787.10 15.38 1,926 -11.92 30.34
121.00 11,622.28 27.28 8,766.50 7.33 199 70.24 43.35
15.78 2,793.22 28.36 2,118.90 8.16 99 -39.29 37.49
41.73 1,991.46 8.89 1,242.60 -7.74 236 -12.53 43.71
9.09 1,673.70 - 1,875.80 -18.27 -1,967 -792.59 31.86
652.15 1,654.70 - 3.30 - -21 98.15 8.09
129.12 1,452.12 26.64 3,246.00 19.60 112 -61.13 31.56
209.56 1,250.42 12.19 989.90 7.39 56 18.57 54.35
18.36 1,148.29 - 663.00 -10.37 -98 -62.54 45.16
161.47 1,041.02 - 392.70 -1.78 -21 -1,055.36 49.32

Corporate Action

Technical Indicators

RSI(14)
Neutral
31.56
ATR(14)
Less Volatile
5.87
STOCH(9,6)
Oversold
4.39
STOCH RSI(14)
Oversold
6.13
MACD(12,26)
Bearish
-1.78
ADX(14)
Weak Trend
22.13
UO(9)
Bearish
32.47
ROC(12)
Downtrend And Accelerating
-13.29
WillR(14)
Oversold
-97.06