| Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
Revenue  | 262 | 279 | 284 | 288 | 304 | 317 | 320 | 349 | 456 | 627 | 695 | 647 | 502 | 585 | 656 | 788 | 611 | 605 | 613 | 628 | 645 | 663 | 706 | 702 | 781 | 790 | 861 | 815 | 851 | 863 | 897 | 899 | 909 | 965 |
| Expenses | 192 | 203 | 201 | 208 | 220 | 227 | 237 | 310 | 341 | 501 | 560 | 590 | 374 | 446 | 507 | 632 | 473 | 473 | 466 | 488 | 510 | 524 | 574 | 610 | 655 | 655 | 730 | 695 | 730 | 748 | 782 | 786 | 797 | 855 |
| EBITDA | 70 | 76 | 83 | 81 | 83 | 90 | 84 | 39 | 116 | 127 | 135 | 57 | 129 | 139 | 149 | 155 | 138 | 132 | 147 | 140 | 135 | 139 | 132 | 91 | 126 | 135 | 131 | 120 | 120 | 115 | 115 | 113 | 112 | 110 |
| Operating Profit % | 25 % | 26 % | 28 % | 26 % | 26 % | 27 % | 25 % | 4 % | 24 % | 19 % | 18 % | 7 % | 25 % | 22 % | 22 % | 16 % | 21 % | 21 % | 22 % | 21 % | 19 % | 20 % | 16 % | 12 % | 15 % | 16 % | 14 % | 14 % | 13 % | 13 % | 12 % | 12 % | 12 % | 11 % |
| Depreciation | 39 | 46 | 41 | 45 | 48 | 50 | 47 | 58 | 53 | 57 | 60 | 62 | 63 | 63 | 69 | 66 | 61 | 63 | 64 | 65 | 69 | 74 | 76 | 100 | 74 | 82 | 91 | 90 | 92 | 91 | 93 | 94 | 91 | 91 |
| Interest | 10 | 11 | 7 | 13 | 16 | 18 | 6 | 11 | 12 | 9 | 10 | 13 | 8 | 6 | 5 | 4 | 2 | 3 | 5 | 4 | 2 | 2 | 3 | 3 | 4 | 5 | 7 | 7 | 7 | 6 | 9 | 8 | 9 | 9 |
| Profit Before Tax | 21 | 20 | 35 | 23 | 20 | 23 | 31 | -31 | 51 | 61 | 65 | -18 | 58 | 70 | 75 | 86 | 75 | 66 | 78 | 71 | 64 | 63 | 54 | -11 | 48 | 48 | 34 | 22 | 22 | 18 | 13 | 11 | 12 | 11 |
| Tax | 8 | 7 | 15 | 11 | 8 | 7 | 11 | -7 | 17 | 26 | 26 | 1 | 11 | 20 | 23 | 24 | 22 | 16 | 20 | 14 | 16 | 15 | 14 | -0 | 13 | 12 | 9 | 6 | 7 | 4 | 4 | 0 | 5 | 3 |
| Net Profit | 13 | 12 | 19 | 12 | 13 | 16 | 20 | -24 | 33 | 35 | 39 | -19 | 47 | 50 | 52 | 62 | 53 | 50 | 59 | 57 | 48 | 48 | 40 | -11 | 35 | 36 | 25 | 16 | 15 | 14 | 10 | 11 | 7 | 7 |
| EPS in ₹ | 1.62 | 1.13 | 1.81 | 1.22 | 1.19 | 1.30 | 1.65 | -2.46 | 2.62 | 2.57 | 2.94 | -1.21 | 3.63 | 4.01 | 4.02 | 5.06 | 4.22 | 3.83 | 4.86 | 4.84 | 3.85 | 3.99 | 3.34 | -1.04 | 3.19 | 3.05 | 2.11 | 1.17 | 1.27 | 1.14 | 0.90 | 0.95 | 0.94 | 0.82 |
GTPL Hathway
GTPL Hathway
98.97
+0.86
(0.88%)
Market Cap
₹- Cr
PE Ratio
-
Volume
11,140.00
Day High - Low
₹99.80 - ₹97.80
52W High-Low
₹157.99 - ₹97.80
Key Fundamentals
Market Cap
- Cr
EPS
-
PB Ratio
-
Book Value
102.28
EBITDA
-
Dividend Yield
- %
Industry
Media Sector
TV Broadcasting & Media ROE Growth %
-
Debt to Equity
-
Actual
Company News
View All News
GTPL Hathway has launched a new platform called 'GTPL Infinity' designed to provide easy access to entertainment content. The platform launch represents the company's expansion into digital entertainment services for its customer base.
GTPL Hathway Launches HITS Platform 'GTPL Infinity' for Nationwide Content Distribution5 days ago
GTPL Hathway Limited launched GTPL Infinity, a Headend in the Sky (HITS) platform backed by one of the world's largest C-Band teleport setups in Ahmedabad, offering 800 channels including 100 HD channels with PAN-India availability. The platform enables rapid deployment with single dish antenna setup, reduces delivery costs, and opens new monetization avenues while supporting digital inclusion across metro, rural and remote areas through partnership with PT Telkomsat Satellite Indonesia.
GTPL Hathway's consolidated revenue grew 12% year-on-year to INR 9,649 million in Q2 FY26, though digital cable TV subscribers declined to 9.50 million from 9.6 million in the previous quarter. The company maintained 8.80 million paying subscribers and broadband subscribers at 1.05 million. Broadband ARPU increased to INR 465, up INR 5 from the previous year. Consolidated EBITDA stood at INR 1,101 million with 11.4% margin, while operating EBITDA margin remained at 22%. Management attributed the subscriber decline to excessive rainfall and lack of major sporting events during the quarter, expressing optimism for recovery in Q3 and Q4. The company is preparing to launch its HITS platform in Q3 and continues expanding its broadband footprint with 5.95 million homepasses, 75% of which are FTTX-ready.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
97.84 | - | #1 - | - | - | - | - | 42.00 | |
1,301.10 | - | #1 - | - | - | - | - | 72.45 | |
553.75 | - | #1 - | - | - | - | - | 48.54 | |
6.54 | - | #1 - | - | - | - | - | 48.34 | |
81.28 | - | #1 - | - | - | - | - | 25.13 | |
4.10 | - | #1 - | - | - | - | - | 38.26 | |
1.32 | - | #1 - | - | - | - | - | 40.74 | |
98.97 | - | #1 - | - | - | - | - | 31.31 | |
5.79 | - | #1 - | - | - | - | - | 42.83 | |
42.25 | - | #1 - | - | - | - | - | 62.73 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
-
Net Income Growth
-
Cash Flow Change
-
ROE
-
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 1,097 | 1,481 | 1,722 | 1,919 | 2,032 | 2,184 | 2,353 | 2,358 | 2,713 | 3,055 | 3,268 |
| Fixed Assets | 685 | 904 | 1,054 | 1,210 | 1,214 | 1,325 | 1,393 | 1,507 | 1,768 | 2,030 | 2,058 |
| Current Assets | 364 | 414 | 512 | 536 | 636 | 643 | 734 | 616 | 661 | 725 | 907 |
| Capital Work in Progress | 11 | 61 | 60 | 39 | 32 | 32 | 71 | 92 | 114 | 88 | 118 |
| Investments | 0 | 19 | 10 | 14 | 15 | 14 | 10 | 9 | 9 | 11 | 12 |
| Other Assets | 401 | 498 | 598 | 656 | 771 | 812 | 879 | 750 | 822 | 926 | 1,081 |
| Total Liabilities | 1,097 | 1,481 | 1,722 | 1,919 | 2,032 | 2,184 | 2,353 | 2,358 | 2,713 | 3,055 | 3,268 |
| Current Liabilities | 534 | 695 | 869 | 919 | 1,025 | 1,223 | 1,303 | 1,108 | 1,373 | 1,563 | 1,748 |
| Non Current Liabilities | 201 | 406 | 437 | 312 | 306 | 187 | 97 | 125 | 130 | 205 | 228 |
| Total Equity | 363 | 380 | 416 | 688 | 701 | 774 | 953 | 1,126 | 1,210 | 1,287 | 1,293 |
| Reserve & Surplus | 317 | 282 | 289 | 545 | 552 | 616 | 768 | 919 | 991 | 1,047 | 1,051 |
| Share Capital | 2 | 98 | 98 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 |
Cash Flow
| Cash Flow | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -12 | 21 | 25 | 14 | 13 | 44 | -47 | 10 | -17 | 64 | -70 | -39 |
| Investing Activities | -268 | -96 | -366 | -272 | -334 | -235 | -254 | -375 | -311 | -461 | -477 | -380 |
| Operating Activities | 219 | 209 | 225 | 266 | 412 | 284 | 394 | 548 | 396 | 583 | 455 | 452 |
| Financing Activities | 37 | -92 | 166 | 21 | -64 | -5 | -187 | -163 | -102 | -58 | -48 | -111 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 8.66 % | 8.64 % | 8.64 % | 8.61 % | 8.40 % | 8.40 % | 8.41 % |
| DIIs | 0.52 % | 0.52 % | 0.52 % | 0.37 % | 0.36 % | 0.00 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.00 % | 0.03 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 7.92 % | 7.69 % | 7.78 % | 8.18 % | 7.62 % | 7.87 % | 6.86 % | 7.13 % | 7.27 % | 7.29 % | 7.13 % | 7.14 % | 6.51 % | 6.63 % | 6.50 % | 6.67 % | 6.49 % | 6.45 % | 6.26 % |
| Others | 16.56 % | 16.80 % | 16.70 % | 16.45 % | 17.02 % | 17.12 % | 18.11 % | 17.84 % | 17.69 % | 17.67 % | 17.84 % | 17.86 % | 9.80 % | 9.71 % | 9.86 % | 9.72 % | 10.11 % | 10.15 % | 10.33 % |
| No of Share Holders | 22,555 | 20,852 | 22,806 | 26,786 | 27,583 | 27,660 | 27,790 | 28,884 | 29,358 | 29,123 | 26,832 | 27,670 | 27,651 | 28,146 | 28,479 | 28,276 | 28,968 | 29,427 | 28,600 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 1 | 1 | 1 | 3 | 4 | 4 | 4 | 4 | 2 |
| Dividend Yield (%) | 0.00 | 0.72 | 1.44 | 2.4 | 2.51 | 2.31 | 4.24 | 2.4 | 3.69 | 2.02 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Sept 2016 |  Change Of Name | NA | 28 Sept 2016 | 0.00 | 0.00 |
| 20 Aug 2021 |  Dividend | ₹ 4.00 /share | 17 Aug 2021 | 124.85 | 224.15 |
| 03 Jun 2022 | Dividend | ₹ 4.00 /share | 01 Jun 2022 | 197.55 | 159.40 |
| 22 Sept 2023 | Dividend | ₹ 4.00 /share | 22 Sept 2023 | 112.90 | 178.45 |
| 20 Sept 2024 | Dividend | ₹ 4.00 /share | 20 Sept 2024 | 185.05 | 168.52 |
| 27 Sept 2024 |  Annual General Meeting | NA | 27 Sept 2024 | 168.93 | 170.45 |
| 09 Oct 2024 |  Quarterly Result Announcement | NA | 09 Oct 2024 | 166.55 | 164.31 |
| 09 Jan 2025 | Quarterly Result Announcement | NA | 09 Jan 2025 | 137.28 | 136.05 |
| 16 Apr 2025 | Quarterly Result Announcement | NA | 16 Apr 2025 | 105.14 | 111.62 |
| 10 Jul 2025 | Quarterly Result Announcement | NA | 10 Jul 2025 | 119.42 | 122.45 |
| 19 Sept 2025 | Dividend | ₹ 2.00 /share | 19 Sept 2025 | 111.62 | 117.22 |
| 26 Sept 2025 | Annual General Meeting | NA | 26 Sept 2025 | 116.95 | 113.05 |
| 14 Oct 2025 | Quarterly Result Announcement | NA | 14 Oct 2025 | 107.56 | 108.25 |
Announcements
Announcement under Regulation 30 (LODR)-Press Release / Media Release
5 days ago
5 days agoAnnouncement under Regulation 30 (LODR)-Earnings Call TranscriptOct 18, 2025
Oct 18, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeOct 15, 2025
Oct 15, 2025Announcement under Regulation 30 (LODR)-Investor PresentationOct 14, 2025
Oct 14, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseOct 14, 2025
Oct 14, 2025Standalone And Consolidated Unaudited Financial Results For The Quarter And Half Year Ended September 30 2025Oct 14, 2025
Oct 14, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On October 14 2025Oct 14, 2025
Oct 14, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationOct 09, 2025
Oct 09, 2025Board Meeting Intimation for Considering And Approving The Standalone And Consolidated Unaudited Financial Results Of The Company For The Quarter And Half Year Ended September 30 2025.Oct 08, 2025
Oct 08, 2025Closure of Trading WindowSep 30, 2025
Sep 30, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 26, 2025
Sep 26, 2025Announcement under Regulation 30 (LODR)-Change in ManagementSep 26, 2025
Sep 26, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 26, 2025
Sep 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 05, 2025
Sep 05, 2025Business Responsibility and Sustainability Reporting (BRSR)Sep 04, 2025
Sep 04, 2025Reg. 34 (1) Annual Report.Sep 04, 2025
Sep 04, 2025Annual Report For The Financial Year 2024-25 Including Notice Of The Nineteenth Annual General MeetingSep 04, 2025
Sep 04, 2025Announcement under Regulation 30 (LODR)-Credit RatingSep 03, 2025
Sep 03, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 26, 2025
Aug 26, 2025Record Date For The Purpose Of Determining The Members Eligible To Receive Dividend For The Financial Year 2024-25Aug 25, 2025
Aug 25, 2025Annual General Meeting On Friday September 26 2025 At 12:30 P.M. (IST)Aug 25, 2025
Aug 25, 2025Announcement under Regulation 30 (LODR)-Updates on AcquisitionAug 06, 2025
Aug 06, 2025Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations 2015Jul 21, 2025
Jul 21, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptJul 16, 2025
Jul 16, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJul 11, 2025
Jul 11, 2025UpdatesJul 10, 2025
Jul 10, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 10, 2025
Jul 10, 2025Announcement under Regulation 30 (LODR)-Investor PresentationJul 10, 2025
Jul 10, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJul 10, 2025
Jul 10, 2025Standalone And Consolidated Unaudited Financial Results For The Quarter Ended June 30 2025Jul 10, 2025
Jul 10, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On July 10 2025Jul 10, 2025
Jul 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 05, 2025
Jul 05, 2025Board Meeting Intimation for Considering And Approving The Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30 2025Jul 03, 2025
Jul 03, 2025Intimation Under Regulation 30 Of The SEBI (LODR) Regulations 2015- UpdatesJun 30, 2025
Jun 30, 2025Closure of Trading WindowJun 30, 2025
Jun 30, 2025Clarification On Increase In VolumeJun 20, 2025
Jun 20, 2025Clarification sought from GTPL Hathway LtdJun 20, 2025
Jun 20, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportMay 31, 2025
May 31, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 16, 2025
May 16, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 30, 2025
Apr 30, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotApr 29, 2025
Apr 29, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptApr 22, 2025
Apr 22, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeApr 17, 2025
Apr 17, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 16, 2025
Apr 16, 2025Announcement under Regulation 30 (LODR)-Investor PresentationApr 16, 2025
Apr 16, 2025Standalone And Consolidated Audited Financial Results For The Quarter And Financial Year Ended March 31 2025.Apr 16, 2025
Apr 16, 2025Board Meeting Outcome for Outcome Of Board MeetingApr 16, 2025
Apr 16, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationApr 14, 2025
Apr 14, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationApr 11, 2025
Apr 11, 2025Board Meeting Intimation for Considering And Approving The Standalone And Consolidated Audited Financial Results Of The Company For Quarter And Financial Year Ended March 31 2025 And To Recommend Dividend On Equity Shares Of The Company.Apr 11, 2025
Apr 11, 2025Technical Indicators
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
